OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees I to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 to l2

31.3.21 31.3.20
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
70,409 95,046
Investment
income
35,816 44,901
Other income 41,441 (10,576)
Total 147,666 129,371
EXPENDITURE ON
Raising funds 10,733 11,529
Charitable
activities
In support ofthe charity 79,328 82,264
Other 5,846 900
Total 95,907 94,693
Net gains/(losses)
on
investinents 208,815 (145,133)
NET INCOME/(EXPENDITURE) 260,574 (110,455)
RECONCILIATION OF FUNDS
Total funds brought forward 1,351,850 1,462,305
TOTAL FUNDS CARRIED FORWARD 1,612,424 1,351,850

Balance Sheet
31stMarch 2021
31.3.21 31.3.20
Unrestricted Total
fund funds
Notes
FIXED ASSETS
Investments 12 1,495,009 1,211,099
CURRENT ASSETS
Debtors 13 82,186 124,125
Cash at bank 38,880 20,416
121,066 144,541
CREDITORS
Amounts falling due within one year 14 (3,651) (3,790)
NET CURRENT ASSETS 117,415 140,751
TOTAL ASSETSLESSCURRENT
LIABILITIES 1,612,424 1,351,850
NET ASSETS 1,612,424 1,351,850
FUNDS 15
Unrestricted
funds
1,612,424 1,351,850
TOTAL FUNDS 1,612,424 1,351,850

31.3.21 31.3.20
Dividends receivable 35,808 44,774
Deposit account interest 8 127
35,816 44,901
4. OTHER INCOME
31.3.21 31.3.20
(Loss)/gain on sale ofinvesttnents 41,441 (10,576)
5. RAISING FUNDS
Investment management costs
31,3.21 31.3.20
Portfolio management 10,733 11,529
6. CHARITABLE ACTIVITIES COSTS
Grant
funding of
Direct activities
Costs (see (see note
note 7) 8) Totals
In support ofthe charity 5,957 73,371 79,328
7. DIRECT COSTS OFCHARITABLE ACTIVITIES
31.3.21 31.3.20
Regimental journal 5,957 5,999
8. GRANTS PAYABLE
31.3.21 31.3.20
In support ofthe charity 73,371 76,265
The total grants paid to institutions during the year was as follows:
31.3.21 31.3.20
Regimental Association 12,100 18,800
Serving Soldiers Welfare 26,896 26,853
Army Benevolent
Fund
5,000 1,500
Commander-in-Chief
Parade
11,878
55,874 47,153

SUPPORT COSTS
Governance
Management costs Totals
Other resources expended 4,826 1,020 5,846
Support costs, included in the above, are as follows:
Management
31.3.21 3].3.20
Other
resources Total
expended activities
Wages 4,826
Governance costs
31.3.21 3],3,20
Other
resources Total
expended activities
Accountancy and legal fees 1,020 900

31.3.21 31.3.20
Management and support 1

FIXEDASSETINVESTMENTS
Listed
investments
MARKET VALUE
At 1st April 2020 1,21],099
Purchases 372,320
Disposals (297,225)
Revaluations 208,815
At 31stMarch 2021 1,495,009
NET BOOK VALUE
At 31stMarch 2021 1,495,009
At 31stMarch 2020 1,211,099
The above in vestinen ts
are stated as follows:
31,03.21
Historic value 1,247,706
Revaluation 247,303
1,495,009
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Investec Regimental Trust Income Account 76,894 111,950
Days Pay 4,673 4,706
Tax 619 1,512
Prepayments and accrued income 5,957
82,186 124,125
Notes to the Financial Statements
-continued
for the Year Ended 31stMarch 2021
Notes to the Financial Statements
-continued
for the Year Ended 31stMarch 2021
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31,3.20
Accrued expenses 3,651 3,790
15. MOVEMENT IN FUNDS
Net
movement At
At 1.4,20 in funds 31.3.21
Unrestricted
funds
General fund 1,351,850 260,574 1,612,424
TOTAL FUNDS 1,351,850 260,574 1,612,424
Net movement Net movement in funds, included included included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General
fund
147,666 (95,907) 208,815 260,574
TOTAL FUNDS 147,666 (95,907) 208,815 260,574
Comparatives for movement in funds
Net
movement At
At 1.4.19 ln funds 3].3.20
Unrestricted funds
General
fund
1,462,305 (110,455) 1,351,850
TOTAL FUNDS 1,462,305 (110,455) 1,351,850
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 129,371 (94,693) (145,133) (110,455)
TOTAL FUNDS 129,371 (94,693) (145,133) (110,455)

Net
movement At
At 1.4.19 in funds 31.3.21
Unrestricted funds
General fund 1,462,305 150,119 1,612,424
TOTAL FUNDS 1,462,305 150,119 1,612,424
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 277,037 (190,600) 63,682 150,119
TOTAL FUNDS 277,037 (190,600) 63,682 150,119