| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | I | to | 3 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notes to the Financial Statements | 7 | to | l2 |
| 31.3.21 | 31.3.20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
70,409 | 95,046 | |||
| Investment income |
35,816 | 44,901 | |||
| Other income | 41,441 | (10,576) | |||
| Total | 147,666 | 129,371 | |||
| EXPENDITURE ON | |||||
| Raising funds | 10,733 | 11,529 | |||
| Charitable activities |
|||||
| In support ofthe charity | 79,328 | 82,264 | |||
| Other | 5,846 | 900 | |||
| Total | 95,907 | 94,693 | |||
| Net gains/(losses) on |
investinents | 208,815 | (145,133) | ||
| NET INCOME/(EXPENDITURE) | 260,574 | (110,455) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 1,351,850 | 1,462,305 | ||
| TOTAL FUNDS CARRIED FORWARD | 1,612,424 | 1,351,850 |
| Balance Sheet | ||||
|---|---|---|---|---|
| 31stMarch 2021 | ||||
| 31.3.21 | 31.3.20 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| FIXED | ASSETS | |||
| Investments | 12 | 1,495,009 | 1,211,099 | |
| CURRENT ASSETS | ||||
| Debtors | 13 | 82,186 | 124,125 | |
| Cash at | bank | 38,880 | 20,416 | |
| 121,066 | 144,541 | |||
| CREDITORS | ||||
| Amounts | falling due within one year | 14 | (3,651) | (3,790) |
| NET CURRENT ASSETS | 117,415 | 140,751 | ||
| TOTAL | ASSETSLESSCURRENT | |||
| LIABILITIES | 1,612,424 | 1,351,850 | ||
| NET ASSETS | 1,612,424 | 1,351,850 | ||
| FUNDS | 15 | |||
| Unrestricted funds |
1,612,424 | 1,351,850 | ||
| TOTAL | FUNDS | 1,612,424 | 1,351,850 |
| 31.3.21 | 31.3.20 | ||||||
|---|---|---|---|---|---|---|---|
| Dividends | receivable | 35,808 | 44,774 | ||||
| Deposit account interest | 8 | 127 | |||||
| 35,816 | 44,901 | ||||||
| 4. | OTHER INCOME | ||||||
| 31.3.21 | 31.3.20 | ||||||
| (Loss)/gain | on sale ofinvesttnents | 41,441 | (10,576) | ||||
| 5. | RAISING | FUNDS | |||||
| Investment | management | costs | |||||
| 31,3.21 | 31.3.20 | ||||||
| Portfolio management | 10,733 | 11,529 | |||||
| 6. | CHARITABLE ACTIVITIES | COSTS | |||||
| Grant | |||||||
| funding of | |||||||
| Direct | activities | ||||||
| Costs (see | (see note | ||||||
| note 7) | 8) | Totals | |||||
| In support | ofthe charity | 5,957 | 73,371 | 79,328 | |||
| 7. | DIRECT COSTS OFCHARITABLE ACTIVITIES | ||||||
| 31.3.21 | 31.3.20 | ||||||
| Regimental | journal | 5,957 | 5,999 | ||||
| 8. | GRANTS | PAYABLE | |||||
| 31.3.21 | 31.3.20 | ||||||
| In support ofthe charity | 73,371 | 76,265 | |||||
| The total grants paid to institutions | during the year was as follows: | ||||||
| 31.3.21 | 31.3.20 | ||||||
| Regimental | Association | 12,100 | 18,800 | ||||
| Serving Soldiers Welfare | 26,896 | 26,853 | |||||
| Army Benevolent Fund |
5,000 | 1,500 | |||||
| Commander-in-Chief Parade |
11,878 | ||||||
| 55,874 | 47,153 |
| SUPPORT | COSTS | ||||
|---|---|---|---|---|---|
| Governance | |||||
| Management | costs | Totals | |||
| Other resources expended | 4,826 | 1,020 | 5,846 | ||
| Support costs, included | in the above, are as follows: | ||||
| Management | |||||
| 31.3.21 | 3].3.20 | ||||
| Other | |||||
| resources | Total | ||||
| expended | activities | ||||
| Wages | 4,826 | ||||
| Governance | costs | ||||
| 31.3.21 | 3],3,20 | ||||
| Other | |||||
| resources | Total | ||||
| expended | activities | ||||
| Accountancy | and legal | fees | 1,020 | 900 |
| 31.3.21 | 31.3.20 | |||
|---|---|---|---|---|
| Management | and | support | 1 |
| FIXEDASSETINVESTMENTS | |
|---|---|
| Listed | |
| investments | |
| MARKET VALUE | |
| At 1st April 2020 | 1,21],099 |
| Purchases | 372,320 |
| Disposals | (297,225) |
| Revaluations | 208,815 |
| At 31stMarch 2021 | 1,495,009 |
| NET BOOK VALUE | |
| At 31stMarch 2021 | 1,495,009 |
| At 31stMarch 2020 | 1,211,099 |
| The above in | vestinen | ts are stated as follows: |
||
|---|---|---|---|---|
| 31,03.21 | ||||
| Historic value | 1,247,706 | |||
| Revaluation | 247,303 | |||
| 1,495,009 | ||||
| DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 31.3.21 | 31.3.20 | |||
| Investec Regimental | Trust Income Account | 76,894 | 111,950 | |
| Days Pay | 4,673 | 4,706 | ||
| Tax | 619 | 1,512 | ||
| Prepayments | and accrued income | 5,957 | ||
| 82,186 | 124,125 |
| Notes to the Financial Statements -continued for the Year Ended 31stMarch 2021 |
Notes to the Financial Statements -continued for the Year Ended 31stMarch 2021 |
|||
|---|---|---|---|---|
| 14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 31.3.21 | 31,3.20 | |||
| Accrued expenses | 3,651 | 3,790 | ||
| 15. | MOVEMENT IN FUNDS | |||
| Net | ||||
| movement | At | |||
| At 1.4,20 | in funds | 31.3.21 | ||
| Unrestricted funds |
||||
| General fund | 1,351,850 | 260,574 | 1,612,424 | |
| TOTAL FUNDS | 1,351,850 | 260,574 | 1,612,424 |
| Net movement | Net movement | in funds, | included | included | included | in the above | are | as follows: | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||||||||
| resources | expended | losses | in funds | ||||||||
| Unrestricted | funds | ||||||||||
| General fund |
147,666 | (95,907) | 208,815 | 260,574 | |||||||
| TOTAL FUNDS | 147,666 | (95,907) | 208,815 | 260,574 | |||||||
| Comparatives | for movement | in | funds | ||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.4.19 | ln funds | 3].3.20 | |||||||||
| Unrestricted | funds | ||||||||||
| General fund |
1,462,305 | (110,455) | 1,351,850 | ||||||||
| TOTAL FUNDS | 1,462,305 | (110,455) | 1,351,850 | ||||||||
| Comparative | net movement | in | funds, included | in the above are as follows: | |||||||
| Incoming | Resources | Gains and | Movement | ||||||||
| resources | expended | losses | in funds | ||||||||
| Unrestricted | funds | ||||||||||
| General fund | 129,371 | (94,693) | (145,133) | (110,455) | |||||||
| TOTAL FUNDS | 129,371 | (94,693) | (145,133) | (110,455) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.19 | in funds | 31.3.21 | ||
| Unrestricted | funds | |||
| General fund | 1,462,305 | 150,119 | 1,612,424 | |
| TOTAL FUNDS | 1,462,305 | 150,119 | 1,612,424 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| Unrestricted | funds | |||||
| General | fund | 277,037 | (190,600) | 63,682 | 150,119 | |
| TOTAL | FUNDS | 277,037 | (190,600) | 63,682 | 150,119 |