Seamer Pre-school
Charity Number
1022284
Trustees. Annual Report & Financial
Statements for the year ended
31st August 2023
Charity accounts preparation &
independent examination service

Seamer Pre-school
Charity Number
1022284
Contents
Index
Page
Report of the Trustees
Independent Examiner's Report
Receipts & payments accounts
Statement of assets and liabilities
Notes to the Accounts

Seamer Pre-school
(Charlty Number 10222841
Trustees. Annual Report
From:
1st September 2022
Charity's Full Name:
Registered Chairty Number:
To:
31st August 2023
Seamer Pre-school
1022284
Objectives and Artivities
Summary of the objects of the charity set out in its governing document
The charity is governed by the Pre-school Learning Alliance model constitution 2011 adopted on 12th
January 2012.
The charity's main objetts , as set out in the constitution are=
To enhance the development and education of children primarily under statutory school age by
encouraging parents to understand and provide for the needs of their children through community
groups and by..
l. Offering appropriate play, education and care facilities, family learning and extended hour5 groups,
together with the right of parents to take responsibility for and to become involved in the activities
of such groups, ensuring that such groups offer opportunities for all children whatever their race,
culture, religion, means or ability.
2. Encouraging the study of the needs of such children and their families and promoting public interest
in and recognition of such needs in the local areas.
3. Instigating and adhering to and furthering the aims and objectives of the Pre-school Learning
Alliance. The trustees, policy is to ensure the highest level of childcare, development and education
is attained in the pre-primary school years and to ensure that the charity's objectives are met. The
charity employs 13 staff members who are supported by some parents and volunteers.
All trustees give their time voluntarily and receive no remuneration or other benefits.
Summary of the main activities undertaken for the public benefit in relation to these objects
In planning activities trustees have kept in mind the Charity Commission's guidence on public benefit.
The charity has continued to attain it's charitable objectives during the year (as listed above). Each
of the 10 sessions per week offered by the charity, continued to run at maximum capacity, offered to
families from the local community, whilst still maintaining an above average ratio of staff to children.
There has been a substantial take up by parents of the funded hours. The trustees consider that the
charitable fundraising events undertaken by the charity have been relatively successful and supported
by the community. These events have enabled the children to purchase a limited number of new items
of equipment, all being for the benefit of the children attending the setting.
The trustees consider that they have complied with their duties to have due regard to the public benefit
guidance published by the Charity Commission.

Seamer Pre-school
(Charlty Number 10222841
Trustees. Annual Report
Achievements and Performance
Summary of the main achievements of the charity, identifying the difference the charity's work
has made to the circumstances of its beneficiaries and any wider benefits to society as a whole.
The year started in a very positive way with the setting being inspetted by Ofsted. To our delight we retained
the'outstanding, status p￿vIOuslY awarded to us. This was a huge achievement and testimony to the hard
work and commitment of all staff.
staffing continued to be a problem nationally and we were not immune to this. We had a member of staff
return to us after her maternity leave came to an end. One who decided to tske up a new role to further her
career, one who decided to try a (hange of career but then happily ￿JOined the team and one who ￿tUrrned to
her previous career. We replaced the staff accordingly and maintained a higher ratio of staff to children as that
recommended by Ofsted, a decision taken to ensure the best quality of care and education for the children.
Al activities retumed to normal post covid times with the children offered nature walks, spring fami trips Easter egg
hunts, Christrnas ￿lebrationS, summer trips, whilst enjoying all manner of eXc￿ng activities wthin the ￿tting.
The children were once again well prepared to continue their leaming joumeys and made vists to their
prospettive schools.
Financial Review
Review of the charity's financial position at the end of the period
The biggest decision taken last year wa5 to end the agreement with the county finance team to maintain the
accounts on behalf of the trustees. The bookkeeping work was taken on in house and has proven to be easier
to manage on a local basis. This was a cost cutting exercise and was a worthwhile one.
The numbers of children attending pre-school contr'nued to be good with very few places available. More
houses are being constructed within our locality increasing the demand for places. This along with the There
was a slight increase in wage costs as we found it essential thi5 year to offer supervisory positions to two of
our existing staff. Their role is a supportive one, introduced intentionally to help ease the load on the deputy
manager. The cost was offset by a reduction in hoLJrs made by the manager who was compelled to redu
her hours due to personal issues, however she still managed the bulk of her work from home.
Together with an increase of income and a substantial decrease in payments made, the setting was able to
regain the losses of the p￿VIouS year and turn a profi't of over £17,000.
Whilst this amount is a substsntial one, the trustees are mindful of the forthcoming changes planned over the
roll out of additional 'free pla￿s. that the govemment has been pmmoting to take pla￿ over the next two years.
We will be keeping a close eye on developments there and hope an increased offer of'free, places to parents is
mirrored in an increase in funding. This will be imperative to help ensure the sustainability of settings like ours.
Once again this year the setting undertook some fundraising events which We￿ well supported by the
families of the children currently attending and a welcome boost to our funds.
In terms of the future the trustees are keen to look at ways of reducing liability and as a way of encouraging
new parents to support the group by joining the board of trustees. This would help ensure the longevity of
the group and is seen as a positive move. The work needed to be undertaken however is substantial and
needs careful consideration by the group as a whole.

Seamer Pre-school
(Charlty Number 10222841
Trustees. Annual Report
statement explaining the policy for holding reserves stating why they are held
Reserves are held by the charity and these would equate to 3 months average running costs the group
would ordinarily incur. This is important in the eventuality that it no longer remains viable for the group
to remain operational and would be forced to close.
Amount of reserves held
£40,408
Reasons for holding zero reserves
NIA
Funds materially in deficit
None
Explanation of any uncertainties about the charity continuing as a going concern
Whilst government funding has fallen seriously short over recent years, the trustees are hopeful that
this cannot remain the case indefinately. The group maintains a healthy waiting list and there is no
shortage of children to attend.
Structurei governance and management
Description of the charity's trusts
Type of governing document
Pre School constitution
How the charity is constituted
Unincorporated association
Trustee selection methods
The charity's committee shall consist of 3 officers,
not more than 9 elected members and if the
committee so decides not more than 3 co-opted
members. All trustees resign and new trustees
are appointed annually at the AGM.

Seamer Pre-school
(Charlty Number 10222841
Trustees. Annual Report
Reference and Admlnlstratlon detalls
Charity's Full Name:
Seamer Pre-school
Charity's principal address
64 Pasture Lane
Seamer, Scarborough
North Yorkshire, Y012 4QR
Names of the trustees who manage the charity
Trustee name
Office (if any)
Dates acted if not
whole year
Name of person
entitled to appoint
trustee
Mrs Rebecca Penfold
Chair
Mrs Virginia Wilkinson
Treasurer
Mrs Samantha Hammond Secretary
Mrs Katie Doherty
Mrs Gemma Fail
Ms Michaela Braidley
Names and addresses of advisers
Type of advisor
Name
Address
Independent Examiner Karen Wood ACMA,
CGMA
Hiscox Building, Peasholme Green
York
YOI 7PR
Bankers
Lloyds Bank
Name of chief executive or names of senior staff members
Mrs Virginia Wilkinson

Seamer Pre-school
(Charlty Number 10222841
Trustees. Annual Report
Declaration
This report was approved by the Board of Trustees
Signed on behalf of the charity's trustees
Signature
Full Name
Rebecca Penfold
Posltlon
Chair
Date
1510612023

Seamer Pre-school
Icharlty Registration Number 10222841
Independent examiner's report to the Trustees
of Seamer Pre-school
I report on the accounts of:
Seamer Pre-school (The Charity)
For the year ended:
31st August 2023
Which are set out on pages 7-9
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in
accordance with the requirements of the Charities Act 20 11 ('the Act.).
I report in respect of my examination of the Charity's accounts carried out under section 145 of the
2011 Act and in carrying out my examination I have followed all the applicable Directions given by the
Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confi'rm that no material matters have come to my attention in
connection with the examination giving me cause to believe that in any material respect..
accounting records were not kept in respect of the Trust as required by sertion 130 of the Act;
or
the accounts do not accord with those records
I have no concerns and have come across no other matters in connection with the examination to
which attention should be drawn in this report in order to enable a proper understanding of the
accounts to be reached.
2110612024
Karen Wood ACMA, CGMA
Outsource independent examination service
The Hiscox BLJilding
Peasholme Green
York YOI 7PR
Date

Seamer Pre-school
Icharlty Registration Number 10222841
Receipts & payments accounts for the year ended:
31st August 2023
Unrestricted Restricted
funds
funds
2023
Total
2022
Total
Recelpts
Fees income
48,044
48,044
35,497
NYCC funding
144,195
144,195
144,453
Donations and fundraising
1,782
1,782
6,104
Total receipts
194,021
194,021 186,054
Payments
Salaries & wage costs
152,937
152,937
167,324
Staff expenses, training & recruitment
1,666
1,666
1,179
Play materials, attivities & equipment
1,829
1,829
2,399
Milk & refreshments
719
719
918
Rent & rates
9,500
9,500
8,606
Insurance costs
1,331
1,331
1,243
Affiliations, subscriptions & DBS
848
848
1,083
Telephone & internet
1,054
1,054
1,108
Printing, postage & stationery
1,522
1,522
2,200
Payroll, finance & administration
960
960
4,930
Fundraising costs
loo
loo
Publicity & website
(33)
{33)
500
Cleaning,repairs & maintenance
3,739
3,739
2,808
Covid grant vouchers for families
125
Purchase of uniforms
226
226
633
Independent examination
300
300
300
Bank charges
84
84
loo
Total expenditure
176,782
195,456
Net of receipts/(payments)
17.239
17,239
(9,402)
Transfers between funds
Balance brought forward
23,169
23,169
32,571
Balance carried forward
40.408
40,408
23,169

Seamer Pre-school
Icharlty Registration Number 10222841
Statement of assets and liabilities at:
31st August 2023
Unrestricted Restricted 2023 Total 2022 Total
funds
funds
funds
funds
Assets
Cash at bank and in hand
Current bank account
24,751
24,751
7,545
Fundraising bank account
15,621
15,621
15,621
Petty Cash
36
36
40,408
40,408
23,169
Unrestricted Restricted 2023 Total 2022 Total
funds
funds
funds
funds
Liabilities
Independent examination fees
350
350
300
350
350
300

Seamer Pre-school
Icharlty Registration Number 10222841
Notes to the Accounts for the year ended:
31st August 2023
1.1 Basis of accounts
The Trustees have taken advantage of section 144 (2) of the Charities Art 2011 and prepared the
accounts on a receipts and payments basis.
Approval of accounts for the year ended
31st August 2023
The report and accounts were approved at a meeting
of the trustees held on
l<tlQ (Jy
Date
Signed for and on behalf of the trustees
Signature
Qc-6c-<C C PfrbScLD
Name
Position (e.g. Chair etc}
oilk•114
Date