OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Names ofthe charit y trustees who m y trustees who m anag e the charity
Trustee name Office (ifany) Dates acted if not for whole
ear
Name of person (or body) entitled
to a
oint trustee
ifan
Sarah Henson Chairperson until 03/10/2017 —09/11/2023 Pre-school members
12/10/2022
Emma Brisley Secretary
until
17/11/2021 —present Pre-school members
12/10/2022
Chairperson from
12/10/2022
Rosie Smith Treasurer
until
17/11/2021 —12/10/2022 Pre-school members
12/10/2022
Kathryn
Garland
17/11/2021 —09/11/2023 Pre-school members
Kimberley
Calvert
Co-Chairperson until 12/10/2022 —09/11/2023 Pre-school members
09/11/2023
Kerry-Ann
Cooper
Secretary
until
12/10/2022 —17/04/2023 Pre-school members
17/04/2023
Marie Miller Treasurer until 12/10/2022 —09/11/2023 Pre-school members
09/11/2023
Megan Forbes Secretary from 12/10/2022 —present Pre-school members
17/04/2023
Kirsty Simpson 12/10/2022 - present Pre-school members
10 Gemma Gardner Treasurer 09/11/2023 - present Pre-school members
Adrian 09/11/2023 —present Pre-school members
Vanderplank
12
13

Receipts No1a/c No2a/c PAYEa/c Sawngsa/c Less
Transfers
Totals Rounded 6
A1a Donations 91.00 91 00 91
Fundraising 526 65 526.65 527
A1b Operating
actiwties
to further chanty's objects
Fees from parents and carers 21,103.77 66 00 66.00 21,103.77 21,104
Nursery
Education
Funding 86,693.98 86,693.98 86,694
Restncted
Funds
Food vouchers 456 00 456 00 456
Vouchers 692.83 692.83 693
Grants (Coronawrus SSP) 0.00 0.00 0
A1c Investment
income
including bank interest 5898 58.98 59
Sub-total (A1a + A1b + A1c) 108,946.58 683.65 0.00 5898 66.00 109,623.21 109,624
A1d Other receipts 473.29 1,055.43 84,500.00 4,000.00 88,61350 1,41522 1,415
Total receipts A1 109,419.87 1,739.08 84,500 00 4,05898 88,67950 111,038.43 111,039
Payments
A2a Fundraising
costs
0.00 88.61 88.61 89
A2b Charitable
payments.
Salanes 84,500 00 84,754 15 4,000.00 88,500 00 84,754.15 84,754
Pensions 2,846.69 2,846.69 2,847
Rent and rates 22,942 30 22,942.30 22,942
Other premises costs 0.00 0.00 0
Catering costs 272.25 272 25 272
Consumables and equipment 1,70573 295.18 2,000.91 2,001
Office costs 460.26 460 26 460
Governance
inc
meeting costs 000 0.00 0
Sub-total (A2a + A2b) 112,727 23 383.79 84,754.15 4,000.00 88,50000 113,365.17 113,365
A2c Other payments 3,593.63 1,260.27 102.00 000 179.50 4,776.40 4,776
Tota I payments A2 116,320.86 1,644.06 84,856.15 4,000 00 88,67950 118,141.57 118,141
Net of receipts /(payments) A1 - A2 -6,900.99 95.02 -356.15 5898 0.00 -7,10314 -7,103
Cash funds last year end A3 7,921 99 1,479 19 435.36 14,18049 0.00 24,017.03 24,017
Cash funds this year end A1 - A2+ A3 1,021 00 1,574.21 79.21 14,239.47 000 16,913.89 16,914
Bank balances as at 31 August 2023 1,021.00 1,574.21 7921 14,239.47 16,913.89
Less unpresented
cheques
0.00
0.00
Totals 1,021 00 1,574.21 79 21 14,23947 16,91389