Copythorne Pre-school 

Parish hall 


## **Charity name:** Copythorne Preschool Playgroup 

## **Annual report 2022-23** 

Pollards Moor Road 

Copythorne 

Hants. 

SO40 2NZ 

## **Charity number:** 1021957 

**Trustees:** Matthew Stroud, Gemma Rogers, Gemma Wort, Victoria Elmes, Jessica Fillis 

The Pre-school is a charity run by a volunteer committee consisting of parents and guardians of children in the pre-school. It recruits trustees from among active parents. The pre-school 

employs a manager who oversees the staff team, safeguarding, funding and adherence to rules and regulations. 

**Charity’s mission** : To provide sessional pre-school education and care during term time to enhance the development of children under school age. Offer play facilities and learning in accordance with the pre-school learning alliance. 

**Achievement and performance:** Over the period of this report the pre-school has looked after 22 children and achieved a small surplus financially. It has improved its outside play area with new access, increased the range of play items available to children and seen an increase in the number of children supported. It plays an active role in the community beyond the children it looks after, taking part in several key local events such as carnivals and fetes. 

The pre-school has raised a sum of under £1,000 in fundraising at its raffles and events at Christmas, Easter and the summer to invest in improvements for the children it looks after. 

## **Financial** 

No funds are held as a custodial trustee. 

The financial position of the pre-school is as follows: 



## **Copythorne Pre-School Playgroup** 

## **Year Ending 31st August 2023** 

## **Summer/ Year End** 

## **Income and Expenditure Account** 

|**Summer**<br>**Accounts**<br>**Actual**<br>**Income**<br>**2022**<br>**2023**<br>3,452            2,948<br>Fees<br>19,811          22,277<br>NEG Funding<br>162               266<br>Fundraising<br>-                    20<br>Donatons<br>120               150<br>Deposits<br>502                  10<br>Sundries<br>-                     -<br>Interest- Santander<br>24,047          25,672<br>Total<br>**Expenditure**<br>16,508          17,518<br>Wages<br>274               270<br>PAYE & NIC<br>2,720            2,733<br>Rent<br>-                     -<br>Equipment<br>67               264<br>Actvites<br>120               138<br>Training Courses<br>177               185<br>Professional services<br>23                  59<br>Advertsing<br>-                     -<br>Telephone/ Broadband<br>31                   -<br>Covid Cleaning Costs<br>245               163<br>Statonery/Photocopying<br>431               418<br>Sundries<br>20,596          21,748<br>Total<br>3,451            3,924<br>(Defecit)/Surplus|**Year To date**<br>**Accounts**<br>**Accounts**<br>**2023**<br>**2022**<br>13,018          11,547<br>46,625          51,907<br>440               480<br>20               100<br>210               180<br>136                  95<br>82                   -|
|---|---|
||60,530          64,309<br>43,636          39,521<br>501               961<br>8,531            8,590<br>43                   -<br>666               347<br>267               275<br>855               452<br>99               291<br>-                     -<br>-                    64<br>600               546<br>1,354            1,470|
||56,552          52,518|
||3,978          11,791|





## **Copythorne Pre-School Playgroup** 

## **Year Ending 31st August 2023** 

## **Balance Sheet** 

## **Current Assets As At 31.8.23** 

|Santander Reserve Account||13,449|
|---|---|---|
|Nat West Bus Account|30,055||
|Garden Fund Balance|1,348|31,403|
|Total Funds||44,852|
|Less Current Liabilites|||
|Creditors||(100)|
|Net Worth||**44,752**|



|**Reconciliaton**<br>**Current Assets As At 31.8.22**<br>Opening Balance Santander<br>Nat West Bus Account<br>Garden Fund Balance<br>Add Garden Donaton<br>Add Proft Per Accounts<br>Less Creditor<br>Closing Balance|26,159<br>948|13,367<br> <br>27,107|
|---|---|---|
|||40,474<br>400<br>3,978<br> (100)|
|||**44,752**|
||||





57 Wooteys Way
Alton
Hants
GU34 2JN
23 December 2023
Attn. Charltles Cornmlsslon
Dear Sirs
Re: Copirthome Pre-school
Re8 No 1021957
I have carried out an independent revlew of the Income and Expenditure summary of Copythorne
Pre-school for the year ended 31. August 2023.
In my opSnlon. these accounts give a tn￿ and falr vlew of the state of Copythorne Prtrschools.
affairs and have been prepared in accordance with accepted accounting practice.
Your faithfully
Kevin Powell {ACMA)
T.. 07760 368939
E.. Powell.k6@sky.com