I A N  H I N C K L E Y 

Chartered Accountant 

Hall Farm, Church Lane, Lewknor, Oxfordshire OX49 5TP 

Thursday, 1 April 2021 

To whom it may concern, 

**Krakatoa Pre-School (Charity no. 1022381) Statement of Accounts, Financial Year 2020 – 2021** 

I have checked the 2019-2020 year accounts and reconciled the opening funds as at 1 April 2020 to the closing funds as at 31 March 2021, so based on the information available, I can approve these latest accounts arithmetically. 

Yours Sincerely 

**Ian Hinckley** MBA ACA CTA BFP 




Ian Hinckley MBA ACA CTA BFP Chartered Accountant Chartered Tax Advisor Business Finance Professional 



## Krakatoa Pre-School 

Income and expenditure account Year ended 31 March 2021 


|Operating income and expense<br>Early Years Grant Funding<br>Parent invoices<br>**Income from operation**<br>Net fundraising income<br>Donations<br>Bank interest<br>**Total income**<br>Staff wages and pensions<br>Staff overheads<br>**Total staff costs**<br>Rent<br>Insurance<br>Consumables and resources<br>Stationery and office costs<br>Cleaning and canteen<br>Equipment and repairs<br>Workshops<br>OFSTED<br>**Total expenses (incl staff costs)**<br>Operating surplus<br>Net surplus for the year|2021<br>£<br>34,210<br>6,161<br>**40,371**<br>484<br>-<br>9<br>**40,864**<br>31,232<br>864<br>**32,096**<br>3,550<br>496<br>195<br>643<br>192<br>-<br>-<br>50<br>**37,222**<br>3,642<br>3,642<br>£|2020<br>£<br>37,830<br>7,467<br>**45,297**<br>2,251<br>-<br>36<br>**47,584**<br>34,616<br>1,145<br>**35,761**<br>4,375<br>492<br>264<br>426<br>177<br>450<br>119<br>50<br>**42,114**<br>5,470<br>5,470<br>£|
|---|---|---|
|Movement in reserves<br>Year ended 31 March 2021<br>Reserves<br>Opening reserves<br>Net surplus for the year<br>Closing reserves<br>Funds available<br>HSBC Savings<br>HSBC Current<br>Post office cash card<br>Petty cash<br>Total funds|2021<br>£<br>18,591<br>3,642<br>22,233<br>£<br>21,000<br>1,173<br>1<br>59<br>22,233<br>£|2020<br>£<br>13,120<br>5,471<br>18,591<br>£|
|||18,016<br>491<br>17<br>67<br>18,591<br>£|



