Scouts Farnham Dlstrict Scout Councll Farnham District Incom• and Expgndltur• Summary for y•ar •nd8d 31st March 2024 General Fund 2023 2024 Total receipts for the year Isee PaEe C41 £177.478 Total payments for the year15ee page C51 £167.557 Net receipts Ipayments) fortheyear £9.911 Cash on hand, bank holding51see p3ge C61 £77,8 Unpaid cheques raised and not cashed or outstanding supplier invoice5 £0 Net C35h and bankfund5 realisable (See note below) Note$'. The financial position of FDSC remains in a healthy postbon with a bank balance of over £77,(XX). As usual both our Scout shop and Garner's Field campsite have contributed to this with the carnpsite continuing to attract a Significant number of young people camping and using the facilttjes. Last year 2022-23 the Distritt103ned £10.￿0 to rhe 4th Famham ITonghaml scout Group to assist them in completing the work to their new HQwhich they moved into in Septernber 2023. An openingieremony 15 anticipated during thi5 September. The District Family Qmp, which is an annual event. Ic￿k place between 21 and 23 April. was ar￿ther success. As well as brin8ine all our District Scout Groups, both children and parents, tO8ether to enjoy the outdoors and the activities that are arranged, with camping and entry fees and the café serwng a range of food and drink throughout the day, the event has increased the Distritt's funds by ¢wer £4.8￿. The District campsite volunteers. The Monday Crew. have continued to maintsin the site and repair and improve the facilities includinE.- the refurbishment of the toilet block which included replacing ihe immersion heaters and bringing the electrics up to the rnost recent electrical standaid, storage for kayaks plus ihe necessary equipment and pl?nting 4(Kl plus saplings to provide hedging. Without this team the District funds would be depleted. The District still reserve funds on deposit of just over E35.(MJ). which 15 sh¢Ming Cash and Assets Statement. A big thank you to all those volunteers th3t make FDSC the success it is. The above account and accompanying statement of assets and liabilities were approved by theTwstees Si8nÈd on their behalf by=" Oaie- 4 Juty 2024 Name.. Mrs Deborah Oeare Chalrof TWU￿ee Board C4- Receipts FARNHAM DISTRICT SCOUT COUNCIL Recei ts for the ear ended March 31st 2024 2023 2024 2022 2023 CENSUS / MEMBERSHIP £39,451.25 £35,219.50 DONATIONSIGRANTS £22.56 £371.69 INVESTMENT INCOME RECEIVED £903.11 £125.98 AcfiviTIES District Events Family Camp Explorers Network Network Theme Park Camp Non-District Events £2,567.50 £10,782.50 £51,323.47 £7,721.08 £0.00 £2,057.00 £74,451.55 £1,677.07 £12,140.53 £33,619.95 £8,731.43 £23,038.00 £8,757.68 £87,964.66 FUND RAISING INCOME Campsite Shop £36,279.64 £26,015.06 £62,294.70 £35,414.38 £27,110.09 £62,524.47 SUNDRY RECEIPTS Training trustrrraining Income Misc Other Income £355.00 £0.00 £422.50 £0.00 £355.00 £422.50 TOTAL RECEIPTS FOR THE YEAR £177,478.17 £186,628.80 C5 - Payments FARNHAM DISTRICT SCOUT COUNCIL Pa ments for the ear ended March 31st 2024 2023 2024 2022 2023 CENSUS / MEMBERSHIP £34.086.25 £31,543.75 DONATIONS/GRANTS £1.500.00 £0.00 AcfiviTIES District Events Family Camp Explorers Network Network Theme Park Camp Non-District Events £779.99 £6.293.42 £50,924.44 £7.780.48 £3.232.46 £1,450.00 £360.27 £7,261.32 £29,900.36 £7,337.LK) £21,281.86 £18,702.42 £70.460.79 £84,843.23 FUND RAISING EXPENSES Campsite £29,929.69 £23,410.84 Campsite lutilitiesl £0.00 £0.00 Scout Shop £25,308.22 £55,237.91 £20,700.53 £44,111.37 ADMINISTRATION / ESTABLISHMENT EXPENSES Printing/Office Expensesnelephone/Audit Feeslwebsite Insurance £2,092.81 £2,136.63 £4,229.44 £2,177.27 £2,020.35 £4,197.62 TRUSTEES EXPENSES £O.(K) £0.00 OTHER EXPENSES Training Expenses Other £2,042.95 £0.00 £5,286.07 £0.00 £2,042.95 £5,286.07 PURCHASE OF CAPITAL EQUIPMENT Campsite Tractor and other CAPEX Scouting equipment and campsite facilities £o.c £0.00 £O.(K) £0.00 £0.00 £0.00 SUNDRY PAYMENTS Loan Interest/Repayments Transfer to STIS Account Other- inc bank charges etc. EO.CK) £o.c £10,000.00 £0.00 £0.00 £0. £0.00 TOTAL PAYMENTS FOR THE YEAR C6- Cash and Assets FARNHAM DISTRICT SCOUT COUNCIL Statement of Assets & Liabilities at March 31st 2024 2023 2024 MONETARY ASSETS Bank Current Accountlsl Bank Deposit Accountlsl Cash in hand £41,268.83 £35,248.87 £1,282.64 £77,800.34 Debtors Stripe Clearing Prepaid Expenses 4th Farnham Scouts Loan Account £o.(K) £1,401.59 £0.04 £10,000.00 £11,401.63 OTHER mON￿ARy ASSErs INVESTMENT ASSETS £0.00 NON-MONETARY ASSETS Badge Secretary's stock GrouplDistrict shop stock Land and buildings District campsite at Tilford Scouting equipment, furniture, etc. £8,649.00 £18,376.00 £862,000.00 £84,593.00 £973.618.00 £1.062.819.97 LIABILITIES Those due within one year £0.00 LIABILITIES Those payable after one year Other long term liabilities £0.00 £0.00 CONTINGENT LIABILITIES AND FUTURE 08UGATIONS £0.00 Scouts Farnham Dlstrict Scout Councll Farnham District Incom• and Expgndltur• Summary for y•ar •nd8d 31st March 2024 General Fund 2023 2024 Total receipts for the year Isee PaEe C41 £177.478 Total payments for the year15ee page C51 £167.557 Net receipts Ipayments) fortheyear £9.911 Cash on hand, bank holding51see p3ge C61 £77,8 Unpaid cheques raised and not cashed or outstanding supplier invoice5 £0 Net C35h and bankfund5 realisable (See note below) Note$'. The financial position of FDSC remains in a healthy postbon with a bank balance of over £77,(XX). As usual both our Scout shop and Garner's Field campsite have contributed to this with the carnpsite continuing to attract a Significant number of young people camping and using the facilttjes. Last year 2022-23 the Distritt103ned £10.￿0 to rhe 4th Famham ITonghaml scout Group to assist them in completing the work to their new HQwhich they moved into in Septernber 2023. An openingieremony 15 anticipated during thi5 September. The District Family Qmp, which is an annual event. Ic￿k place between 21 and 23 April. was ar￿ther success. As well as brin8ine all our District Scout Groups, both children and parents, tO8ether to enjoy the outdoors and the activities that are arranged, with camping and entry fees and the café serwng a range of food and drink throughout the day, the event has increased the Distritt's funds by ¢wer £4.8￿. The District campsite volunteers. The Monday Crew. have continued to maintsin the site and repair and improve the facilities includinE.- the refurbishment of the toilet block which included replacing ihe immersion heaters and bringing the electrics up to the rnost recent electrical standaid, storage for kayaks plus ihe necessary equipment and pl?nting 4(Kl plus saplings to provide hedging. Without this team the District funds would be depleted. The District still reserve funds on deposit of just over E35.(MJ). which 15 sh¢Ming Cash and Assets Statement. A big thank you to all those volunteers th3t make FDSC the success it is. The above account and accompanying statement of assets and liabilities were approved by theTwstees Si8nÈd on their behalf by=" Oaie- 4 Juty 2024 Name.. Mrs Deborah Oeare Chalrof TWU￿ee Board C4- Receipts FARNHAM DISTRICT SCOUT COUNCIL Recei ts for the ear ended March 31st 2024 2023 2024 2022 2023 CENSUS / MEMBERSHIP £39,451.25 £35,219.50 DONATIONSIGRANTS £22.56 £371.69 INVESTMENT INCOME RECEIVED £903.11 £125.98 AcfiviTIES District Events Family Camp Explorers Network Network Theme Park Camp Non-District Events £2,567.50 £10,782.50 £51,323.47 £7,721.08 £0.00 £2,057.00 £74,451.55 £1,677.07 £12,140.53 £33,619.95 £8,731.43 £23,038.00 £8,757.68 £87,964.66 FUND RAISING INCOME Campsite Shop £36,279.64 £26,015.06 £62,294.70 £35,414.38 £27,110.09 £62,524.47 SUNDRY RECEIPTS Training trustrrraining Income Misc Other Income £355.00 £0.00 £422.50 £0.00 £355.00 £422.50 TOTAL RECEIPTS FOR THE YEAR £177,478.17 £186,628.80 C5 - Payments FARNHAM DISTRICT SCOUT COUNCIL Pa ments for the ear ended March 31st 2024 2023 2024 2022 2023 CENSUS / MEMBERSHIP £34.086.25 £31,543.75 DONATIONS/GRANTS £1.500.00 £0.00 AcfiviTIES District Events Family Camp Explorers Network Network Theme Park Camp Non-District Events £779.99 £6.293.42 £50,924.44 £7.780.48 £3.232.46 £1,450.00 £360.27 £7,261.32 £29,900.36 £7,337.LK) £21,281.86 £18,702.42 £70.460.79 £84,843.23 FUND RAISING EXPENSES Campsite £29,929.69 £23,410.84 Campsite lutilitiesl £0.00 £0.00 Scout Shop £25,308.22 £55,237.91 £20,700.53 £44,111.37 ADMINISTRATION / ESTABLISHMENT EXPENSES Printing/Office Expensesnelephone/Audit Feeslwebsite Insurance £2,092.81 £2,136.63 £4,229.44 £2,177.27 £2,020.35 £4,197.62 TRUSTEES EXPENSES £O.(K) £0.00 OTHER EXPENSES Training Expenses Other £2,042.95 £0.00 £5,286.07 £0.00 £2,042.95 £5,286.07 PURCHASE OF CAPITAL EQUIPMENT Campsite Tractor and other CAPEX Scouting equipment and campsite facilities £o.c £0.00 £O.(K) £0.00 £0.00 £0.00 SUNDRY PAYMENTS Loan Interest/Repayments Transfer to STIS Account Other- inc bank charges etc. EO.CK) £o.c £10,000.00 £0.00 £0.00 £0. £0.00 TOTAL PAYMENTS FOR THE YEAR C6- Cash and Assets FARNHAM DISTRICT SCOUT COUNCIL Statement of Assets & Liabilities at March 31st 2024 2023 2024 MONETARY ASSETS Bank Current Accountlsl Bank Deposit Accountlsl Cash in hand £41,268.83 £35,248.87 £1,282.64 £77,800.34 Debtors Stripe Clearing Prepaid Expenses 4th Farnham Scouts Loan Account £o.(K) £1,401.59 £0.04 £10,000.00 £11,401.63 OTHER mON￿ARy ASSErs INVESTMENT ASSETS £0.00 NON-MONETARY ASSETS Badge Secretary's stock GrouplDistrict shop stock Land and buildings District campsite at Tilford Scouting equipment, furniture, etc. £8,649.00 £18,376.00 £862,000.00 £84,593.00 £973.618.00 £1.062.819.97 LIABILITIES Those due within one year £0.00 LIABILITIES Those payable after one year Other long term liabilities £0.00 £0.00 CONTINGENT LIABILITIES AND FUTURE 08UGATIONS £0.00 ## **Independent Examiner's Report to the Trustees of the Farnham District Scouts Council** I report on the accounts of the District for the year ended 31 March 2024 which comprise the Statement of Financial Activities, the Balance Sheet and related notes. This report is made solely to the trustees in accordance with Section 145 of the Charities Act 2011. My work has been undertaken so that I might state to the charity’s trustees those matters I am required to state to them in an Independent Examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity’s trustees for my examination work. ## **Respective responsibilities of Trustees and Examiner** The District’s trustees are responsible for the preparation of the accounts. They consider that an audit is not required for this year (under Section 144 of the Charities Act 2011 (the Charities Act)) and that an independent examination is needed. It is my responsibility to: - Examine the accounts (under Section 145 of the Charities Act); - To follow the procedures laid down in the General Directions given by the Charity Commissioners (under Section 145(5)(b) of the Charities Act); and - To state whether particular matters have come to my attention. ## **Basis of Independent Examiner's report** My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the District and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below. ## **Independent Examiner's statement** In connection with my examination, no matter has come to my attention 1. which gives me reasonable cause to believe that in, any material respect, the requirements - to keep accounting records in accordance with Section 130 of the Charities Act ;and - to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act have not been met; or 2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. **Name:** Shyam Sundar Pushpanath **Qualification:** Associated Chartered Accountant (ACA) Membership No: 1401099 from the Institute of Chartered Accountants in England and Wales (ICAEW) **Date:** 3 July 2024 --------------------------------------------------------------------- ---------------------------------------------------------------- **28 Edward Road Farnham Surrey GU9 8NP** M: +44(0) 7846 517751 E: spush13@googlemail.com