OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Contents ofthe Financial Statements
for the Year Ended 30Se tember 2019
Page
Report ofthe Trustees 1 to 2
Independent Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement ofFinancial Activities

&eBJysIEQow￿rTEO BY GUARANTEE R￿￿al th• Tft¥8t••s P4*2

forthe Year Ended 30Se tember 2 019
2019 2018
Unrestricted Total
Notes fund
F
fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
26,180 21,632
Other trading
activities
51,427 79,431
Investment
income
87 87
Total 77,694 101,150
EXPENDITURE ON
Raising funds 102,636 94,113
Charitable
activities
Promotion
and advancement
of classical
osteopathy 17,112 10,038
Total 119,748 104,151
NET INCOME/(EXPENDITURE) (42,054) (3,001)
RECONCILIATION
OF FUNDS
Total funds brought forward 83,847
TOTAL FUNDS CARRIED FORWARD 41,793 83,847

THE THE INSTITUTE OF CLASSICAL OSTEOPATHY OF CLASSICAL OSTEOPATHY
A PRIVATE COMPANY LIMITED BYGUARANTEE
Notes to the Financial Statements
-continued
forthe Year Ended 30Se tember 2019
3. INVESTMENT INCOME
2019 2018
Interest received 87 87
4. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2019 2018
F
Depreciation - owned assets 297 349
Patents and licences amortisation 6 7
5. TRUSTEES' REMUNERATION AND BENEFITS
During the year, trustees received f17,625(2018:F10,143)as fees for lecturing to students.
Trustees
expenses
During the year the trustees were re-imbursed F1,150(2018:F1,646) in expenses.
6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
21,632
Other trading
activities
79,431
Investment
income
87
Total 101,150
EXPENDITURE ON
Raising funds 94,113
Charitable
activities
Promotion
and advancement
ofclassical
osteopathy 10,038
Total 104,151
NET INCOME/(EXPENDITURE) (3,001)
RECONCILIATION
OF
FUNDS
Total funds brought forward 86,848
TOTAL FUNDS CARRIED FORWARD 83,847

7. INTANGIBLE FIXEDA SSETS
Patents
and
licences
F
COST
At 1 October 2018and 30September 2019 170
AMORTI SATION
At 1 October 2018 132
Charge for year 6
At 30September 2019 138
NET BOOK VALUE
At 30September 2019 32
At 30September 2018
8. TANGIBLE FIXEDASSETS
Plant and
machinery
F
COST
At 1 October 2018and 30September 2019 14,469
DEPRECIATION
At 1 October 2018 12,490
Charge for year 297
At 30September 2019 12,787
NET BOOK VALUE
At 30September 2019 1,682
At 30September 2018 1,979
9. STOCKS
2019 2018
f P
Stocks 2,233 2,944
10. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
f
Trade debtors 1,677 956
P repayments 1,190 906
2,867 1,862

2019 2018
F F
Trade creditors 2,930
Accrued expenses 6,647 1,450
6,647 4,380
12. MOVEMENT IN FUNDS
Net
At movement At
1.10.18 in funds 30.9.19
F
Unrestricted funds
General fund 83,847 (42,054) 41,793
TOTAL FUNDS 83,847 (42,054) 41,793
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F F F
Unrestricted funds
General fund 77,694 (119,748) (42,054)
TOTAL FUNDS 77,694 (119,748) (42,054)
Comparatlves for movement in funds
Net
At movement At
1.10.17
f
in funds
F
30.9.18
F
Unrestricted funds
General fund 86,848 (3,001)
TOTAL FUNDS 86,848 (3,001) 83,847
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F F F
Unrestricted funds
General fund 101,150 (104,151) (3,001)
TOTAL FUNDS 101,150 (104,151) (3,001)

A current yea r 12months
and prior year 12m
onths
combined
position
isas follows:
Net
At movement At
1.10.17 in funds 30.9.19
F F
Unrestricted funds
General fund (45,055) 41,793
TOTAL FUNDS 86,848 (45,055) 41,793
as follows:



,


Incoming Resources Movement
resources expended in funds
F F
Unrestricted funds
General fund 178,844 (223,899) (45,055)
TOTAL FUNDS 178,844 (223,899) (45,055)

A P RIVAT E COMP ANY LIMITED BYGUARANTEE
Detail d ta ment ofFinancial Activities
for the Year Ended 30Se tember 2019
2019 2018
f
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 26,180 21,632
Other trading activities
Subscriptions
and meetings
21,051 7,148
Book and video sales 4,422 4,387
Income from courses held 25,954 67,896
51,427 79,431
Investment
income
Interest received 87 87
Total Incoming resources 77,694 101,150
EXPENDITURE
Other trading activities
Opening stock 2,944 4,903
Books and videos 633 1,700
Course costs 89,890 75,917
Rent 9,600 11,925
Heat & light 1,802 2,612
Closing stock (2,233) (2,944)
102,636 94,113
Charitable
activities
Insurance 916 1,473
Advertising 7,218 887
Sundries 74 25
Travelling
&subsistence
1,319 1,085
Foreign exchange differences 35 (91)
Secretarial services 2,400 2,400
Printing,
postage &stationery
634
Rates 1,065 1,192
Website & ITcosts 1,147 482
Amortisation
of intangible
fixed assets 6 7
Depreciation
oftangible fixed assets
297 349
15,111 7,809
Suppoftcosts
Management
Telephone 133 188
Finance
Bank charges 80 208
Credit card charges 268 513
721
Governance
costs
Accountancy
and legal fees
1,520 1,320
Total resources expended 119,748 104,151
Net expenditure (42,054) (3,001)