Shepherdswell Pre-school
SHEPHERDSWELL PRE-SCHOOL
FINANCIAL STATEMENTS
31 AUGUST 2024
Charlty Number 1020790
BURGESS HODGSON LLP
Chartered Accountants
Camburgh House
27 New Dover Road
Canterbury
Kent
CT13DN

SHEPHERDSWELL PRE.SCHOOL
FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2024
CONTENTS
PAGE
Trustees & advisers
Trustees Annual Report
Independent Examlner's report to the trusteos
Statement of receipts and payments
statement of assets and liabilities
Notes to the financlal statements

Page
SHEPHERDSWELL PRE.SCHOOL
TRUSTEES AND PROFESSIONAL ADVISERS
Registered charlty name
Shepherdswell Pre-school
Charlty number
1020790
Correspondence address
Shepherdswell Village Hall
Cox Hill
Shepherdswell
Dover
Kent
CT15 7NN
Trustees
L Sanderson - Goodey
P Reid
A Stevens
C Moore
S Jones
M Perfect
Independent Examlner
Alexander Baker
Burgess Hodgson LLP
Chartered Accountants
Camburgh House
27 New Dover Road
Canterbury
Kent
GT13DN
Bankers
Lloyds Bank
43 Sandgate Road,
Folkestone,
CT20 1 RZ

Page 2
SHEPHERDSWELL PRE-SCHOOL
TRUSTEES ANNUAL REPORT
YEAR ENDED 31 AUGUST 2024
The t￿sleeS pi'esent thell iepoit and the fmancial statements of the charity for the yeai, ended 31 August
2024.
REFERENCK AND AJ)MINISTRATIVE DETAILS
Referellce and administrative details w'e shown An the schedule of tn]stees and professional advisers on
page l of the financial statements.
THE TRUSTEES
The trustees who served tbe charity dwing th¢ p¢riod were as follows:
L Sanderson - Goodey- (Appointed 22 November 2023)
A Stevens
P Reid
C MooiY- (Appointed 22 November 2023)
S JOn￿- (Appointed 22 Novembei 2023)
M Peifect- (Appoillted 22 Novembei. 2023)
D Jaines- (Resigned 22 November 2023)
J Vint¢n- (Resigned 22 Noveffjber 2023)
C Plews- (Resigned 22 November 2023)
S Finch- (Resigned 22 November 2023)
STRUCTURE, GOVERFiANCE AND MANAGEMENT
The governing documellt of the Ch￿1ty is the constithtioll date(L 20 May 2015 which is based on the Pi'e-
school Learning Alliance standard 2011 constitution for pre-schools.
The trustees are appointed in line witli the cbarity's constitution.
Tbe day to day iunning of the cbaiity is undeitaken by appointed staff.
RISK MANAGEMENT
The tn￿tee8 have produced a risk register and actively A'evAew the risks faced by the charity. The trustees
have exau]in¢d all risks, including fmancial risk, operational iisk and business risk and confm that
procedures to mitigate significant risks are regwlarly revicwed and whei'e n¢cessary r¢vi8ed.
OBJECTIVES AND AcfiviTES
To enhance the d¢velopment and education of childA'¢n undei statutory scbool age, by enGouraging
parents to undeiEtand and provAde for the needs of their Children througb commiinity groups.
Sbepherdsw¢ll Pi¢-scliool plans its aotivities within the framework of the Early Years Foundation Stag¢.
The qualifi¢d and experienced staff provid¢ a variety of well-prepai'ed activities each day to help the
childi'en learn and develop through play, The chilth'en ale suppoited in developing theii'potential at theii"
own pace and the children's happlness and welfare comes first at all times.
PUBLIC BENEFIT
The Trustees ¢onsider that the charity activities, as set out iji its Objectives and Activities, in the
public benefit. The Trnstees GoDffinn th¢y havo complied with their duty in 8¢¢tiOD 4 of the Charities
AGt 2006 to bave due regai'd to the guldauce piibtished by tb¢ Ch￿'ity Conimission foi England and
Wales in relation to publi¢ benefit provision.

Page 3
SHEPHERDSWELL PRE4CHOOL
TRUSTEES ANNUAL REPORT
YEAR ENDED 31 AUGUST 2024
ACHIEVEMEwfs AND PERFORMANC
Thc Chair thanks all tlie Red Ladles and the Conunittee foi. tlieii hard work aiid support over
the year ensuring that tbe children have exciting and engaging leai'i)ing experiences, whilst
preparing th¢m foi" theii. next stagc in their Icaming joiirney.
Whilst the move to 15 free hours of funded care for age 2 and above w&8 welcomed change in
governineiit policy foi. woi'king parents, it did pi'ove to be quite cliallengitig foi" the pi'eschool
to predict what the funded houily rate would be and whetber tbis would be in line with our
cU￿ent houTly late. This combined with the incr¢ase in the national wages has proved
challenging to mitigat¢ expens¢s. Overall, the preschool has becn veiy proactive in ensuriiig
the funded hours have not sevei'ely impacted oiir finances, and whej'e possible, limited
increased costs have been passed on to tlie pai'ents.
Our ￿nth'als1ng has been sound this yeai". The Chiistmas perforniance (Dec 2023) Taised
£657, the Race iiiglit (Marcli 2024) raised £650; the Easter Fayre raised £850.42 and finally
oui. spoiisored bounce al80 raised a whopping £734.
Staffing this yeai, has been consistent, with no staff turnovei, showing the evidencing, the
coinmendable effort Linda lias been going to foGUS on staff well-being and CPD.
Tapestry has beeii well utilised to not only develop excellent cominiiiiicatioii links betweeii
home and the preschool to evidence learning both within and outside the piEschool settiiig, il
lias also been used to successfully geneiate the monthly bills to go to parellts- Inaking it illoie
economical and less tiiiie consuming to generate billing.
The Committee members DBS are up to date, alongside the infonnation heLp by Ofsted for
iiomiiiated iiidividiials and the committ¢e membei's. This year had niany changes to the
conimittee with Davina James stepping down as Chair: i'eplaced by Lari Sanderson- Goodey.
Jessic& Vinten stepped down as Treasu]'er, r¢placed by Megan PLrfeLt. Cara Plews and Sarah
Fiiicli both stepped down aiid we were joined by Sarah Jones and Claire Moore. We also
IEtaiiied Ainy Steveiis.
Sevei'al of the preschool polices were ieviewed and updated, with the remaining to be
reviewed in January 2025, these are available on the website for parents to access th¢m.
We continue to update our pareiits tlirough Facebook Social media page of aiiy pertinent
dates, or health warnings, alongside oiii. very appreciated weekly roundup of leariiing,
Overall, the presLhool (after a challenging. but successful year) is successfully continuing to
LiJitigat¢ the fin￿1claI implitiations lcft by COVID-19 and thc increased cost of living. Tbe
highly valued reputation of the pieschool colltinues to precede itself within the local
conimuiiity as this academic year we ai"e coinpletely full, with waiting lists foi" Septeiiibei"
2025 beginning to fill up.
FINANCIAL RKVIEW
Incom¢ fot the y¢at' was £157,064 (2023: £143,516).
Expcndiluic foi. Ihc y¢ar ivas £154,498 (2023: £156.070).
Overall th¢ charity sustaiiied a surplus of £2,566 for the cui'rent year (2023; deficit of £12,554).
PLANS FOR THEt FUTURK
We are coiitinuing witli fund raising everjts aiid plaiiiiing financially as Government ￿lldIng now
iiicludvs 2-year-olds, so our fee incoille is reduc¢d by charging a consuinable fee to cover additional
costs incliiding snack, sull cream, cooking actLVlties etc.

Page 4
SHEPHERDSWELL PRE-SCHOOL
TRUSTEES ANNUAL REPORT
YEAR ENDED 31 AUGUST 2024
We have been accepted for the Co-op fimdraisiiig cominunity fund this yeai which will fund a
gl'owing pod for the chilthEn to grow their own fruit and v¢g,
RESEI RVEI S POLTCY
The tiustees have considered tli¢ reserve lev¢1 r¢quired based on the ongoing needs of the charity, and
currently hav¢ agr¢¢d that the i¢s¢rv¢s lev¢1 should i'epres¢nt approximately 3-6 montlis exp¢nditure,
At the balance sheeL dale, the reseives repiesented approximately 1.7 inonlhs expenditut'e.
The ieserves policy is Yeviewed at Trustee meetillgs on a)) ongoing basis. The trnstees are actively
lool(ing foi aieas to dccrcase costs and increase incom¢ and ensuie that all debts aio paid as th¢y fall
diie.
STATLI Mri NT OF SPONSIBILITIEI S OF THE TRUSTfi ES
The trustees hre responsible for PTeparing the Tiustees Ilnnual Report and tbe financial statements in
accordance with applicable law and regulations and United Kingdom Accounting Standa?'ds (Unitcd
Kingdom Generally Accepted Accounting Practice).
The law applicable to cbarities iDEngland and Wal¢s I￿VIr¢S the (rustees to prep￿.e financial slatements
foi. each fu￿nCial year wbich give a true and fair view of the state of affaiis of the ch￿￿ty aiid of the
nicoming iesources alld applicatioli of r¢sour¢es' of th¢ Gharity fur that period, In preparing these
fLnallcial sÉatem¢nts, tho trustees ￿e required to:
seleGt suitable accounting policies and then apply them Gonsistently:
make jvdg¢inents and accounting estimates that are Teasonable and pn)dent;
prepaie the financial stateinents oil tlie going coiicern basis unless it is inappropriate to presume
that the charity will continu¢ in opelation
The ti'ustees are responsible foi. keeping proper accounting iecords that disclose with ieasonable
acCi￿a¢Y at any tI￿e the financial positioii of the cbarity and enable them to ellsure that the financial
statements Comply with the Charities Act 20 I I, the Charity (Accounts and Reports) Regulations 2008
and the provisiotis of the ttmst deed. They are also responsible for safegllaiding the assets of tlie charity
alid hence for t8Jcing reasonable steps for the preventiou and detection of fraud ￿}d other irregularitAes.
Sigtted oll behalf of the trnstees.
Lari SAndei'son- Goodey
Chair
q Q l... 2014-
<Ct

Page 5
SHEPHERDSWELL PRE-SCHOOL
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
SHEPHERDSWELL PRE-SCHOOL
YEAR ENDED 31 AUGUST 2024
I I'epoirt on tlie accounts of the charity foi. tlie year ended 31 August 2024 whicli are set out oli pages 6
to9,
REI SPEI CTIVE RE( SPONSIBILrrIES ofi TRUSTEES AND XAMINEI R
The tLllStees al'e E'esponsibl¢ fot. the pi'epai'ation of tlie a¢¢oiints. Tli¢ tiust¢es considei. tliat an aLidit is
iiot i-equii'ed foi. tliis ye81. under section 144(2) of tlie Chai'ities Act 2011 (the 2011 Act) and tliat an
indepeiident exainiiiation is needed.
Having Satisfied inyself tliat the charity is not subject to Audit undei. cliarity law lliid is eligible foi.
indepeiident exaininatioii, it is my i'esponsibility to:
examine the accounts under section 145 of the 201 l Act.
to follow tlie pi'ocediii'es latd down in tlie general Dii'ections given by the Cliai'ity Coinmission
und¢i' seGtioii 145(5)(b) of tlie 2011 Act. aiid
to state whetliei. particiilar mattel's have come to iny atteiition.
BASIS OF INDEPEI ND[tNT EXAMtNIR'S REPORT
My ¢xainination was cai'i'ied out iii accoiylance with tht genei'al Dii'ectioiis given by tlie Cliurity
Cominission. An examftnation includes a review of tl)e accounting recoi-ds k¢pt by th¢ chai'ity and a
coinpai'LSOlI of tlje accounts pi-esen(ed wftth those i'ecoi'ds. It also includes considei'ation of aiiy unusual
items oi. disclosures in tlie accounts, and seeking explanations fi'oin you as ts'ust¢es coneei'niiig any sucli
Inattei's. The pi'ocedures undettaken do not pi'ovide all tlie evidence tliat would be required in an audit
and consequently iio opinion is given as to whetliei. the accounts preseiit a 'true and fail. view, and tlie
i'eport is liinited to tliose inattei's set out in the statemelit below.
INDEPENDEINT EXAMINER'S STATEMENT
In connection with Iny examiiialion, no Inattei. lias come to iny attention..
( l) wliich gives me i'easonable cause to beli¢ve tl)at iii any matei'ial r¢sp¢ct tlie I'equii'ements:
to keep accounting i'ecoi'ds in accoi'dance witli section 130 of the 201 l Act, aiid
to pi'epai'e accounts which accord with the accounting i'ecoi'ds and ¢oinply with tlie accounting
I'eqiiii'em¢nts of tlie 201 l Act
liave not been tnet. oi.
(2} to whicli, in Iny opinion, attention should be di'awn in oi'dei. to enable a pi'opei, undei'standing of the
accounts to be leaclied.
Bui'gess Hodgson LLP
Cambui'gh House
27 New Dovei. Road
Canterbury
Kent
CTI 3DN
Alexandei, Bakei, Bsc ACA
4 (&gr-4JoJ

Page 6
SHEPHERDSWELL PRE-SCHOOL
STATEMENT OF RECEIPTS AND PAYMENTS
YEAR ENDED 31 AUGUST 2024
Restrlcted Unre8trieted Total fi unds
riunds
Funds
2024
Total Funds
2023
Noto
NCOTrILING RESOURCES
Iilcoming resources from
cbaritable activities:
Nursery Fees
Grants and donations
Other Jncom¢
146,285
4,499
147
146,285
10,632
147
124,057
19,383
76
6,133
TOTAL INCOMING
RESOtJRCES
6,133
150,931
157,064
143,516
RESOURCES EIXPETrIDED
Charitable activities
(6,133)
(148,365) (154,498)
(156,070)
TOTAL RII SOURCLI S
EXPENDED
(6,133)
(148,365) (154,498)
(156,070)
NIIT INCOMING I
(OUTGOING)
RtSOURCES
2,566
2,566
(12,554)
TOTAL FtrNDS BROUGHT
FORWAIiD
19,396
19,396
31,950
TOTAL r(uf4DS CARRIEI D
FORWARD
21,962
21,962
19.396
All of the above amounts i'elate to continuing activities.
The Statement of Financial Activities iiicludes all gains and losses in the year and therefore
& statement of total recognised gains and losses has not been prepared.
Thè notes on pages 8 to g form part of theso Ilnan¢lal statemonts.

Page 7
SHEPHERDSWELL PRE-SCHOOL
STATEMENT OF ASSETS AND LIABILITIES
31 AUGUST 2024
Unrestritted
riunds
Total Funds
2024
Total Fiwds
2023
ASSETS
C8sb at B8nk
Cash in Hand
Debtors
21,785
177
21,785
177
19,396
TOTAL ASSJLTS
21,962
21,962
19.396
Represented by:
Gen¢i'at Funds
Restricted Funds
21,962
21,962
19,396
21,962
21,962
19,396
LIABILITIES
HMRC Liability
Pension ￿'editOr
Other Liabilities
973
622
973
622
847
435
15
1,595
1,595
1,297
TRUSTEES RESPONSIBILITIES IN RELATION TO FINANCIAL STATEMENTS
Charity Law requiT¢S the Truslees to prepare financial statements for each financial year whicl) comply
with the i'egulations set out in tbe ch￿'itIeS Act 2011. The Trnstees have takell advantage of tlie
provisions thit apply to 8fÉLall chaLiti¢s and have pr¢pared 2 Statement of Receipts 8nd Payments
Account and Stateinent of Assets and Liabilities which are set oiit Oll pages 6-7.
These f￿anCIal statetnents
. 2024 an
ere appi'oved by the trustees and lluthorised for issue on
are sign¢d on their behalf by:
Lari Sanderson - G
Chaii.
The notes on paggs 8 to 9 forrn part of these flnancial statements.

Page 8
SHEPHERDSWELL PRE-SCHOOL
NOTES TO THE FINANCIAL STATEMENTS
31 AUGUST 2024
BASIS OF ACCOUNTJNG
The financial statements have been prepared linder the "R¢¢¢ipts & Payments" basis as allow¢d
foi charities with incoinc Icss than £250,000.
PRF-SCHOOL fiEES
Restricted
riunds
Unyestricted
Total
17llnds
2024
Total
Funds
2023
KCC vouch¢18
Parents
111,463
34,822
111,463
34,822
97,927
26,130
146285
146,285
124,057
GRANTS AND DONATIONS
Restrlcted
Funds
Uni"estrficted
Funds
Total
Funds
2024
Total
Funds
2023
Fundi'aising
SENIF Giants
EYrrT Giants
OtELer th'ants
4,062
4,062
300
5,833
437
4,548
7,418
7,000
417
300
5,833
437
6,133
4,499
10,632
19,383
OTHEIR INCOME
Restricted
riunds
UnrestrEcted
Total
Total
Funds
2023
2024
Interest Received
147
147
76
147
147
76

Page 9
SHEPHERDSWELL PRE-SCHOOL
NOTES TO THE FINANCIAL STATEMENTS
31 AUGUST 2024
COST oir CHARTTABLEI ACTTVtTTlI S
Restricted Uiirestrictcd
Fuiids
Fuiids
Total
Fuiids
2024
Total
Fiinds
2023
Salaries and National Insurance
Eiiiployc¢ Pensions
Training
Rent and Utilities
Insurance
BuildAJJg Repaii
Gai'den Expenses
Play Equipment
Other Equipm¢nt
Cleaniiig Materials
Refresbm¢nts
Poslage and Stationeiy
Subscriptioiis and Registrations
Professional fees
Fundraising activities and costs
Sundry Expenses
6,133
124,756
2,266
1,184
7,204
967
417
1,562
738
675
1,751
1,431
630
777
2,242
869
896
130,889
2,266
1,184
7,204
967
417
1,562
738
675
1,751
1,431
630
777
2,242
869
896
128,231
1,813
1,074
8,550
2,096
777
1,020
2,341
1,415
1,931
1,589
1,304
790
1,979
436
727
6,133
148,365
154,498
156.070
PAYMIINTS TO TRUSTEIES
No renuinvration, peiisions or expenses were paid to Trust¢¢s during tbe yeai. (2023- Nd).