OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Registered charity number 1020165

Jamiatul-Ilm Wal-Huda UK

Financial Statements for the year ended 31 March 2025

Jamiatul-Ilm Wal-Huda UK Contents

Page
Charity Information 1
Trustees report 2
Auditors report 6
Statement of financial activities 10
Balance sheet 11
Statement of cash flows 12
Notes to the accounts 13

Jamiatul-Ilm Wal-Huda UK Reference and Administrative Information for the year ended 31 March 2025

Registered office

30 Moss Street Blackburn Lancashire BB1 5HW

Registered charity number 1020165

Trustees

Mufti Abdul Samad Ahmed (Managing trustee) Mr Abdullah Haji Vallibhai Patel Mr Sanaullah Ismail Ahmed Mr Dawood Patel Mr Yusuf Musa Patel

Accountants

M.A.I (Accountants) Limited 7 St Andrews Street Blackburn Lancashire BB1 8AE

Auditors

SKM Chartered Accountants Pegasus House 5 Winckley Court Mount Street Preston Lancashire PR1 8BU

Bankers

Yorkshire Bank plc 40 Church Street Blackburn Lancashire BB1 5AW

1

Jamiatul-Ilm Wal-Huda UK Trustees’ annual report for the year ended 31 March 2025

Registered charity number 1020165

The Annual Report is fully SORP compliant and sets out how the trustees have met their obligations.

The Financial Statement is fully SORP compliant and includes the incoming resources and resources expended.

Objectives and activities

The objects of the charity are set out in the constitution are summarised as follows:

To promote the Islamic Religion.

The Main Activity of the charity is to provide a school and college for the Muslim Community of Blackburn and United Kingdom for the teaching of Islamic religious and secular education subjects.

In setting our objectives and planning our activities our Trustees have given careful consideration to the Charity Commission's general guidance on public benefit.

Activities and achievements

The Charity carries out a wide range of activities in pursuance of its charitable aims:

This reporting year Jamiatul Ilm Wal Huda delivered a full learning offer with focus on both Faith and National curriculum Academic studies.

During this reporting period the joy of celebrating the graduation ceremony of 22 Hifz students and 35 Alim students, of those some Hifz students have progressed onto the Alim course and others have left to pursue further studies at college. The Alim course has provided a valuable grounding for graduates to further their Islamic and Academic aspirations, some of whom have gone onto Universities to study Degree courses.

This reporting period again in August 2024 the Charity achieved record results in its GCSEs, 93% of the students aged 15 achieved levels 5 to 9 or higher in their GCSEs including English and maths and 98% of the students aged 15 achieved levels 4 to 9 or higher in their GCSEs (including English and maths). This is the new GCSE standard and there were also significant improvements in all key subject and curriculum areas.

As alluded to in previous reporting years we also have developed and now offer our own in house A level college courses to our students on our site and this has led to improved outcomes for our students. We deliver A2 Chemistry Maths, English, Computer Sciences and various other subjects.

Just like previous years we took part in a food bank project with a local charity as well as working closely with local groups to take part in projects to clean up neighbourhoods. Our students have collected and donated numerous donations to various charities during this reporting period also. Our students together with other charities and partners participated in local community projects also. Our students took part in many community cohesion initiatives. We also hosted numerous visits from Ministers of various faiths.

We partnered with an organisation called IMO to deliver Careers and Employability advice to our students and projects on promoting healthy eating and participating in activities connected with Children in Need. They also delivered Gambling addiction awareness course and also Personal Finance training as well as sessions aimed at promoting mental health.

We also hosted an event by the Lancashire Fire and Rescue service other Agencies aimed at promoting them as a career path for people from ethnic communities.

We are particularly keen that our students are well versed with all the protected characteristics under the Equalities Act 2010. We hosted numerous visits from Ministers of various faiths.

We continue to work closely with our Partners on all matters of Safeguarding including making sure there is full compliance with all the Protected Characteristics under the Equality Act.

We aim for our students to be exemplary citizens of the UK.

2

Jamiatul-Ilm Wal-Huda UK Trustees’ annual report for the year ended 31 March 2025

Plans for future

The trustees plan to maintain and improve upon the current standards of faith and academic achievements and complete the construction of the 3-storey car parking and sports facility.

Structure, governance and management

Jamiatul Ilm Wal Huda UK is registered as a Charity with The Charity Commission under charity no: 1020165.

Regulated by declaration of trust dated 26 March 1993.

Recruitment and appointment of trustees

The trustees have power to appoint new trustees. All trustees must be of the Islamic faith and must abide by and comply with the established principles of the charity in furtherance of its charitable objects.

New trustees receive an informal induction, including familiarisation with the Trust Deed, their legal responsibilities, and the governance arrangements of the charity. Ongoing training is provided as required through trustee meetings and relevant Charity Commission guidance.

The charity has five appointed trustees who have overall control and responsibility for policy and major decision making. Day to day management and responsibility for implementing policies is carried out by a full time Managing Trustee Mufti Abdul Samad Ahmed.

Reference and administrative information

See preceding page under 'Charity Information'.

Names of the charity trustees who manage the charity

All trustees are named on the preceding page under 'Charity Information'.

Financial review

The charity's financial position at the end of the year ended 31 March 2025

The financial position of the charity at 31 March 2025 and comparatives for the prior period, as more fully detailed in the accounts, can be summarised as follows:-

Net Income
Total Funds
Unrestricted Revenue Funds available for the general
purposes of the charity
Restricted Funds
2025
£
396,788
1,469,523
-
1,469,523
2024
£
115,197
1,072,736
-
1,072,736

Risk management, financial review and reserves policy

During the year the Charity had on average 375 students (2023-24: 420). The Charity raised funds mainly from Donations and parental contributions to develop its functional properties. This would accommodate for the growing waiting list for places at the school, which is expected to continue to rise. Our policy is to continue building up reserves by means of annual operating surpluses supplemented by general-purpose appeals from time to time. The surplus reserves would be used in expanding the school.

3

Jamiatul-Ilm Wal-Huda UK Trustees’ annual report for the year ended 31 March 2025

The Board has determined that the appropriate level of free reserves, which are not invested in tangible fixed assets, should be equivalent to three months expenditure. Tangible fixed assets are all held for use by the school, but in current present uncertain property market the Trustees are unable to estimate whether the current value of these assets is materially different from that shown in the financial statements.

The Trustees actively review all major risks which the Charity faces and drawn up a risk assessment which is reviewed at every meeting. The Trustees are satisfied that all systems are in place and arrangements have been made to manage any risks identified.

The trustees have reviewed the reserves of the charity. Funds available are sufficient to permit the charity to continue in operation in the medium to long term, together with the continued support from the donors.

The Trustees would like to thank all those who assisted us with their moral and financial support and trust they continue to do so.

Going Concern

There are no uncertainties about the charity continuing as a going concern.

The imposition of VAT on school fees and the removal of rates relief for independent schools will significantly increase the operational costs of the charity. These additional financial pressures are likely to result in increased fees, which may pose challenges for students from disadvantaged backgrounds. The Trustees are concerned that such measures could affect the accessibility of our educational provision for those most in need, and will continue to assess the implications closely.

The charity held free reserves equivalent to approximately three months of operating expenditure at the reporting date. The trustees consider this level of reserves, together with expected ongoing income and the ability to manage expenditure, to be sufficient to enable the charity to continue in operational existence for the foreseeable future.

Statement of Trustee’s responsibilities

The Trustees are responsible for preparing the Trustees’ Annual Report and Financial Statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure of the charitable company for that period in preparing these financial statements, the trustees are required to:-

h Select suitable accounting policies to be applied consistently

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, and the provisions of the trust deed. They are also responsible for safeguarding the assets of the Charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

4

Jamiatul-Ilm Wal-Huda UK Trustees’ annual report for the year ended 31 March 2025

The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements.

Approved by the Trustees and signed on its behalf by:

Mr Dawood Patel Trustee

Date:

5

Jamiatul-Ilm Wal-Huda UK Independent Auditors's Report to the Trustees of Jamiatul-Ilm Wal-Huda UK for the year ended 31 March 2025

Opinion

We have audited the financial statements of Jamiatul-Ilm Wal-Huda UK (the 'charity') for the year ended 31 March 2025 which comprise the statement of financial activities, balance sheet, the statement of cashflows and the notes to the accounts, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

6

Jamiatul-Ilm Wal-Huda UK Independent Auditors's Report to the Trustees of Jamiatul-Ilm Wal-Huda UK for the year ended 31 March 2025

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditors under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, our procedures included the following:

7

Jamiatul-Ilm Wal-Huda UK Independent Auditors's Report to the Trustees of Jamiatul-Ilm Wal-Huda UK for the year ended 31 March 2025

We assessed the susceptibility of the charity’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of noncompliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the trustees and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

Independent Auditor's Report to the Trustees of Jamiatul-Ilm Wal-Huda UK

As part of an audit in accordance with ISAs (UK), the auditor exercises professional judgment and maintains professional scepticism throughout the audit. The auditor also:

The auditor communicates with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that the auditor identifies during the audit.

Reporting on the financial statements

The auditor’s report is required to contain a clear expression of opinion on the financial statements taken as a whole.

To form an opinion on the financial statements the auditor concludes as to whether:

8

Jamiatul-Ilm Wal-Huda UK Independent Auditors's Report to the Trustees of Jamiatul-Ilm Wal-Huda UK for the year ended 31 March 2025

In making this evaluation, the auditor considers whether:

When the financial statements are prepared in accordance with a fair presentation framework, the auditor also evaluates whether the financial statements achieve fair presentation (i.e gives true and fair view) including consideration of:

SKM Chartered Accountants is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a charity under section 1212 of the Companies Act 2006.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with the Charities Act 2011. Our audit work has been undertaken so that we might state to the trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Shamim Mahomed (Statutory Auditor)

SKM Chartered Accountants Statutory Auditor Pegasus House 5 Winckley Court Mount Street Preston Lancashire PR1 8BU

Date:

9

Jamiatul-Ilm Wal-Huda UK Statement of financial activities for the year ended 31 March 2025

Notes
Restricted
Unrestricted
income
Total
funds
funds
2025
£
£
£
Incoming resources
2
Income and endowments from:
Donations and legacies
144,366
-
144,366
Charitable activities
967,549
-
967,549
Other
4,579
-
4,579
Total incoming resources
1,116,494
-
1,116,494
Resources expended
3
Expenditure on:
Charitable activities
719,706
-
719,706
Total resources expended
719,706
-
719,706
Net movement in funds
396,788
-
396,788
Reconciliation of funds
Total funds brought forward
1,072,736
-
1,072,736
Total funds carried forward
1,469,523
-
1,469,523
Total
2024
£
65,067
748,939
8,951
822,957
707,760
707,760
115,197
957,539
1,072,736

10

Jamiatul-Ilm Wal-Huda UK Balance Sheet At 31 March 2025

Notes Restricted
Unrestricted income Total Total
funds funds 2025 2024
£ £ £ £
Fixed assets
Tangible assets 5 1,231,162 - 1,231,162 913,056
1,231,162 - 1,231,162 913,056
Current assets
Cash at bank and in hand 281,176 - 281,176 172,887
281,176 - 281,176 172,887
Creditors:amounts falling due within one year
Trade creditors and accruals 6 42,815 - 42,815 13,207
42,815 - 42,815 13,207
Net current assets 238,361 - 238,361 159,680
Net assets 1,469,523 - 1,469,523 1,072,736
The funds of the charity 7
Unrestricted funds 1,469,523 - 1,469,523 1,072,736
Total charity funds 1,469,523 - 1,469,523 1,072,736

Approved by the board of trustees and signed on its behalf by

(Mufti) Abdul Samad Ahmed Date: Trustee

11

Jamiatul-Ilm Wal-Huda UK Cash Flow Statement for the year ended 31 March 2025

Notes
Cash flows from operating activities
Net cash used in operating activities
11
Cash flows from investing activities
Purchase of property, plant and equipment
Net cash used in investing activities
Cash movements
Increase/(decrease) in cash equivalents during the year
Cash and cash equivalents brought forward
Cash and cash equivalents carried forward
Total
2025
£
435,053
(326,764)
(326,764)
108,289
172,887
281,176
Total
2024
£
122,424
-
-
122,424
50,463
172,887

12

Jamiatul-Ilm Wal-Huda UK Notes to the Accounts for the year ended 31 March 2025

1 Accounting Policies

(a) Basis of preparation

The accounts have been prepared on the accruals basis, under the historical cost convention, and in accordance with the Financial Reporting Standard 102 and charities SORP (FRS 102) effective 1 January 2019, published by the Charity Commission in England & Wales.

The charity is a public benefit entity.

(b) Funds structure

Unrestricted funds are donations and other incoming resources receivable or generated for the charity without further specified purpose and are available as general funds.

Restricted funds are funds subject to specific trusts, which may be declared by the donor(s) or with their authority (e.g. in a public appeal) or created through legal process, but still within the wider objects of the charity. Restricted funds may be restricted income funds, which are spent at the discretion of the trustees in furtherance of some particular aspect(s) of the objects of the charity, or they may be endowment funds, where the assets are required to be invested, or retained for actual use, rather than spent.

Endowment Waqaf funds as applied to mosque property is a religious endowment. The properties under Waqaf endowment are dedicated to Allah SWT for public benefit on a perpetual basis. Restricted Fixed Waqaf funds cannot be gifted, granted or disposed.

(c) Incoming resources

All income from charitable activities and voluntary donations are included in full in the Statement of Financial Activities when received. The value of services provided by volunteers has not been included in these accounts.

(d) Resources expended

Liabilities are recognised as resources expended as soon as there is a legal or constructive obligation committing the charity to the expenditure. All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category.

(e) Tangible fixed assets and depreciation

Depreciation is charged on fittings and equipment which is written off on a straight-line basis over their estimated useful lives:

Asset category Annual rate Fittings and equipment 5%

The trustees are of the opinion that the depreciation charge for the buildings is not required as the buildings are maintained and the expenditure reflected in the income and expenditure account.

13

Jamiatul-Ilm Wal-Huda UK Notes to the Accounts for the year ended 31 March 2025

2
Analysis of incoming resources
Donations and legacies
Donations
Total
Charitable activities
Fees receivable
Other
Total
Other
Solar electricity income
Total
Total income
3
Analysis of resources expended
Expenditure on charitable activities
Wages and paye
Employee pension
DBS checking fees
Educational trips
Educational resources
Examination expenses
School meals expenditure
Heat and light
Rates
Water charges
Cleaning and consumables
Insurance
Repairs and maintenance
Grants & Donations
Equipment expensed
Depreciation
Telephone and internet
Subscriptions and software
Stationery, postage and printing
Accountancy fees
Payroll fees
Independent examiner's fee
Audit fees
Legal and professional fees
School Inspection fees
Bank charges
Other expenses
Vat not Recoverable
Total
Total expenditure
Restricted
Unrestricted
income
2025
funds
funds
Total funds
£
£
£
144,366
-
144,366
144,366
-
144,366
962,764
-
962,764
4,785
-
4,785
967,549
-
967,549
4,579
-
4,579
4,579
-
4,579
1,116,494
-
1,116,494
Restricted
Unrestricted
income
2025
funds
funds
Total funds
£
£
£
349,034
-
349,034
10,725
-
10,725
899
-
899
8,709
-
8,709
67,393
-
67,393
25,914
-
25,914
99,994
-
99,994
80,110
-
80,110
1,013
-
1,013
12,062
-
12,062
6,968
-
6,968
4,276
-
4,276
14,143
-
14,143
1,500
-
1,500
118
-
118
8,658
-
8,658
1,129
-
1,129
1,168
-
1,168
3,806
-
3,806
1,250
-
1,250
1,127
-
1,127
-
-
-
5,750
-
5,750
4,714
-
4,714
5,438
-
5,438
53
-
53
140
-
140
3,614
-
3,614
719,706
-
719,706
719,706
-
719,706
2024
Prior year
£
65,067
65,067
741,689
7,250
748,939
8,951
8,951
822,957
2024
Prior year
£
322,833
9,651
1,306
5,825
63,630
26,173
107,559
100,736
1,323
9,271
7,703
4,119
21,709
-
1,296
7,872
1,072
1,537
3,544
550
1,092
400
-
724
7,740
98
-
-
707,760
707,760

14

Jamiatul-Ilm Wal-Huda UK Notes to the Accounts for the year ended 31 March 2025

4 Grants made to institutions

Name of institutions
Purpose
G R T (Global relief trust)
Mosque Construction Project
5
Fixed assets: tangible assets
Fittings and
Buildings
equipment
£
£
Cost
At 1 April 2024
722,582
157,436
Additions / Improvements
311,050
15,714
At 31 March 2025
1,033,632
173,150
Depreciation
At 1 April 2024
-
116,963
Charge for the year
-
8,658
At 31 March 2025
-
125,620
Net book value
At 31 March 2025
1,033,632
47,530
At 31 March 2024
722,582
40,474
6
Analysis of creditors:
2025
2024
£
£
Taxes and other creditors
15,455
-
Trade creditors
17,775
-
Accruals
9,585
13,207
Total
42,815
13,207
7
Analysis of net assets between funds
Restricted
Unrestricted
income
funds
funds
£
£
Tangible fixed assets
1,231,162
-
Current assets
281,176
-
Current liabilities
(42,815)
-
Total net assets
1,469,523
-
Purpose
Mosque Construction Project
Fittings and
Buildings
equipment
£
£
722,582
157,436
311,050
15,714
Purpose
Mosque Construction Project
Fittings and
Buildings
equipment
£
£
722,582
157,436
311,050
15,714
£
1,500
1,500
Total
Land
£
£
150,000
1,030,018
-
326,764
1,033,632 173,150 150,000
1,356,782
-
-
116,963
8,658
-
116,963
-
8,658
- 125,620 -
125,620
1,033,632 47,530 150,000
1,231,162
722,582 40,474 150,000
913,056
2024
£
-
-
13,207
13,207
Restricted
income
funds
£
-
-
-
Endowment
Total
funds
2025
£
£
-
1,231,162
-
281,176
-
(42,815)
1,469,523 - -
1,469,523

15

Jamiatul-Ilm Wal-Huda UK Notes to the Accounts for the year ended 31 March 2025

8 Transactions with trustees and related parties

Trustee remuneration and benefits
Remuneration paid:
Name of trustee
Mufti Abdul Samad Ahmed
2025
£
14,316
2024
£
13,039

The remuneration paid to the above named trustee is authorised by the Trust Deed. The above payments are for services to support the activities of the charity and the payments are comparable to other staff in similar position.

Transactions with related parties
Remuneration paid:
Name of the related party
Mr S Ahmed
Mr M Ahmed
2025
£
3,759
17,846
21,605
2024
£
4,210
16,255
20,466

The above payments are for services to support the activities of the charity and the payments are comparable to other staff in similar position.

There were no benefits, expenses or remuneration paid to the Trustees or persons connected to them.

Fees for examination of the accounts
Audit fees
Independent examiner’s fees
10 Employees
Average number of employees
2025
£
5,750
-
2025
Number
32
2024
£
-
400
2024
Number
31

No employee received emoluments of more than £60,000.

11 Reconciliation of net movements in funds to net cash flow from operating activities

Net movements in funds
Adjustments for:
Depreciation charge
Decrease/(increase) in debtors
Increase/(decrease) in creditors
Net cash used in operating activities
2025
£
396,788
8,658
-
29,607
435,053
2024
£
115,197
7,872
-
(645)
122,424

16