OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 to 12

31.3.22 31.3.21
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
80,220 70,409
Investment
income
36,643 35,816
Other income 15,398 41,441
Total 132,261 147,666
EXPENDITURE ON
Raising funds 12,292 10,733
Charitable
activities
In support ofthe charity 91,536 79,328
Other 5,932 5,846
Total 109,760 95,907
Net gains on investments 39,619 208,815
NET INCOME 62,120 260,574
RECONCILIATION OF FUNDS
Total funds brought forward 1,612,424 1,351,850
TOTAL FUNDS CARRIED FORWARD 1,674,544 1,612,424

Balance Sheet
31stMarch 2022
31.3.22 31.3.21
Unrestricted Total
fund funds
Notes
FIXED ASSETS
Investments 12 1,475,923 1,495,009
CURRENT ASSETS
Debtors 13 156,316 82,186
Cash at bank 46,205 38,880
202,521 121,066
CREDITORS
Amounts falling due within one year 14 (3,900) (3,651)
NET CURRENT ASSETS 198,621 117,415
TOTAL ASSETSLESSCURRENT
LIABILITIES 1,674,544 1,612,424
NET ASSETS 1,674,544 1,612,424
FUNDS 15
Unrestricted
funds
1,674,544 1,612,424
TOTAL FUNDS 1,674,544 1,612,424

DONATIONS AND LEGACIES AND LEGACIES
31.3.22 31.3.21
Subscriptions and donations 61,894 65,837
Gift aid (69)
Legacies 8,874
Grants 9,452 4,641
80,220 70,409
Grants received, included in the above, are as follows:
31.3.22 31.3.21
CBWilson Bequest 9,452 3,641
The Salters' Company 1,000
9,452 4,641

No No No tes to the Financial Statements -
for the Year Ended 31stMarch
continued
2022
3. INVESTMENT INCOME
31.3.22 31.3.21
Dividends receivable 36,640 35,808
Deposit account interest 3 8
36,643 35,816
4. OTHER INCOME
31.3.22 31.3.21
(Loss)/gain on sale ofinvestments 15,398 41,441
5. RAISING FUNDS
Investment management costs
31.3.22 31.3.21
Portfolio management 12,292 10,733
6. CHARITABLE ACTIVITIES COSTS
Cllant
funding of
Direct activities
Costs (see (see note
note 7) 8) Totals
In support ofthe charity 10,184 81,352 91,536
7. DIRECT COSTS OF CHARITABLE ACTIVITIES
31.3.22 31.3.21
Regimental journal 5,864 5,957
Regimental Communications 4,320
10,184 5,957
S. GRANTS PAYABLE
31.3.22 31.3.21
In support ofthe charity 81,352 73,371
The total grants paid to institutions during the year was as follows:
31.3.22 31.3.21
Regimental Association 7,653 12,100
Serving Soldiers Welfare 44,883 26,896
Army Benevolent
Fund
5,000 5,000
Commander-in-Chief
Parade
11,878
57,536 55,874

SUPPORT COSTS
Governance
Management costs Totals
Other resources expended 4,972 960 5,932
Support costs, included in the above, are as follows:
Management
31.3.22 31.3.21
Other
resources Total
expended activities
Wages 3,942 4,826
Sundries 450
Insurance 580
4,972 4,826
Governance costs
31.3.22 31.3.21
Other
resources Total
expended activities
Accountancy and legal fees 960 1,020

FIXEDASSETINVESTMENTS
Listed
investments
MARKET VALUE
At 1st April 2021 1,495,009
Purchases 218,129
Disposals (276,834)
Revaluations 39,619
At 31st March 2022 1,475,923
NET BOOK VALUE
At 31stMarch 2022 1,475,923
At 31stMarch 2021 1,495,009
The above investmen ts
are stated as follows:
31.03.22
Historic value 1,193,429
Revaluation 282,494
1,475,923
13. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
Investec Regimental Trust Income Account 151,194 76,894
Days Pay 4,503 4,673
1ax 619 619
156,316 82,186

CREDI TOR S: AMOUNTS FA LLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
Accrued expenses 3,900 3,651
MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted funds
General fund 1,612,424 62,120 1,674,544
TOTAL FUNDS 1,612,424 62,120 1,674,544
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 132,261 (109,760) 39,619 62,120
TOTAL FUNDS 132,261 (109,760) 39,619 62,120
15. Accrued expenses
MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted funds
General fund 1,351,850 260,574 1,612,424
TOTAL FUNDS 1,351,850 260,574 1,612,424
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 147,666 (95,907) 208,815 260,574
TOTAL FUNDS 147,666 (95,907) 208,815 260,574

Net
movement At
At 1.4.20 in funds 31.3.22
Unrestricted funds
General fund 1,351,850 322,694 1,674,544
TOTAL FUNDS 1,351,850 322,694 1,674,544
Incoming Resources Gains and Movement
resources expended losses ln luntls
Unrestricted funds
General fund 279,927 (205,667) 248,434 322,694
TOTAL FUNDS 279,927 (205,667) 248,434 322,694