Tottenham Communlty Sports Centre
Ch•rfty No. 1022102
Cornpany No. 02818821
Trustee5' Report and Unaudlted Accounts
31 March 2022

Tottenham Community Sports Centre
Contents
Pa8es
2to6
Trustees, Annual Report
Independent Examiner's Report
Statement of Finanoal Activities
Summary Income and Expendlture Account
Balan￿ Sheet
io
Notes to the Accounts
Ilto19
Detslled Statement of Financial Artivitles
20to21
Page I

Tottenham Community Sports Centre
Trustees Annual Report
The trustees, who are also directors of the charity for the purposes of the Companie5 Act 2006,
present their report with the unaudited financial statements of the charity for the year ended 31
March 2022.
REFERENCE AND ADMINISTRATIVE O￿AlL5
Company No. 02818821
Charlty No. 1022202
Regl$ter¢d Office
701-703 High Road
Tottenham
London
N17 8AD
Dlrertors and Trustees
The Diredors ol the charitable company are its Trustees for the purposes of charity law.
The followlng Directors and Trustees served during the year:
C. Bennett
D. Lewis
M. Springthorpe
Company S•cr•tsry
K. Lincoln
Accountants
Elite Accountants
717 Green Lanes
London
N213RX
Pa8e 2

Tottenham Community Sports Centre
Trustees Annual Report
OBJECTIVES AND ACTIVITIES
The charity's prlnciple activlty is to provide or assist in providin& in the interests of social welfare, facilities
for recreation, physical education or other leisure-time occupations for the public at large and, in particular.
the inhabitants of Tottenham. being facilities:_
al of whlch those persons have need by reason of their youth, age, and infirmity or disablement. poverty or
social and economic circumstance5,' and
bl which will improve the conditions of lrfe for such persons by promoting their physlcal. mental and spiritual
well-being.
Our premises are leased from the local authorty on a 60 year FRI commercial lease dated 1st Aprll 1992.
A wholly owned subsidlary company, Tottenham Community Sports Centre 703 Club Limited, operates
soclal club and Ilcensed bar, all profits being covenanted to thls company.
All surpluses generated from all activitles are applied to maintainin8 and improving the quality and Tange of
facllitles available.
The Tnjstees confirni that dve consideratlon has been given to the Charity Commissions 8uidance on the
publlc benefit requirement and ensure that thls 15 kept under constant supemsion and review.
Pa8e 3

Tottenham Communlty Sports Centre
Trustees Annual Report
ACHIEVEMENTS AND PERFORMANCE
202112022 dawned with the easing of restrictions imposed by the terrible COVID 19 pandemic.
Our facilities, which had, in the main, been closed since Marth 2020 were gradually re-opened in line with
Government and sport's 8overning bodies guidelines.
The maln hall. small hall and ancillary rooms continued to be used by Haringey Council for local COVID Flow
Testing until May 2021. followlng which their use was restricted to the Table Tennis Room Lbntil July 2021.
The provision of a mechanical ventilation system 5erwng the main hall. small hall and projectile room
commenced In May 2021 and was completed by 1st June 2021.
This worK funded by the Sport England, Return to Play Grant helped make these areas COVID compliant In
terms of ventilatlon.
There was a gradual return to play with clubs returnlng to the All-weather Pltch, 8oxlng Gym, Main Hall and
Small Hall although a number of our smaller clubslgroups and members of the more"vulnerable" groups did
not return until after the be8innin8 of 2022.
Most Clubs, including Tottenham Hotspur Foundation dasses had returned, albeit with smaller numbers by
March 2022 and we are confldent that we can once again look forward to bright future serving our
community.
Other hi8hli8hts of the year included:.
APRIL 2021
A Sports Centre and Harin8ey Council joint funded HAF Easter sports programme attended by 40+ chlldren
per day durlng one week of the Easter Holidays.
Children aged between 7years and Ilyears were treated to a schedule of Football, Archery and Boxercise as
wel13s an online video question and answer sesslon with Harry Winks of Spurs and England, take home food
packs, nutritional advice and an end of programme gifL kindly donated by Tottenham Hotspur.
OCTOBER 2021
The launch of the NFL (Amerlcan Football) En8lish Foundation attended by Mayor London, Sadiq Khan, Nf L
Commissioner, Roger Goodell. Chair of the Foundation, lan Ritchle and various NFL player5 from the United
States.
JANUARY 2022
The installation and unveilin8 of a 25 foot Ledley King mural on the flank wall of our annexe.
Thls was a joint venture by the Tottenham Supportets Trust, Murwalls la leading creator of street artl and
ourselves.
The unveiling wa5 made by Ledley Kin& Tottenham Hotspur Ambassador and fornier Spurs and England
defender.
Our thoughts remain wth all those affected by the COVID wrus.
Page 4

Tottenham Communlty Sports Centre
Trustees Annual Report
FINANCIAL REVIEW
Given the 'non-purpose' built nature and age of the premises in which the Centre operates. the possibility of
urgent, substantial repairs to the fabric of the propèrty that the Centre may have to fund from reseNe5 Is
ever present. While every reasonable effort is made to mairbtain the property to a high standard, the trustees
consider it prudent to maintain a fairly high level of readily available reseryes so that significant problems can
be dealt with as they arise.
The trustees are constantly mindful of the p055ibility of substantial increases In rent and or business rates-
despite the local authority's agreement to fund part of the rent and all business rate charges. With local
authority finances generally weak. the trustees believe that thi5 threat must be kept firmly in mind, if not at
the forefront of current concerns.
With the impllcatlons of the three areas of risk In mlnd. the trustees have a desi8nated "Contingency Fund"
of £50,000.
The nature of the Centre's a¢tlvlties is such that users of its facilities may sustain inlury for whlch the Centre
could be held responsible. The trustees believe that the Centre has sufficient relevant insurance cover to deal
with any foreseeable claim.
Within the constraints of prudence with regard to the maintenance of adequate reserves to confront the
above risks, the trustees are committed to the principle of spending surplus funds on the expansion of
facilities as genuine need arises.
Our ongoing commltment to improvlng facllities wfthln our limlted budget, whilst badly affected by the
flnancial burden of COVID Lockdown, continued with the installatlon of LED li8htin8 throughout the maln
bulldlng and the replacement of the exlstln8 non-maintalned emergenLV li8htln8 System wlth a malntained
SV5tem as well as the provision of new main hall dividing curtains and ventllatlon fans to most useable areas,
Page 5

Tottenham Community Sport5 Centre
Trustees Annual Report
STRu￿uRE, GOVERNANCE ANO MANAGEMENT
Trustees are appointed by members of the association. A minimum of 3 trustees must be appolnted. Of
those appolnted, one must retire each year by rotation. although helshe may be re- elected at the Annual
General Meeting.
Derek Lewis will retire at thi5 yearfs AGM but will stand for re*lection
The Trustees carry out both go¥emance functions and also other roles within the trust.
Their core functions are=
11 To ensure that the charity remains true to its mission and values
21 To determlne its strategy
31 To act as the point of flnal accountability for tts actions and those of its representatives and staff
41 To safeguaTd its assets
51 Act a5 a pool of eKpertlse and advice, makin8 thls available to staff and volunteers
61 Our Trustees undertake the management role of hirin& firing and holding the head of staff accountable
They also IlaSse between the trust and the outside world.. providing a conduit for information and Ideas.
representing it and acting as an ambassador for it.
Day to (Jay management is delegated to speclfied indfvlduals who report to the Trustee5 on a re8ular basls.
Staffing
The Centre operates on a part voluntèry I part salaried basis with 10 part time and 2 full time staff all of
whom also provided additional voluntsry hours alon8 Wlth our 10 unpaid volunteers.
We are Indebted to our b4nd of volunteers, In particular, Kevin Uncoln, Keith Grlnham, Tony Curtis, John
Beckles, Esmond Francls, Jenny Peters. George Blair, Beverley Allen. Sashi Port and Valerle Godonu without
whom, we would struBgle to survive.
Motto
Our motto remains, Sport for All ....at an Affordable Price.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuraq at
any tlme the financial position of the charity and to enable them to ensure that the financlal statements
comply with the Companies Act 2006. The Trustees are also ￿SPonSible for safeguarding the assets of the
charity and hence taklng reasonable steps for the prevention and detection of fraud and other irregularltles.
The above report has been prepared in accordance with the prowsions applicable to companies subject to
the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the
Charitie5 SORP IFRS 1021.
Signed on
ehalf of th board
M. Springt
Trustee
02 December 2022
Page 6

Tottenham Community Sports Centre
Independent Examlners Repixt
Independent Examiner's Report to the trustees ofTottenham Community Sports Centre
I report to the charity trustees on my examination of the financial statements of Tottenham Communitv
Sports Centre for the year ended 31 March 2022 which comprise the Statement of Financial Activities, the
Summary Income and Expenditure Account, the Balance Sheet and the related notes.
Re5ponsibS1Sties and basls ol report
As the trustees of the charity land also its dirertors for the purposes of tompany lawl you are responsible for
the preparation of the financial ststements in accordance with the requirements of the Companies Act 2CQ6
I'the 2CX)6 Act.
Havlng satisfied myself that the flnanclal statements of the charty a￿ not requlred to be audited under Part
16 of the 2006 Act and are eligible for independent examination, I report in respert of my examination of
your charity's financial statements as carried out under sertion 145 of the Charities Act 20111'the 2011 Act'l.
In carrying out my examination I have followed the Dirertions given by the Charity Commission under section
1451511bl of the 2011 Act.
Independent exaffllnerfs statement
As the charity's gross income exceeded £250.(KKJ your examlner must be a member of a body listed in
section 145 of the 2011 Att. I conflm) that l am quallfled to undertake the examinatlon because l am
member of.
I have completed my examlnation. I can conflrm that no materlal matters have come to my attention in
connectlon with the examination 8iving me cause to believe that=
accounting records were not kept In accordance with section 386 of the 2￿6 Art . or
the financlal statements do not accord with those records. or
the flnanclal statements do not comply with the accounting requirements under sertion 396 of the 2ts)6
Act other than any requirement that the financial ststements give a 'true and falr, vlew whlch Is not
matter considered as pèrt of an independent examination- or
the financlal statements have not been prepare(l in accordance with the Charities SORP IFRS 1021.
I have no concerns and have come across no other matters in connection with the examination to which
attention should be drawn in this report in order to enable a proper Lbnderstandin8 of the financial
statements to be reached.
Elite Accountants
717 Green Lanes
London
N213RX
02 December 2022
Page 7

Tottenham Camrnunity Sports Centre
Slatement of Flnan¢ial Artivities
for the year ended 31 March 2022
Unre5trlcted
lunds Total lund5 Totsl fund5
2022
2022
2021
Notes
In￿me and endowments
from:
Donations and legacies
Charltable activities
other trading attlvltles
Investments
Other
4.393
142,710
6.665
27
229.643
55.670
229,643
55,670
33,283
33,283
102,923
Total
322,603
322,603
256,718
Expendlture on:
Charitable artlvltles
Other
3,OCrtl
223,721
io
308,083
308,083
Total
311,083
311,083
226,721
Net 8alns on Investments
Net Income
li
11,520
11.520
29,997
Transfers between funds
Nèt Sncome befor• oih•r
$alns/llos5esl
29,997
11,520
11,520
Other ylns and losses
Net movement In funds
11,520
11,520
29,997
Reconclllatlon ol fund5:
Total funds brought forward
187,358
187.358
157,361
Tatsl funds ¢Jrrled f(>nMard
198,878
198,878
187,358
Page 8

Tottenham Community Sport$ Centre
Summary Income and Expenditu¢e Ac¢ouTht
l¢r the year ended 31 March 2022
2022
2021
Income
322,596
256,691
Interest and Investment income
27
Gross Income for the year
322,603
256,718
Expendlture
302,838
224,428
Interest payable
Depreclatlon and charges for
Smpalrment of flxed assets
8,245
2,287
Total expenditure for the year
Net income before tax for the year
311,083
226,721
11,520
29,997
Net income for the year
11,520
29,997
Page 9

Tottenham Community Sports Centre
Babance Sheet
at 31 March 2022
Company No.
02818821
2022
2021
Fixed assets
Tangible assets
Investments
13
39,816
loo
5,344
loo
5,444
14
39,916
Current assets
Debtors
Cash at bank and in hand
15
21.935
146,237
168,172
19,2101
158,962
24,920
165,104
190,024
18,1101
181,914
Credltors: Amount fallSng due within one year
Net current a55ets
16
Total asset5 less current Ilabllltles
198.878
187,358
187,358
Net assets excludlng penslon asset or Ilablllty
198,878
Total net assets
198.878
187,358
The funds of the ¢harfty
Restrlrted funds
unrestricted funds
General funds
17
17
198,878
187,358
198,878
187,358
Reserves
17
Total funds
198.878
187,358
These accounts have been prepared accordance with the special provisions of Part 15 of the Companies
Act 2W6 relatin8 to small companles.
For the year ended 31 March 2022 the company was entitled to exemption under sectlon 477 of thè
Companies Act 2006 relating to small companies.
The members have not required the company to obtaln an audit In accordance wlth sectlon 476 of the
Companles Act 2006.
The directors ackn¢)wledBe their responsibilr(ies for complyin8 with the requirements of the Companles Act
2006 with respect to accountin8 records and the preparation of accounts.
Approved by the board on 02 December 2022
And signed on its behalf by..
M. Sprlngt
Trustee
02 December 2022
P3ge 10

Tottenham Community Sports Centre
Notes to the Accounts
l¢r the year ended 31 March 2022
l Accountlng polkles
8asi5 of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charltles-
Statement of Recommended Practice applicable to charities preparing their accounts in accordance wlth
the Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021 (effective I
January 20151 Icharltles SORP IFRS 10211, the Financial Reporting Standard applicable in the UK and
Republic of Ireland IFRS 1021 and the Companies Act 2006.
Change In basls ol accountlng or to previous aic¢unts
There has been no change to the accounting policies (valuation rules and method of accountingl since
last year and no changes have been made to accounts for previous year5.
Fund •c¢ountln8
unrestricted fund5 These are available for use at the discretion of the trustee5 in furtherance of the
8eneral objects of the charity.
These are unrestricted funds earmarked by the trustees for particular purposes.
These are unrestricted funds which include a revaluation reserve representin8 the
restatement of investment assets at theiT market values.
These are available for use subject to restrictions imposed by the donor or through
temis of an appeal.
Designated fund5
Revaluation funds
Restrlcted funds
Inwme
Recognitlon of
income
Income is included in the Statement of Financial Attivltles ISOFAI when the eharity
becorne5 entitled to, and virtually certain to receive. the income and the amount of
the income can be measured with sufficient reliability.
Income wlth related Where Income has related expendlture the income and related expendlture is
expenditure
reported gross in the SOFA.
Donations and
legacies
Voluntary income received by way of grants, donatlons and gifts is included in the
the SOFA when recelvable and only when the Charity has uncondltlonal
entitlement to the income.
Tax reclaim5 on
Income from tax reclalms is included in the SOFA at the same tlme as the
donations and gifts giftldonation to which it relates.
Donated servlces
These are only included in income (with an equtvalent amount in expendlturel
and facilitles
where the benefit to the Charity is reasonably quantifiable, measurable and
matedal.
Volunteer help
The value of any volunteer help receNed is not included in the accounts.
Investment income This is included in the accounts when receivable.
Gains/llossesl on
This Includes any gain or loss resulting from revaluing investments to market value
revaluation of fixed at the end of the year.
assets
Gainslllossesl on
investment assets
This includes any gain or loss on the sale of investments.
Page 11

Tottenham Community Sports Centre
Notes to the Accounts
Expenditure
Recognition of
expenditure
Éxpenditure is recognised on an accruals basis. Expenditure includes any VAT which
cannot be fully recovered. and is reported as part of the expenditure to which it
relates.
Expenditure on
These comprise the costs assoaated with attracting volLbntary income, fundraising
raising fund5
trading costs and investment management costs.
Expenditure on
These comprise the costs incurred by the Charity in the delivery of its activities and
charitable artivities services in the furtherance of its objects. includin8 the making of grants and
governance costs.
All Brant expenditure is accounted for on an actual paid basis plus an accrual for
grants that have been approved by the trustees at the end of the year but not yet
pald.
These include those costs associated with meetlng the constltutlonal and statutory
requliements of the Charity. includin8 any auditlindependent examination fees,
costs linked to the strate8ic management of the Charity, together wlth a share of
other administration costs.
These are support costs not allocated to a particular activity-
Grants payable
Governance costs
Other expendlture
Taxation
The charlty is exempt from corporation tax on its charitsble artlvltles.
T•nBlble flxed assets and depre¢latlon
Depreciation Is provided at the followlng annual rates In order to wrlte off each asset over its estimated
useful life..
Fixtures, flttin8s and
equlpment
15% StralBht Ilne
All weather
6.67% Straight line
Freehold Investment pro￿rtY
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet
date and are not depreclated. All gains orlosses are taken to the Statement of Financial Activities as they
arise.
Stocks
Stock Is Included at the lower of cost or net realisable value. Donated items of stock are recognised at falr
value whlch Is the amount the chartty would have been wllling to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered.
Prepayments are valued at the amount prepaid net of any trade discounts due.
Page 12

Tottenham Community Sports Centre
Notes to the Accounts
Cash and cash equivalents
Cash and cash equivalents comprlse cash at bank and on hand, demand deposits with banks ènd other
short-temi highly liquid investments with original maturities of three months or le55 and bank overdrafts.
In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities.
In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are
repayable on demand and form an integral part of the company's cash management.
Trade and other credltors
Short term creditors are measured at the transaction price. Other creditors and provlsions are reco8nised
where the charity ha5 a present obligation resuttin8 from a past event that will probably result in the
transfer of funds to a third party and the amount due to settle the obligation can be measured or
estimated reliably. Creditors and provisions are normally recognised at their settlement amount after
allowing for any trade discounts due.
Researth and development
Expenditure on research and development is written off in the year in which it is incurred.
Forel8n currencles
Monetary assets and liabilities denominated in currencles other than the functional currency of the
charity are translated at the rates of exchange prevalling at the end of the reporting period.
Transactions in currencies other than the functional currency of the charity are recorded at the rate of
exchanBe on the date that the transartion occurred.
All exchan8e differences are are taken into account In arrivin8 at net Incomelexpenditure.
Leased ass•ts
Where the charity enters Into a lease which entalls taking substantially all the risks and rewards of
ownership of an asset. the lease is treate(J as a finance lease.
Leases which do not transfer substantially all the rlsks and rewards of ownershlp to charity are classifled
as operatlng leases.
A55ets held under flnance leases are Initially recognised as assets of the charity at their fair value at the
nceptlon of the lease or, If lower, at the present value of the minimum lease payments. The
corresponding Ilablllty to the lessor Is included in the balance sheet date as a finance lease obli8ation.
Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to
achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are
recognised immediately. unless they are dirertly attributable to qualifying assets. in which case they are
capitalised in accordance with the chartty's policy on borrowing costs.
Assets held under finance leases are depreciated in the same way as owned assets.
Operatlng lease payments are recognised as an expense on a straight-line basis over the lease term.
In the event that lease incentives are received to enter into operating leases, such incentives a
recognised as a Ilability. The aEgre8ate benefit of intentives Is recognised as a reductSon of rental
expense on a straight-line bèsls.
Penslon costs
The charity operates a defined contribution plan for its employee5. A defined contribution plan is a
pension plan under which the company pays fixed contributions into a separate entity. Once the
contributions have been paid the tompany has no further payments obligations. The contribution5 are
recognised a5 expenses when they fall due. Amounts not paid are shown In accruals in the balance sheet.
The assets of the plan are held separately from the company in independently administered funds.
Pa8e 13

Tottenham Community Sports Centre
Notes to the Accounts
Recelpt of donated 8oods, fracilities and seNI
All donated goods, facilities and servi￿5 received are recognised within incoming resources and
expenditure at an estimate of the value to the charity.
2 Company ststU5
The company is a private company limited by guarantee and Consequent￿ does not have share cap6tal.
3 Statemerrt of Flnandal ArtSvltles- prkn year
Unrestricted
lunds Total funds
2021
2021
Income and endowments trom:
DonatSons and legacles
Charltable activities
Other trading activities
Invèstments
4,393
142,710
6,665
27
102,923
4,393
142,710
6,665
27
102,923
Other
Total
256,718
256,718
Empendlture on:
Charitable actSvltles
3,000
223,721
Other
223,721
Total
226,721
226,721
Net Income
29,997
29,997
Net Income before other
galns/llosses)
Other ga5ns and losses:
Net movement In ful￿5
29,997
29,997
29.997
29,997
ReCo￿lI7a¢lon of fund5:
Total funds brought fotvlard
Totsl funds carrled forward
157.361
157,361
187.358
187,358
4 5ncome from donatlon$ and legacles
UnrestrScted
Total
Totsl
2022
2021
Sundry donations received
4,000
4,000
4,393
4,393
Page 14

Tottenham Community Sports Centre
Notes t¢ the Accounts
5 Income from tharitable arti¥ltles
Unrestrlcted
Total
Tot•1
2022
20ZI
Sports membership and
sport facilities hire
Other facilities hlre
Sport and well being
community grants
119,481
119.481
23,740
104.832
104.832
66,220
5.330
5.330
52.750
229,643
229,643
142,710
6 Income trom Ot￿r tradln8 actlvltles
Unrestrfrted
Totsl
2022
Total
2021
Car park faclllties
55,670
55,670
55,670
55,670
6,665
6,665
7 Income from Investments
Unrestrlrted
Total
Total
2022
2021
Interest recelvable
27
27
8 Other Income
Unrestrlcted
Total
Total
2022
2021
Government 5UPPQrt grants
33,283
33,283
33,283
33.283
102,923
102,923
9 Exp¢ndlture on tharltabl• adivitles
UnrestrScted
Total
2022
Tot*1
2021
Governance costs
Accountsncy fees
3,000
3,000
3,000
3,OC(J
Page 15

Tottenham Communty Sports Centre
Notes to the Accounts
10 Other expenditure
Unrestrfcted
Totsl
2022
Total
2021
Bank loan and overdraft
interest payable
Employee costs
Premises costs
Amort15aiion, depreciatlon.
impairment, profit/loss on
disposal of fixed assets
General admlnlstratlve costs
172.476
86,102
172,476
86,102
125,045
66,363
8,245
8,245
2,287
41.260
308,083
41,260
308,083
30,020
223,721
11 Nèt Inc<>me before tfonsfers
2022
2021
This IS stated after charging..
Depreciation of owned fixed assets
12 Staff ¢ostS
8,245
2,287
2022
2021
118,992
3,497
1.647
124,136
Salaries and wages
Social security costs
Pension costs
160.506
7.631
2,553
170,6
No employee received emoluments in excess of £EQ.OLWJ.
The average monthly number of full time equivalent employees durin8 the year was as follows..
2022
Number
io
io
2021
Number
12
12
Administrative staff
The charlty's penslon is a work place pensSon held wrth NEST.
Page 16

Tottenham C¢mmynity Sports Centre
Notes to the Accounts
13 Tan8lble fixed assets
Flxtures,
ffttin8sand
equipment
All weather
Totsl
Cost or revaluatlon
At l April 2021
Additions
At 31 March 2022
Depreclatlon and
Impalrment
At l April 2021
Depreclatlon charge for the
year
At 31 March 2022
37,847
42,717
80.564
107,205
145,052
42,717
187,769
107.205
32,505
107,203
139,708
8.245
8,245
40,750
107,203
147,953
Net book values
At 31 March 2022
At 31 March 2021
39,814
5,342
39,816
14 Investments
Investment
Subsldlarles
Totsl
Cost or re¥aluatk>n
At l April 2021
At 31 March 2022
Net book values
At 31 March 2022
At 31 March 2021
i(￿)
loo
Ico
100
Ic4)
100
IC(J
Investmént In Subsldlarles
The company has the following subsidiary undertakin8S:
Capltsl and
reserves at Profitl{loss
end of the
I for the
relevant
relevant
Country of
Iw)rporatlon aass of
Ilf not VK) share5 held
%ageof
shares held
Name of company
year
Tottenham Community
Sports Centre 703 aub Ltd England
Ordinary
104
4,007
Page 17

Tottenham Community Sports Centre
Notes to the Accounts
15 Oebtors
2022
2021
Trade debtors
Other debtors
Prepayments and accrued income
6,025
15,895
3,000
24,920
13,081
21.935
16 Credltors:
3mount5 fallbng due within one year
2021
2021
Bank loans and overdrafts
Trade creditors
Other tsxes and social security
Other creditors
Accruals
315
1,892
2,641
262
2,114
3,071
457
9,210
8,110
17 Movement In funds
In¢ornln8
resources
At31
March
2022
Resources
expended
IlThdudln8
At IAwll
other
2021 y5n5llossesl
Restrlcted funds:
Unr•strlcted funds:
General lunds
187.358
322,603
1311,0831
198,878
Total funds
18 Analysls of net assets between lunds
187.358
322,603
1311,0831
198,878
VnrestrSrted
funds
Total
Fixed assets
39,816
loo
39,816
loo
158,962
198,878
Investments
Net current assets
158.962
198,878
Page 18

Tottenham Community Sports Centre
Notes to the Accounts
19 Reconclllatlon of net debt
At31
March
2022
At l Aprfl
2021
Cash flows
Cash and cash equivalents
165,104
165,104
118,8671
118.8671
146.237
146,237
Net debt
165,104
118,8671
146,237
20 Commltments
Operatlng leq5e commltments
Annual commitments undei non<arKellable operadng leases are as follows:
2022
land and
building5
2022
2021
Land and
buildings
2021
Other
Oth•r
Operatlng leases With expiry date..
Penslon commltments
2022
2021
The penslon cost charge to the company
amounted to..
2.553
1,647
Pa8e 19

Tottenham Community Sports Centre
Detalled Statement of Financial Aclivities
for the year ended 31 March 2022
Unrestrirted
fund5 Total funds Tot41 funds
2022
2022
2021
Income and endowments fvom:
Donations and legacies
Sundry donations received
4,1)00
4.393
4.393
Charitable activities
Sports membership and sport
facilities hire
Other facllltles hlre
Sport and well bein8 communlty
grants
119,481
119,481
23,740
104,832
104,832
66,220
5.330
5330
52,750
229.643
229,643
142,710
Other trading activities
Car park facillties
55,670
55,670
55,670
55,670
6,665
6,665
Investment5
Interest recelvable
27
27
Other
Government support grants
33,283
33,283
33,283
33,283
102,923
102,923
Total Income and endovnnerrts
322,603
322,603
256,718
Expendlture on:
Governance costs
Accountancy fees
Total of expendlture on charltsble
actlvltles
Other expenditure
Bank loan and overdraft interest
payable
Employee costs
Salarieslwage5
Employer's NIC
Penslon costs
Staff welfare
160,X
7,631
2,553
1,786
172,476
160,506
7,631
2,553
1,786
172.476
118,992
3,497
1,647
909
125,045
Premises costs
Rent
12,IXKI
12.000
5,500
Page 20

Tottenham Community Sports Centre
Detailed 5tstement of Financial Activities
Rates
7,136
29,950
7,055
7,136
29,950
7.055
6,458
23,657
10,037
Light, heat and power
Premises Cleaning
Prernises repairs and
maintenance
29,961
29.961
20,711
86.102
86,102
66,363
General administrative costs,
including depreciation and
amortisation
Depreciation of Fixtures, fittings
and equipment
Depreciation of All weather
Bank charges
Equipment lea5in8 and hire
charges
Equipment repalrs and
maintenance
General insurances
Information and publications
Software, IT support and related
costs
8,245
8,245
2.186
ioi
153
638
638
6.372
6,372
4,724
9.727
9,727
10,266
9,646
274
7,473
1,460
274
1,214
1.214
941
Stationery and printing
Subscriptions
Sundry expenses
Telephone. fax and broadband
2,912
3,292
6,182
l.W3
49,505
308,083
2,912
3,292
6,182
I,￿3
49,505
308,083
1,028
205
2,866
32,307
223.721
Total of expendlture of other costs
Tot•1 expendllure
Net gains on investments
311.083
311,083
226,721
Net Income
11,520
11,520
29,997
Net income before other
8alns1llossesl
Other Gains
11,520
11,520
29,997
Net movement in funds
11.520
11,520
29,997
ReconclllatSon of funds".
Total funds brought forward
187,358
187,358
IS7.361
Total funds carrled forward
198,878
198.878
187,358
Pa8e 21