row *4
Registered Charity No. 1021597
Ofsted Registration No: EY542323
Harrowbarrow School, School Road,
Harrowbarrow, Callington. PL17 8BQ
Pre-school
Harrowbarrow and Metherell Pre-school
Trustees Annual Report
for the Period 6th April 2022 to 5 April 2023
Names of the Charity Trustees
Abigail Flashman
Sarah Marley
Laura Voaden
acqueline Roberts
Emma Slidwell
Chairperson
Treasurer
Secretary
Names of Advisers to the Charity
Dawe. Hawken and Dodd Accounlants, 52 Fore Street, Callington, Cornwall, PL17 7AJ
Structure Governance and Management
Type of governing document: Constitution
The Pre-school is a body in membership of the Pre-school Learning Alliance.
Trustees are selected by election by the members of the pre-school, subject lo the mandatory checks by
the disclosure and barring service IDBS).
Objectives set out in the charities governing document
rhe aims of the Pre-school are to enhance the development and education of children
primarily under statutory school age by encouraging parents lo understand and provide for
the needs of their children through community groups and by-
offering appropriate play, education and care facilities. family learning and extended hours groups,
together wth the right of parents lo lake responsibility for and lo become involved in Ihe activities of
such groups, ensuring that such groups offer opportunities for all children whatever their race.
culture, religion, means or ability-
encouraging the study of the needs of such children and their famili8s and promoting public interest
in and recognition of such needs in the local areas-
instigating and adhering to and furthering the aims and objects of the Pre-school Learning Alliance.
Summary of the main activities undertaken in the public benefit
The pre-school offers ofsled registered childcare and education for children under 5 years old whatever
their race, culture, religion, means or ability. To meet the needs of the children and their families within the
local area.

Chairpersons Report
The pre-school has continued to have another successful year, with higher numbers of children than in the
last few years and more children starling in September than usual. This is due to the dedication of Emma
and her team and the great reputation of the preschool. We have raised our pricing to help the pre school
be more sustainable and to be inline with other providers in the area.
The pre-school is now open for more hours, offering Inore support for families however we need to make
sure this conlinues lo be profilable. New staff have now been employed due lo the increasing numbers and
lo also relieve Emma lo have some more admin time to keep up with the extra papeNork that arises.
This year the whole building has been cladded which has improved the whole sile and has made the
building more economical. We need lo continue to look into fundraising and new projects which can
continue lo grow and improve the learning environment.
I feel one huge strength of the pre-school is the transition to the school - the children have settled
beautifully and this is mainly down lo Emma working closely with the school and organising and supporting
the importance of children becoming familiar with their new environment. This is sornething we could
iotentially advocate more on Fscebook or on the website to gain more children in the summer term who
dre potentially joining Harrowbarrow School.
Thanks to all Ihe staff for consistently working hard and making sure Ihe pre-school is a happy, safe
environmenl for the children to learn. All the extra events, trips you run really are fantastic- I know you do
a lot of these out of your own time but I feel these really make the preschool stand out from others.
From the perspective as Chair l am proud to be a member of the preschool and excited lo see how the
preschool can grow and develop over the following year. Due to personal circumstances I have had lo take
a back foot from the committee so thank you all for continuing to support the preschool. Hopefully we can
continue lo develop the committee and recruit more members. I have learnt so much and hope I can
onlinue lo support the pre-school as much as I can. Thank you lo Emma for being patient with us all. On a
personal note a huge thank you to you all for all your support. I look foNard to seeing the pre-school
continue lo thrive.
Abi Flashman
hair of commiltee

Setting Leaders Report
Another year gone and what a bLJSy year it ha5 been. We started the academic year with 18 childreri which
was an amazing start and this quickly increased in the spring term to 21 children. As the year went on our
numbers continued lo increase lo a fantastic 24 children. With numbers being so high for a second year we
had to look into additional permanent staff so that we had enough staff to ensure that the quality of our care
stayed at the highest level and lo ensure we remained within ratio. So. Libby is now a contracted member
of the leam.
We said goodbye to a whopping 13 children this year, 11 of them going lo Harrowbarrow primary school,
one being home schooled and one going to a different school. We worked as closely as possible with the
school to make the transition as smooth for the children as we could. This year was slightly different as the
reception teacher who the children would normally be introduced lo was on matemity leave. so initially our
transilion sessions were done with a supply teacher. 11 was later decided that the returning teacher would
retLJrn on a part time basis, sharing the job with newly appointed teacher Abi who is also our current
chairperson {congralulations on your new jobl. Abi kindly found lime in between everything else to come
into the sohool and be part of the transition sessions. This enabling the children time to familiarise
themselves with their new surroundings and their new teacher. The existing reception class joined us for
-ome of our Iransilion sessions this year to help show the children around and to becotne familiar with
people who they will gel to play with during breaklimes etc.
We currently have 14 children on roll with another 3 joining in January and 2 more confirmed for Easter.
With more childrenlparents enquiring for the future years. With such good child numbers and new children
hopefully starting in January and the possibility of existing children increasing their hours we are hopefully
looking al having another stable year financially.
We are continuing lo make changes and improvements both inside and outside the preschool. This
summer we saved enough money along with fonn funds from the Tesco blue token scheme to have the
walls and insulation replaced on the outside of our building. This makes the building more economical and
look much more appealing. Thanks to lots of volunteers, things outside are starting lo come together. Toby
has spenl several hours preparing the area for our new sheds lo go, including ensuring il had a good firm
base, with a block retaining wall so that everything was level and then has concreted a lovely deep bed of
strong concrete to ensure the job won't need repeating in the future. he has now completed this job and the
metal sheds were moved into place, giving the children more space to move around outside. Sharron. Jess.
)Is of my family and myself also given lime lo come in and trim the willow. lidy Ihe trees up, strim and erect
another metal shed and move the one that had previously been buill.
Thi5 year we held our usual fundraising events, starting with our Halloween party al the Carpenters arms
and il was lovely lo see so many families enjoying Ihernselves and supporting us. We went lo the theatre
and watched Pinocchio. We then had our Christmas party al the Carpenters Arms with a visit from Santa
who also kindly joined us again for our Christmas dinner and party day. We held our Easter egg hunt al the
school which was a great success we even managed lo fit in a trip to the beach which was absolutely
amaang, the children and staff had such a great lime, digging in the sand and looking in the rockpools. For
our summer end of term Ireal we look a trip to Morwellham Quay, miners adventure play for the day which
was great fun and very tiring for everyone.
I hope that you already know but just in case you don'l I would like to lake this opportunity lo personally
thank you for all the support you have given me and Ihp preschool staff over the last 12months. I know you
have 811 taken on roles which are new lo you and can sornetimes seem overwhelming, bul all our
committee members really have been invaluable to the running of pre-school over the last 12 months. I
would especially like to thank Sarah who kindly took the role of Ireasurei on a temporary basis to help

cover for Jax who needed to lake a bit of lime away from the role and then kindly stepped up lo lake the
role on. on a fulllime basis. I know that occasionally il has been a bil stressful and a lot to take in, but you
have grabbed the position with both hands and ran with il and you are doing an absolutely great job. I
would also like to Ihank Abi our chairperson for her support through this year while also havtng lo transition
her baby lo nursey and tie everything up in her old job ready to prepare for the slari of the new academic
year and a new job but still continuing to be part of our amazing team. l a150 need to give thanks to Jess,
Sharron and Libby for their continued support and for always supporting new ideas openly and for again
always being there. We work so well as a team. caring for our little family al preschool. Il's great to have
such a lovely team. where one of us will always come up with a solution lo a problem and being capable of
being close enough lo care for each olher and for the families that come to us. I would now like to take this
opportunity to thank all the parents and carers and the committee members for giwng their time and energy
to us over the past year, without you we simply couldn't run. 11 is really lovely lo have such great support
from you all. So lo all of you thank you for your lirne and effort it never goes unnoticed. I would also like to
thank our long standing and amazing volunteer helper Diane Trice. who truly has been amazing over the
last twelve months. Diane still comes every day, giving us hours of her time to help prepare snack and
doing many other Ihings. being a massive help to the preschool.
Thank you all for all your support.
cmma Slidwell
Setting Leader

Treasurer5 Report
This is my first Treasurers report and my first lime in the role of Treasurer. I look on the role as cover for
Jaque in February this year bul soon after she decided to step down and so my appointment became
permanent. I've had a bit of a bumpy slarl bLlt I think I'm gelling the hang of il and would like lo say a huge
thank you lo Emma, Jaque and Ross for their support and patience in helping me gel to grips with the
duties.
It is worth noting that this report covers the financial year of April 2022-April 2023, not the school year, and
therefore only covers the expenditure and income during that period. Ai the time of writing this report the
accounts have not yet been checked and verrfied.
Overall, the last year was a financially stable year for the Preschool and the accounts experienced further
growth. The accounts have in fact experienced growth for the last 3 years. which is fantastic. This growth
has meant the losses experienced in 2019-20 have been recouped and also generated enough savings for
the Preschool to make some substantial investments. However, il Is worth noting that the variability of child
number5 that the pre-school experiences can have a dramatic effect and so the good, profitable years are
essential to cover possible future losses where numbers may be lower than expected.
We have continued to follow the advrce of the accountants and retain the Covid related funding in the
reserves account as a precautionary measure against future changes in government policy relating to those
ayments. The reserves have also been increased in line with the agreed contingency planning put in place
should the Preschool have to close.
The accounts over the last 4 years also show that our operating costs have remained largely stable. Based
on the last two years we need to generate between.. £55 000- £71 000, per year lo remain financially
viable. The majority of this expenditure {usually around 82 % ) is staff salaries and another 5 % on rent
which means there is very little room to manoeuvre if savings did need lo be made. We therefore need
continue lo ensure that staff costs balance with the need for staff," keeping our adult lo child ratios al their
most efficient and effective. Also. where possible all of our funded children should be encouraged lo take
up their full funding allocation. Looking ahead, there has been an increase in our rent and rates and costs
associated with the lease but this is still perfectly manageable. Vvhile the cost of bottled gas has gone up
considerably more this year than it has previously. hopefully the new cladding will help to greatly reduce the
healing demand for Ihe Preschool.
The vast majority of our income still comes from council funding, but our income from parent fees has seen
an increase over the last two years - this could be down lo overall increase in numbers of children andlor
an increase in the number of hours being taken up as a result ol the increase in operational hours.
)verall the Preschool is looking financially stable and that can be attributed lo so many factors. Over the
last few years this has included increased opening times and days, increased presence on social media
increased advertising and conlinued community outreach and engagement through fundraising events, but
most of all the hard work and dedication of the wonderful team that work they do. Thank you. Emma. Jess,
Sharon. Libby, Granny Di and all those that volunteer and support in one way or another.
Sarah Marley
Treasurer

Financial Revl
Reserves Policy:
The charity maintains a separate reserve account which is revie*J annualty at the end of the
accounting period. The fund8 within the resep4e account are maintsined to enable the paymenl of 3
months. renl and to cover the ￿$ts of staff redurKlancies.
Principle sources of funding:
The charity derives the majority of tts income from payments from Cornwall Council for the wision
of childcare, this rs cal￿j1ated as a fixed hourfy rate for eligible children. The remainder of ts
funding ccxnes from fees charged to parents for childcare over and above those hours fLmd8d by
the Council. A small amount of funds is raised by the charity are from donations or other
furKlraising activitias.
Expenditure:
The majority of the expenditure of the charity Is for the employmenl of the staff required to meet the
statutory obligations for child to adult ratios as set ¢)ut in the E*ty Yea[8 Foundation Stage Statutory
Framework. The r8mairKler of the expendiiure derived from the costs renting prerni8e8, insurance,
food and equipnwtt necAssary to 0￿rate a childcare 8&tin9.
Signed on B•half of the Tn•ts•s
Signaturn
&gnaknrE
PrintNamg
IL￿5

r¢OW
Registered Charity No. 1021597
Ofsted Registration No- EY542323
Harrowbarrow School, School Road,
Harrowbarrow, Callington. PL17 8BQ
Pre-school
Harrowbarrow and Metherell Pre-school
Receipts and Payment Accounts
for the Period 6th April 2022 to 5th April 2023
Harrowbarrow and Metherell Pre.S¢hool
Accounts 2022- 2023
Re￿iptS
Parent FeÈs
Lunch Fee5
Council Payments
2022-23
2021-22
£18,325
£595
£10,485
£0
£65,984
£0
£47,221
£0
Grants/ donation5
Misc
£1.125
E77
£0
Interest poyments
Total
E154
£30
£2
£86,136
E57,861
Payments
Salartes and pensions
PAYE
£53,963
£6.610
£3,136
£848
£44,542
£4,183
£1,820
Rent and Rites
School Lunches
Premises Costs
FDodl Consumables
Equipment
Office Costs
Insur3nce
Training Cost5
Misc IDI
Total
£0
£1,318
£2,613
£669
£137
£1,981
£294
£1,252
E751
£1,097
E738
£96
£78
E347
£560
£71.604
£55,431
5urplus/DefScit
Balance Brought Forward
831ance Carried Forward
£14,532
£49,341
£63,873
E2,430
£32,379
£34,810
Reserves brought forward
Transfer from reserves
Resernes set aside
Interest on reserves
Reserves at periad end
E13,405
£0
£12,944
£0
£521
£459
£30
£2
£13,956
£13,405
Cash in hand brought forward
Monie5 paid in or added to Cash In hBnd
Cash in hand at period end
£29
£27
£0
£2
£29
£29
Balance ai Bank
£35,356
£21,376

Cash in Hand
Reserye5 atBank
£29
£13,405
£13.956
£49J41
81gn•d on B•hall of the Trusl•e•
PMtName
1.2

Notes to the accounts-
1. Payments were made to trustees during the period. these payments were limited lo reimbursement
for items of equipment or services paid lor by those trustees on behalf of the pre-school.
2. Members of staff within the pre-school also served as trustees. They received salary payments and
benefits for their employment as pre-school staff but no payments for their duties as trustees. As
sel out in section 5.8 of the charities governing document.
3. During the period the pre-school had no fixed assets, the capitalisation rate for individual assets has
been sel at 20/0 of the charities turnover.
4. A Petty Cash Bank Account is in use for low value payments for food and consumables. These are
purchased via debil card by the setting leader.. the receipts are periodically audited by the treasurer
lo ensure that the purchases are appropriate. The Petty Cash Account contairbs a maximum of
£200 which is replenished on a 4 weekly basis. The trustees of Harrowbarrow and Metherell Pre-
School have delegated the authority to purchase up lo this limit to the setting leader.

|No|Date|Chq<br>No|<br>Bank Reference|Description|Debit|Salaries and<br>pensions|PAYE|Rent and<br>Rates|School<br>Lunches|Premises<br>Costs|Food/<br>Consumables|Equipment|Office Costs|Insurance|Training<br>Costs|Misc (D)|Reserves<br>set aside|Credit|Parent Fees|Lunch Fees|Council<br>Payments|Fundraising|Grants/<br>donations|Misc (Cr)|Transfer from<br>reserves|Amount|Bank<br>Balance|Cash in<br>hand/ float|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||-£72,125.20|||||||||||||£86,105.50||||||||£35,356.30|£35,356.30||
|||||Totals|-£72,125.20|-£53,962.88|-£6,610.35|-£3,136.25|-£848.25|-£1,318.03|-£2,612.71|-£669.23|-£1,251.83|-£751.40|-£96.00|-£347.46|-£520.81|£86,105.50|£18,324.88|£595.08|£65,983.54|£0.00|£1,125.00|£77.00|£0.00|£13,980.30||£28.95|
||||||||||||||||||||||||||||||
||||||||||||||||||||||||||||||
|1|03/04/23||EE LIMITED            Q96734354408779607 DD|Office Costs|-£8.44||||||||-£8.44|||||||||||||-£8.44|£35,356.30||
|2|03/04/23||GROUNDWORK UK - TE    GWUK BGC|Grants/ donations||||||||||||||£1,125.00|||||£1,125.00|||£1,125.00|£35,364.74||
|3|31/03/23||GBS RE OFSTED         EY542323 BGC|Misc(Cr)||||||||||||||£35.00||||||£35.00||£35.00|£34,239.74||
|4|30/03/23||HARROWBARROWSCHOOL    HAR174 BBP|Rent and Rates|-£670.00|||-£670.00||||||||||||||||||-£670.00|£34,204.74||
|5|28/03/23||NATIONAL SAVINGS A    LROB77287 BGC|Parent fees||||||||||||||£11.25|£11.25|||||||£11.25|£34,874.74||
|6|27/03/23||TINK K M              MERRYN DRURY BGC|Parent fees||||||||||||||£71.20|£71.20|||||||£71.20|£34,863.49||
|7|27/03/23||K Pridham             EVIE-MAE BGC|Parent fees||||||||||||||£339.30|£339.30|||||||£339.30|£34,792.29||
|8|27/03/23||D Jackett             Harriet invoice107 BG|Lunch Fees||||||||||||||£18.00||£18.00||||||£18.00|£34,452.99||
|9|27/03/23||Williams Rebecca      HENRY WILLIAMS BGC|Parent fees||||||||||||||£93.60|£93.60|||||||£93.60|£34,434.99||
|10|27/03/23||Dale DaveyTHEO invoice 106 BGC|Lunch Fees||||||||||||||£33.75||£33.75||||||£33.75|£34,341.39||
|11|27/03/23||Dale DaveyTHEO invoice BGC|Parent fees||||||||||||||£193.05|£193.05|||||||£193.05|£34,307.64||
|12|24/03/23||Smith Sarah           111 BGC|Lunch Fees||||||||||||||£10.50||£10.50||||||£10.50|£34,114.59||
|13|24/03/23||DAVIES GT             MEG DAVIES ARREARS BG|Parent fees||||||||||||||£25.00|£25.00|||||||£25.00|£34,104.09||
|14|24/03/23||NEST                  IT000001869253 DDR|Salaries andpensions|-£150.05|-£150.05||||||||||||||||||||-£150.05|£34,079.09||
|15|22/03/23||K Pridham             EVIE-MAE LUNCH 114 BG|Lunch Fees||||||||||||||£13.50||£13.50||||||£13.50|£34,229.14||
|16|17/03/23||RENDLE A&M            IvyR meals BGC|Lunch Fees||||||||||||||£22.50||£22.50||||||£22.50|£34,215.64||
|17|17/03/23||NATIONAL SAVINGS A    YMAR54928 BGC|Parent fees||||||||||||||£587.93|£587.93|||||||£587.93|£34,193.14||
|18|16/03/23||DAVIES GT             MEG DAVIES ARREARS BG|Parent fees||||||||||||||£25.00|£25.00|||||||£25.00|£33,605.21||
|19|16/03/23||DAVIES GT             MEGAN DAVIES LUNCH BG|Lunch Fees||||||||||||||£11.25||£11.25||||||£11.25|£33,580.21||
|20|16/03/23||Urbanska LilyELIN URBANSKA BGC|Parent fees||||||||||||||£21.00|£21.00|||||||£21.00|£33,568.96||
|21|15/03/23||SMITH RJ&CL           FinleySmith meals BG|Lunch Fees||||||||||||||£18.00||£18.00||||||£18.00|£33,547.96||
|22|10/03/23||HMRC CUMBERNAULD      120PF00463887 BBP|PAYE|-£247.04||-£247.04|||||||||||||||||||-£247.04|£33,529.96||
|23|10/03/23||SHARRON STIDWELL      WAGES BBP|Salaries andpensions|-£1,128.33|-£1,128.33||||||||||||||||||||-£1,128.33|£33,777.00||
|24|10/03/23||MISS ELIZABETH CLA    WAGES BBP|Salaries andpensions|-£559.49|-£559.49||||||||||||||||||||-£559.49|£34,905.33||
|25|10/03/23||J.J. DAVIES           WAGES BBP|Salaries andpensions|-£866.75|-£866.75||||||||||||||||||||-£866.75|£35,464.82||
|26|10/03/23||EMMA STIDWELL         WAGES BBP|Salaries andpensions|-£1,255.76|-£1,255.76||||||||||||||||||||-£1,255.76|£36,331.57||
|27|09/03/23||CORNWALL COUNCIL      127410 BGC|Council Payments||||||||||||||£374.40|||£374.40|||||£374.40|£37,587.33||
|28|06/03/23||EE LIMITED            Q96734354400323328 DD|Office Costs|-£8.44||||||||-£8.44|||||||||||||-£8.44|£37,212.93||
|29|03/03/23||Dale DaveyTHEO invoice BGC|Parent fees||||||||||||||£85.80|£85.80|||||||£85.80|£37,221.37||
|30|03/03/23||WILSON CR             NELLIE BGC|Parent fees||||||||||||||£46.80|£46.80|||||||£46.80|£37,135.57||
|31|02/03/23||NATIONAL SAVINGS A    LROB77287 BGC|Parent fees||||||||||||||£29.25|£29.25|||||||£29.25|£37,088.77||
|32|27/02/23||K Pridham             EVIE-MAE lunch BGC|Lunch Fees||||||||||||||£11.25||£11.25||||||£11.25|£37,059.52||
|33|27/02/23||K Pridham             EVIE-MAE BGC|Parent fees||||||||||||||£323.70|£323.70|||||||£323.70|£37,048.27||
|34|27/02/23||RENDLE A&M            IvyR meals BGC|Lunch Fees||||||||||||||£20.25||£20.25||||||£20.25|£36,724.57||
|35|24/02/23||NATIONAL SAVINGS A    JCLE99026 BGC|Parent fees||||||||||||||£600.60|£600.60|||||||£600.60|£36,704.32||
|36|24/02/23||NEST                  IT000001869253 DDR|Salaries andpensions|-£238.89|-£238.89||||||||||||||||||||-£238.89|£36,103.72||
|37|23/02/23||SMITH RJ&CL           FinleySmith meals BG|Lunch Fees||||||||||||||£13.50||£13.50||||||£13.50|£36,342.61||
|38|23/02/23||NATIONAL SAVINGS A    JCLE99026 BGC|Parent fees||||||||||||||£40.50|£40.50|||||||£40.50|£36,329.11||
|39|22/02/23||Urbanska LilyELIN URBANSKA BGC|Parent fees||||||||||||||£46.80|£46.80|||||||£46.80|£36,288.61||
|40|22/02/23||CONSORTIUM            C10010379 BBP|Food/ Consumables|-£50.97||||||-£50.97|||||||||||||||-£50.97|£36,241.81||
|41|22/02/23||HARROWBARROWSCHOOL    HAR173 BBP|School Lunches & Food/<br>Consumables|-£656.77||||-£384.75||-£272.02|||||||||||||||-£656.77|£36,292.78||
|42|22/02/23||READ B K              HEATH BGC|Parent fees||||||||||||||£507.01|£507.01|||||||£507.01|£36,949.55||
|43|21/02/23||NATIONAL SAVINGS A    YMAR54928 BGC|Parent fees||||||||||||||£583.05|£583.05|||||||£583.05|£36,442.54||
|44|21/02/23||Deacon Samuel         LUCAS PRESCHOOL BGC|Parent fees||||||||||||||£635.71|£635.71|||||||£635.71|£35,859.49||
|45|20/02/23||Dale DaveyTHEO lunch - 92 BGC|Lunch Fees||||||||||||||£38.25||£38.25||||||£38.25|£35,223.78||
|46|20/02/23||DAVIES GT             MEGAN DAVIES BGC|Parent fees||||||||||||||£58.50|£58.50|||||||£58.50|£35,185.53||
|47|13/02/23||HMRC CUMBERNAULD      120PF00463887 BBP|PAYE|-£669.60||-£669.60|||||||||||||||||||-£669.60|£35,127.03||
|48|13/02/23||CONSORTIUM            C10010379 BBP|Food/ Consumables|-£30.60||||||-£30.60|||||||||||||||-£30.60|£35,796.63||
|49|13/02/23||COMMUNITY ACCOUNT-    PETTY CASH BBP|Premises, Food/<br>Consumables & Office Costs|-£102.35|||||-£9.89|-£72.74||-£19.72|||||||||||||-£102.35|£35,827.23||
|50|13/02/23||CONSORTIUM            C10010379 BBP|Food/ Consumables|-£81.57||||||-£81.57|||||||||||||||-£81.57|£35,929.58||
|51|13/02/23||CORNWALL COUNCIL      127410 BGC|Council Payments||||||||||||||£17,145.20|||£17,145.20|||||£17,145.20|£36,011.15||
|52|09/02/23||SHARRON STIDWELL      WAGES BBP|Salaries andpensions|-£1,287.02|-£1,287.02||||||||||||||||||||-£1,287.02|£18,865.95||
|53|09/02/23||MISS ELIZABETH CLA    WAGES BBP|Salaries andpensions|-£723.44|-£723.44||||||||||||||||||||-£723.44|£20,152.97||
|54|09/02/23||J.J. DAVIES           WAGES BBP|Salaries andpensions|-£1,277.73|-£1,277.73||||||||||||||||||||-£1,277.73|£20,876.41||
|55|09/02/23||EMMA STIDWELL         WAGES BBP|Salaries andpensions|-£1,481.91|-£1,481.91||||||||||||||||||||-£1,481.91|£22,154.14||
|56|09/02/23||FEATHER W D V11       HETATH INV:87 BGC|Lunch Fees||||||||||||||£60.75||£60.75||||||£60.75|£23,636.05||
|57|08/02/23||RENDLE A&M            IvyR meals BGC|Lunch Fees||||||||||||||£22.50||£22.50||||||£22.50|£23,575.30||
|58|08/02/23||Williams Rebecca      HENRY WILLIAMS BGC|Parent fees||||||||||||||£78.00|£78.00|||||||£78.00|£23,552.80||
|59|03/02/23||H Nunn                EmilyW BGC|Parent fees||||||||||||||£23.40|£23.40|||||||£23.40|£23,474.80||
|60|01/02/23||EE LIMITED            Q96734354392261292 DD|Office Costs|-£8.44||||||||-£8.44|||||||||||||-£8.44|£23,451.40||
|61|30/01/23||K Pridham             EVIE-MAE BGC|Lunch Fees||||||||||||||£27.00||£27.00||||||£27.00|£23,459.84||
|62|27/01/23||OFSTED BUSINESS CU    SINCC2F1305185 BBP|Office Costs|-£35.00||||||||-£35.00|||||||||||||-£35.00|£23,432.84||
|63|27/01/23||NEST                  IT000001869253 DDR|Salaries andpensions|-£136.70|-£136.70||||||||||||||||||||-£136.70|£23,467.84||
|64|27/01/23||OFSTED BUSINESS CU    EY254232 BBP BBP|Office Costs|-£35.00||||||||-£35.00|||||||||||||-£35.00|£23,604.54||
|65|25/01/23||SMITH RJ&CL           FinleySmith meals BG|Lunch Fees||||||||||||||£18.00||£18.00||||||£18.00|£23,639.54||
|66|19/01/23||NATIONAL SAVINGS A    JCLE99026 BGC|Parent fees||||||||||||||£22.50|£22.50|||||||£22.50|£23,621.54||
|67|18/01/23||Lauren Capaldi        THEO dinners 05.01 BG|Lunch Fees||||||||||||||£13.50||£13.50||||||£13.50|£23,599.04||
|68|18/01/23||Urbanska LilyELIN URBANSKA BGC|Lunch Fees||||||||||||||£20.25||£20.25||||||£20.25|£23,585.54||
|69|12/01/23||HMRC CUMBERNAULD      120PF00463887 BBP|PAYE|-£561.35||-£561.35|||||||||||||||||||-£561.35|£23,565.29||
|70|12/01/23||PETTY CASH            PETTY CASH BBP|Food/ Consumables & Office<br>Costs|<br>-£132.21||||||-£131.42||-£0.79|||||||||||||-£132.21|£24,126.64||
|71|12/01/23||MISS ELIZABETH CLA    WAGES BBP|Salaries andpensions|-£785.78|-£785.78||||||||||||||||||||-£785.78|£24,258.85||
|72|12/01/23||SHARRON STIDWELL      WAGES BBP|Salaries andpensions|-£896.15|-£896.15||||||||||||||||||||-£896.15|£25,044.63||
|73|12/01/23||EMMA STIDWELL         WAGES BBP|Salaries andpensions|-£1,494.88|-£1,494.88||||||||||||||||||||-£1,494.88|£25,940.78||
|74|12/01/23||J.J. DAVIES           WAGES BBP|Salaries andpensions|-£671.81|-£671.81||||||||||||||||||||-£671.81|£27,435.66||
|75|11/01/23||SMITH RJ&CL           FinleySmith meals BG|Lunch Fees||||||||||||||£6.75||£6.75||||||£6.75|£28,107.47||
|76|09/01/23||RENDLE A&M            IvyR meals BGC|Lunch Fees||||||||||||||£17.50||£17.50||||||£17.50|£28,100.72||
|77|03/01/23||EE LIMITED            Q96734354384194704 DD|Office Costs|-£10.63||||||||-£10.63|||||||||||||-£10.63|£28,083.22||
|78|30/12/22||NEST                  IT000001869253 DDR|Salaries andpensions|-£329.41|-£329.41||||||||||||||||||||-£329.41|£28,093.85||
|79|16/12/22||Lauren Capaldi        Theo 10/11/2022 BGC|Parent fees||||||||||||||£109.20|£109.20|||||||£109.20|£28,423.26||
|80|16/12/22||Lauren Capaldi        lunches 06/12/22 BGC|Lunch Fees||||||||||||||£4.50||£4.50||||||£4.50|£28,314.06||
|81|15/12/22||HARROWBARROWSCHOOL    HAR171 BBP|School Lunches, Food/<br>Consumables and<br>Equipment|-£1,183.24||||-£463.50||-£269.75|-£449.99||||||||||||||-£1,183.24|£28,309.56||
|82|15/12/22||HMRC                  120PF00463887 BBP|PAYE|-£1,091.18||-£1,091.18|||||||||||||||||||-£1,091.18|£29,492.80||
|83|15/12/22||HARROWBARROWSCHOOL    PRE-SCHOOL RENT BBP|Rent and Rates|-£670.00|||-£670.00||||||||||||||||||-£670.00|£30,583.98||
|84|15/12/22||SHARRON STIDWELL      WAGES BBP|Salaries andpensions|-£1,787.82|-£1,787.82||||||||||||||||||||-£1,787.82|£31,253.98||
|85|15/12/22||COMMUNITY ACCOUNT     PETTY CASH BBP|Food/ Consumables|-£141.91||||||-£96.09|||||-£47.46||||||||||-£141.91|£33,041.80||
|86|15/12/22||EMMA STIDWELL         WAGES BBP|Salaries andpensions|-£1,533.55|-£1,533.55||||||||||||||||||||-£1,533.55|£33,183.71||
|87|15/12/22||MISS ELIZABETH CLA    WAGES BBP|Salaries andpensions|-£681.15|-£681.15||||||||||||||||||||-£681.15|£34,717.26||
|88|15/12/22||J.J. DAVIES           WAGES BBP|Salaries andpensions|-£1,545.11|-£1,545.11||||||||||||||||||||-£1,545.11|£35,398.41||
|89|08/12/22||NATIONAL SAVINGS A    YMAR54928 BGC|Parent fees||||||||||||||£897.98|£897.98|||||||£897.98|£36,943.52||





|No|Date|Chq<br>No|<br>Bank Reference|Description|Debit|Salaries and<br>pensions|PAYE|Rent and<br>Rates|School<br>Lunches|Premises<br>Costs|Food/<br>Consumables|Equipment|Office Costs|Insurance|Training<br>Costs|Misc (D)|Reserves<br>set aside|Credit|Parent Fees|Lunch Fees|Council<br>Payments|Fundraising|Grants/<br>donations|Misc (Cr)|Transfer from<br>reserves|Amount|Bank<br>Balance|Cash in<br>hand/ float|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||-£72,125.20|||||||||||||£86,105.50||||||||£35,356.30|£35,356.30||
|||||Totals|-£72,125.20|-£53,962.88|-£6,610.35|-£3,136.25|-£848.25|-£1,318.03|-£2,612.71|-£669.23|-£1,251.83|-£751.40|-£96.00|-£347.46|-£520.81|£86,105.50|£18,324.88|£595.08|£65,983.54|£0.00|£1,125.00|£77.00|£0.00|£13,980.30||£28.95|
|90|07/12/22||SMITH RJ&CL           FinleySmith meals BG|Lunch Fees||||||||||||||£6.75||£6.75||||||£6.75|£36,045.54||
|91|07/12/22||RENDLE A&M            IvyR meals BGC|Lunch Fees||||||||||||||£15.75||£15.75||||||£15.75|£36,038.79||
|92|07/12/22||J Roberts             LROBERTS BGC|Lunch Fees||||||||||||||£20.25||£20.25||||||£20.25|£36,023.04||
|93|07/12/22||REWARD GATEWAY UK     DANIEL JONES BGC|Parent fees||||||||||||||£624.00|£624.00|||||||£624.00|£36,002.79||
|94|06/12/22||COMMUNITY ACCOUNT-    PETTY CASH TOP UP BBP|Food/ Consumables|-£177.00||||||-£12.60|-£161.97|-£0.79|||||||||||||-£177.00|£35,378.79||
|95|05/12/22||L Dilks BGC           L Dilks BGC|Lunch Fees||||||||||||||£2.25||£2.25||||||£2.25|£35,555.79||
|96|02/12/22||SMITH RJ&CL           FinleySmith meals BG|Lunch Fees||||||||||||||£4.50||£4.50||||||£4.50|£35,553.54||
|97|02/12/22||NEST                  IT000001869253 DDR|Salaries andpensions|-£150.67|-£150.67||||||||||||||||||||-£150.67|£35,549.04||
|98|02/12/22||EE LIMITED            Q96734354376071952 DD|Office Costs|-£8.44||||||||-£8.44|||||||||||||-£8.44|£35,699.71||
|99|01/12/22||K Pridham             EVIE-MAE BGC|Parent fees||||||||||||||£395.85|£395.85|||||||£395.85|£35,708.15||
|100|01/12/22||K Pridham             EVIE-MAE INVOICE27 BG|Lunch Fees||||||||||||||£4.50||£4.50||||||£4.50|£35,312.30||
|101|01/12/22||NATIONAL SAVINGS A    JCLE99026 BGC|Parent fees||||||||||||||£791.70|£791.70|||||||£791.70|£35,307.80||
|102|30/11/22||Dale DaveyTHEO THEATRE BGC|Misc(Cr)||||||||||||||£15.00||||||£15.00||£15.00|£34,516.10||
|103|28/11/22||FEATHER W D V11       HETATH INV10/12/22 BG|Parent fees||||||||||||||£529.43|£529.43|||||||£529.43|£34,501.10||
|104|25/11/22||NATIONAL SAVINGS A    JCLE99026 BGC|Parent fees||||||||||||||£27.00|£27.00|||||||£27.00|£33,971.67||
|105|25/11/22||RENDLE A&M            IvyR meals BGC|Lunch Fees||||||||||||||£9.00||£9.00||||||£9.00|£33,944.67||
|106|24/11/22||FEATHER W D V11       HETATH INV29. BGC|Lunch Fees||||||||||||||£15.75||£15.75||||||£15.75|£33,935.67||
|107|23/11/22||SMITH RJ&CL           FinleySmith meals BG|Lunch Fees||||||||||||||£6.75||£6.75||||||£6.75|£33,919.92||
|108|23/11/22||K Pridham             EVIE-MAE invoice16 BG|Lunch Fees||||||||||||||£4.50||£4.50||||||£4.50|£33,913.17||
|109|22/11/22||J Roberts             LROBERTS BGC|Lunch Fees||||||||||||||£20.25||£20.25||||||£20.25|£33,908.67||
|110|21/11/22||COMMUNITY ACCOUNT-    PETTY CASH BBP|Misc(D)|-£180.00|||||||||||-£180.00||||||||||-£180.00|£33,888.42||
|111|18/11/22||CONSORTIUM            SI0262878 BBP|Food/ Consumables|-£23.87||||||-£23.87|||||||||||||||-£23.87|£34,068.42||
|112|18/11/22||HMRC CUMBERNAULD      120PF00463887 BBP|PAYE|-£240.37||-£240.37|||||||||||||||||||-£240.37|£34,092.29||
|113|18/11/22||MISS ELIZABETH CLA    DBS BBP|Salaries andpensions|-£46.10|-£46.10||||||||||||||||||||-£46.10|£34,332.66||
|114|18/11/22||MISS ELIZABETH CLA    WAGES BBP|Salaries andpensions|-£501.28|-£501.28||||||||||||||||||||-£501.28|£34,378.76||
|115|18/11/22||SHARRON STIDWELL      WAGES BBP|Salaries andpensions|-£1,033.51|-£1,033.51||||||||||||||||||||-£1,033.51|£34,880.04||
|116|18/11/22||EMMA STIDWELL         WAGES BBP|Salaries andpensions|-£1,250.89|-£1,250.89||||||||||||||||||||-£1,250.89|£35,913.55||
|117|18/11/22||J.J. DAVIES           WAGES BBP|Salaries andpensions|-£981.62|-£981.62||||||||||||||||||||-£981.62|£37,164.44||
|118|18/11/22||COMMUNITY ACCOUNT     PETTY CASH BBP|Food/ Consumables|-£151.45|||||-£107.64|-£43.02||-£0.79|||||||||||||-£151.45|£38,146.06||
|119|17/11/22||RENDLE A&M            Ivy-pinocchio BGC|Misc(Cr)||||||||||||||£15.00||||||£15.00||£15.00|£38,297.51||
|120|16/11/22||SMITH RJ&CL           FinleySmith meals BG|Lunch Fees||||||||||||||£6.75||£6.75||||||£6.75|£38,282.51||
|121|16/11/22||RENDLE A&M            IvyR meals BGC|Lunch Fees||||||||||||||£6.75||£6.75||||||£6.75|£38,275.76||
|122|15/11/22||NATIONAL SAVINGS A    LROB77287 BGC|Parent fees||||||||||||||£54.60|£54.60|||||||£54.60|£38,269.01||
|123|15/11/22||J Roberts             LRoberts BGC|Lunch Fees||||||||||||||£15.00||£15.00||||||£15.00|£38,214.41||
|124|11/11/22||NATIONAL SAVINGS A    JCLE99026 BGC|Parent fees||||||||||||||£9.00|£9.00|||||||£9.00|£38,199.41||
|125|07/11/22||RENDLE A&M            IvyR meals BGC|Lunch Fees||||||||||||||£9.00||£9.00||||||£9.00|£38,190.41||
|126|04/11/22||NEST                  IT000001869253 DDR|Salaries andpensions|-£212.86|-£212.86||||||||||||||||||||-£212.86|£38,181.41||
|127|01/11/22||EE LIMITED            Q96734354367869572 DD|Office Costs|-£9.17||||||||-£9.17|||||||||||||-£9.17|£38,394.27||
|128|31/10/22||FEATHER W D V11       HETATH FEATHER-REA BG|Parent fees||||||||||||||£365.63|£365.63|||||||£365.63|£38,403.44||
|129|31/10/22||DAVIES GT             MEGAN DAVIES BGC|Parent fees||||||||||||||£60.00|£60.00|||||||£60.00|£38,037.81||
|130|31/10/22||Dale DaveyTHEO BGC|Parent fees||||||||||||||£101.40|£101.40|||||||£101.40|£37,977.81||
|131|26/10/22||NATIONAL SAVINGS A    JCLE99026 BGC|Parent fees||||||||||||||£624.00|£624.00|||||||£624.00|£37,876.41||
|132|24/10/22||CORNWALL COUNCIL      127410 BGC|Council Payments||||||||||||||£19,958.96|||£19,958.96|||||£19,958.96|£37,252.41||
|133|20/10/22||HMRC CUMBERNAULD      120PF00463887 BBP|PAYE|-£561.35||-£561.35|||||||||||||||||||-£561.35|£17,293.45||
|134|20/10/22||MRS HANNAH WARNE      WAGES BBP|Salaries andpensions|-£66.18|-£66.18||||||||||||||||||||-£66.18|£17,854.80||
|135|20/10/22||MISS ELIZABETH CLA    WAGES BBP|Salaries andpensions|-£493.05|-£493.05||||||||||||||||||||-£493.05|£17,920.98||
|136|20/10/22||SHARRON STIDWELL      WAGES BBP|Salaries andpensions|-£1,205.04|-£1,205.04||||||||||||||||||||-£1,205.04|£18,414.03||
|137|20/10/22||J.J. DAVIES           WAGES BBP|Salaries andpensions|-£1,168.95|-£1,168.95||||||||||||||||||||-£1,168.95|£19,619.07||
|138|20/10/22||EMMA STIDWELL         WAGES BBP|Salaries andpensions|-£1,424.02|-£1,424.02||||||||||||||||||||-£1,424.02|£20,788.02||
|139|20/10/22||HOWLETT TRAINING P    2210181C FIRST AID BB|TrainingCosts|-£96.00||||||||||-£96.00|||||||||||-£96.00|£22,212.04||
|140|20/10/22||CONSORTIUM            SI0220603 BBP|Food/ Consumables|-£23.98||||||-£23.98|||||||||||||||-£23.98|£22,308.04||
|141|20/10/22||HARROWBARROWSCHOOL    PRE-SCHOOL BBP|Rent and Rates|-£598.75|||-£598.75||||||||||||||||||-£598.75|£22,332.02||
|142|20/10/22||CORNWALL COUNCIL      549675 BBP|Office Costs|-£10.00||||||||-£10.00|||||||||||||-£10.00|£22,930.77||
|143|20/10/22||COMMUNITY ACCOUNT-    PETTY CASH BBP|Food/ Consumables|-£175.92||||||-£124.59|-£51.33||||||||||||||-£175.92|£22,940.77||
|144|12/10/22||K Pridham             EVIE-MAE BENNETT BGC|Parent fees||||||||||||||£296.40|£296.40|||||||£296.40|£23,116.69||
|145|11/10/22||NATIONAL SAVINGS A    LROB77287 BGC|Parent fees||||||||||||||£310.05|£310.05|||||||£310.05|£22,820.29||
|146|10/10/22||HERRING TA            WILLIAM HERRING FT|Lunch Fees||||||||||||||£9.75||£9.75||||||£9.75|£22,510.24||
|147|10/10/22||HERRING TA            WILLIAM HERRING FT|Lunch Fees||||||||||||||£9.75||£9.75||||||£9.75|£22,500.49||
|148|10/10/22||HERRING TA            WILLIAM HERRING FT|Parent fees||||||||||||||£19.50|£19.50|||||||£19.50|£22,490.74||
|149|06/10/22||NEST                  IT000001869253 DDR|Salaries andpensions|-£138.80|-£138.80||||||||||||||||||||-£138.80|£22,471.24||
|150|03/10/22||NATIONAL SAVINGS A    YMAR54928 BGC|Parent fees||||||||||||||£507.00|£507.00|||||||£507.00|£22,610.04||
|151|03/10/22||EE LIMITED            Q96734354359520167 DD|Office Costs|-£8.44||||||||-£8.44|||||||||||||-£8.44|£22,103.04||
|152|03/10/22||REWARD GATEWAY UK     ROWAN JONES AUT BGC|Parent fees||||||||||||||£368.55|£368.55|||||||£368.55|£22,111.48||
|153|30/09/22||Lauren Capaldi        aquarium Theo BGC|Misc(Cr)||||||||||||||£12.00||||||£12.00||£12.00|£21,742.93||
|154|29/09/22||Urbanska LilyELIN URBANSKA BGC|Parent fees||||||||||||||£12.00|£12.00|||||||£12.00|£21,730.93||
|155|22/09/22||MISS ELIZABETH CLA    WAGES BBP|Salaries andpensions|-£81.70|-£81.70||||||||||||||||||||-£81.70|£21,718.93||
|156|22/09/22||SHARRON STIDWELL      WAGES BBP|Salaries andpensions|-£910.10|-£910.10||||||||||||||||||||-£910.10|£21,800.63||
|157|22/09/22||EMMA STIDWELL         WAGES BBP|Salaries andpensions|-£1,294.58|-£1,294.58||||||||||||||||||||-£1,294.58|£22,710.73||
|158|22/09/22||J.J. DAVIES           WAGES BBP|Salaries andpensions|-£939.87|-£939.87||||||||||||||||||||-£939.87|£24,005.31||
|159|22/09/22||COMMUNITY PETTY CA    PETTY CASH TOP UP BBP|Food/ Consumables|-£99.21||||||-£83.49|-£5.94|-£9.78|||||||||||||-£99.21|£24,945.18||
|160|22/09/22||HMRC CUMBERNAULD      120PF00463887 BBP|PAYE|-£55.71||-£55.71|||||||||||||||||||-£55.71|£25,044.39||
|161|22/09/22||FEATHER W D V11       HETATH FEATHER-REA BG|Parent fees||||||||||||||£313.95|£313.95|||||||£313.95|£25,100.10||
|162|15/09/22||RICHARD NEWTON-CHAjimmyBGC|Parent fees||||||||||||||£760.50|£760.50|||||||£760.50|£24,786.15||
|163|13/09/22||CONSORTIUM            S10152888 BBP|Food/ Consumables|-£200.62||||||-£200.62|||||||||||||||-£200.62|£24,025.65||
|164|13/09/22||THE FOUNDATION STA    1137634 BBP|Office Costs|-£134.40||||||||-£134.40|||||||||||||-£134.40|£24,226.27||
|165|08/09/22||NEST                  IT000001869253 DDR|Salaries andpensions|-£45.42|-£45.42||||||||||||||||||||-£45.42|£24,360.67||
|166|06/09/22||DAVIES GT             MEGAN DAVIES BGC|Parent fees||||||||||||||£20.00|£20.00|||||||£20.00|£24,406.09||
|167|01/09/22||EE LIMITED            Q96734354351302332 DD|Office Costs|-£8.44||||||||-£8.44|||||||||||||-£8.44|£24,386.09||
|168|26/08/22||DRURY SL              MERRYN DRURY FEES BGC|Parent fees||||||||||||||£50.00|£50.00|||||||£50.00|£24,394.53||
|169|26/08/22||MISS ELIZABETH CLA    WAGES BBP|Salaries andpensions|-£64.92|-£64.92||||||||||||||||||||-£64.92|£24,344.53||
|170|26/08/22||MRS HANNAH WARNE      WAGES BBP|Salaries andpensions|-£113.68|-£113.68||||||||||||||||||||-£113.68|£24,409.45||
|171|26/08/22||SHARRON STIDWELL      WAGES BBP|Salaries andpensions|-£722.50|-£722.50||||||||||||||||||||-£722.50|£24,523.13||
|172|26/08/22||J.J. DAVIES           WAGES BBP|Salaries andpensions|-£662.72|-£662.72||||||||||||||||||||-£662.72|£25,245.63||
|173|26/08/22||PETTY CASH            PETTY CASH 25/8/22 BB|Premises & Office Costs|-£170.29|||||-£169.50|||-£0.79|||||||||||||-£170.29|£25,908.35||
|174|26/08/22||EMMA STIDWELL         WAGES BBP|Salaries andpensions|-£820.98|-£820.98||||||||||||||||||||-£820.98|£26,078.64||
|175|24/08/22||COMP VOUCHER SERV     0010909487 BGC|Parent fees||||||||||||||£63.87|£63.87|||||||£63.87|£26,899.62||
|176|19/08/22||JONES D C CD          ROWAN 2ND STRM PT2 BG|Parent fees||||||||||||||£427.53|£427.53|||||||£427.53|£26,835.75||
|177|12/08/22||NEST                  IT000001869253 DDR|Salaries andpensions|-£281.05|-£281.05||||||||||||||||||||-£281.05|£26,408.22||
|178|01/08/22||K Pridham             EVIE-MAE BENNETT BGC|Parent fees||||||||||||||£327.60|£327.60|||||||£327.60|£26,689.27||
|179|01/08/22||Lauren Capaldi        FOR THEO BGC|Parent fees||||||||||||||£109.20|£109.20|||||||£109.20|£26,361.67||
|180|01/08/22||EE LIMITED            Q96734354343185162 DD|Office Costs|-£8.44||||||||-£8.44|||||||||||||-£8.44|£26,252.47||
|181|01/08/22||CORNWALL COUNCIL      127410 BGC|Council Payments||||||||||||||£608.40|||£608.40|||||£608.40|£26,260.91||
|182|29/07/22||HMRC CUMBERNAULD      120PF00463887 BBP|PAYE|-£906.99||-£906.99|||||||||||||||||||-£906.99|£25,652.51||
|183|29/07/22||HARROWBARROWSCHOOL    PRE-SCHOOL BBP|Premises Costs (Lease) &<br>Food/ Consumables|-£1,244.49|||||-£1,031.00|-£213.49|||||||||||||||-£1,244.49|£26,559.50||
|184|29/07/22||BILLY WIZ MAGIC       HARROWBARROW PRESC BB|Misc(D)|-£120.00|||||||||||-£120.00||||||||||-£120.00|£27,803.99||
|185|29/07/22||PETTY CASH            PETTY CASH BBP|Food/ Consumables|-£155.82||||||-£155.03||-£0.79|||||||||||||-£155.82|£27,923.99||





|No|Date|Chq<br>No|<br>Bank Reference|Description|Debit|Salaries and<br>pensions|PAYE|Rent and<br>Rates|School<br>Lunches|Premises<br>Costs|Food/<br>Consumables|Equipment|Office Costs|Insurance|Training<br>Costs|Misc (D)|Reserves<br>set aside|Credit|Parent Fees|Lunch Fees|Council<br>Payments|Fundraising|Grants/<br>donations|Misc (Cr)|Transfer from<br>reserves|Amount|Bank<br>Balance|Cash in<br>hand/ float|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||-£72,125.20|||||||||||||£86,105.50||||||||£35,356.30|£35,356.30||
|||||Totals|-£72,125.20|-£53,962.88|-£6,610.35|-£3,136.25|-£848.25|-£1,318.03|-£2,612.71|-£669.23|-£1,251.83|-£751.40|-£96.00|-£347.46|-£520.81|£86,105.50|£18,324.88|£595.08|£65,983.54|£0.00|£1,125.00|£77.00|£0.00|£13,980.30||£28.95|
|186|29/07/22||MISS ELIZABETH CLA    WAGES BBP|Salaries andpensions|-£156.94|-£156.94||||||||||||||||||||-£156.94|£28,079.81||
|187|29/07/22||MRS HANNAH WARNE      WAGES BBP|Salaries andpensions|-£454.86|-£454.86||||||||||||||||||||-£454.86|£28,236.75||
|188|29/07/22||SHARRON STIDWELL      WAGES BBP|Salaries andpensions|-£1,448.27|-£1,448.27||||||||||||||||||||-£1,448.27|£28,691.61||
|189|29/07/22||EMMA STIDWELL         WAGES BBP|Salaries andpensions|-£1,550.25|-£1,550.25||||||||||||||||||||-£1,550.25|£30,139.88||
|190|29/07/22||J.J. DAVIES           WAGES BBP|Salaries andpensions|-£1,388.82|-£1,388.82||||||||||||||||||||-£1,388.82|£31,690.13||
|191|26/07/22||NATIONAL SAVINGS A    LROB77287 BGC|Parent fees||||||||||||||£99.45|£99.45|||||||£99.45|£33,078.95||
|192|25/07/22||Urbanska LilyELIN URBANSKA BGC|Parent fees||||||||||||||£116.03|£116.03|||||||£116.03|£32,979.50||
|193|25/07/22||Paige LeggNurseryfees BGC|Parent fees||||||||||||||£68.52|£68.52|||||||£68.52|£32,863.47||
|194|21/07/22||NATIONAL SAVINGS A    JCLE99026 BGC|Parent fees||||||||||||||£242.56|£242.56|||||||£242.56|£32,794.95||
|195|21/07/22||NATIONAL SAVINGS A    ECLE97033 BGC|Parent fees||||||||||||||£412.64|£412.64|||||||£412.64|£32,552.39||





CHARITY COMM15510N
FOR ENGLAND AND WALES
Independent examiner's report on the
accounts
Section A
Independent Examlner's Report
Report to the trusleesl
members of
Harrowbarrow and Metherell Pre-school
On accounts for the year
ended
05 April 2022
Charity no
lif any)
1021597
Set out on pages
I report to the truslees on my examination of the accounts of the above
charity {°the Trust'} for the year ended 0510412022
Responsibilities and
basis of report
As the charity's trustees. you are responsible for the preparation of the
accounts in accordance with the requirements of the Charilies Act 2011
{°the Act.).
I report in respect of rny examination of the Trust's accounts carried out
under section 145 of the 2011 Act and in carrying oul my examination. I
have followed all the applicable Directions given by the Charity Commission
under section 145151(b) of the Acl.
Independent I have completed my examination. I confimi Ihal no material matters have
examiner's statement come to my attenlion in connection wilh the examination (other than thal
disclosed below ") which gives me cause to believe that in. any material
respect..
the accounting records were not kepl in accordan￿ with section 130
of the Charities Act., or
the accounts did not accord with the accounting records,. or
the accounts did not comply with the applicable requiremenls
conceming the form and conlenl of accounts sel out in the Charities
(Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a 'true and fair, view which is not a matter
considered as part of an independent examination.
I have no concerns and have come across no other matters in connection
with the examination to which attention should be drawn in this report in
order to enable a proper understanding of the accounts to be reached.
Please delete the words in the brack8ls if Ihey do not apply.
Signed:
Date:
aq.i.a
Name:
Relevant professional
qualificationls) or body
{if any):
CCYPLb￿ CLLI (odLg< qrwl.
Address:
PL17 &Pcr
IER
Oct 2018

Section B
Disclosure
Only complete if Ihe examiner needs to highlight material matters of concern
(see CC32, Independenl examination of charity accounts.. directions and
guidance for examiners).
Give here brief details of
any items that the
examlner wishes to
disclose.
IER
Oct 2018