| Unre'st | Rest | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| ricted | ricted | ||||||
| Note | Funds f |
Funds f |
2021f | 2020f | |||
| Income and Expenditure | |||||||
| Incoming Resources | 180,842 | 180,842 | 240,239 | ||||
| Resources Expended | |||||||
| Direct charitable expenditure |
161,003 | 161,003 | 264,147 | ||||
| Management and administration |
of the | ||||||
| charity | 2,879 | 2,879 | 3,085 | ||||
| Total Resources Expended | 163,882 | 163,882 | 267,232 | ||||
| Net Incoming/(Outgoing) | Resources | ||||||
| before Transfers | 16,960 | 16,960 | (26,993) | ||||
| Net Incoming/(Outgoing) | Resources for | ||||||
| the year | 16,960 | 1'6,960 | (26,993) | ||||
| Other Recognised Gains | and | Losses | |||||
| (Gain)/Loss on revaluation |
Charifund | (13,754) | (13,754) | 17,975 | |||
| Net Movement in Funds |
30,714 | 30,714 | (44,968) | ||||
| Fund Balances forward at | 1 November | ||||||
| 2020 | 74,042 | 74,042 | 119,010 | ||||
| Fund Balances forward at 31 | October | ||||||
| 2021 | 9 | 104,756 | 104,756 | 74,042 |
| Note | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| FIXEDASSETS | |||||||
| CURRENT ASSETS | |||||||
| Investments - |
M | & G Charifund | 54,141 | 40,387 | |||
| Cash at bank | and | in hand | 51,185 | 34,225 | |||
| 105,326 | 74,612 | ||||||
| CREDITORS: | Amounts | falling due within one year | 8 | 570 | 570 | ||
| NET CURRENT ASSETS | 104,756 | 74,042 | |||||
| NET ASSETS | 104,756 | 74,042 | |||||
| FUNDS | |||||||
| Unrestricted | 104,756 | 74,042 | |||||
| 104,756 | 74,042 |
| 2. | INCOMING | RESOURCES | RESOURCES | ||||
|---|---|---|---|---|---|---|---|
| Unrest | Rest | Total | Total | ||||
| r.icted | ricted | ||||||
| Funds | Funds | 2021 | 2020 | ||||
| R | |||||||
| Donations | received | 180,842 | 180,842 | 240,239 | |||
| 180,842 | 180,842 | 240,239 | |||||
| 3. | DIRECT CHARITABLE EXPENDITURE | ||||||
| Unrest | Rest | Total | Total | ||||
| ricted R |
ricted R |
2021 | 2020f | ||||
| Grants payable | 161,003 | 161,003 | 263,74B | ||||
| Resource material | 399 | ||||||
| 161,003 | 161,003 | 264,147 | |||||
| 4. | FUNDRAISING | AND PUBLICITY | |||||
| Unrest | Rest | Total | Total | ||||
| ricted | ricted | 2021 | 2020f |
| MANAGEM | ENT AND ADMINISTRATION OF THE CHA |
RITY | |
|---|---|---|---|
| 2021 | 2020f | ||
| Accountancy | 570 | 600 | |
| Stationery, | Postage &packing | 646 | 936 |
| Just Giving | charges | 562 | 580 |
| Bank charges | 1,101 | 969 | |
| 2,879 | 3,085 |
| 6. | TOTAL RESOURCES EXPENDED | TOTAL RESOURCES EXPENDED | TOTAL RESOURCES EXPENDED | TOTAL RESOURCES EXPENDED | TOTAL RESOURCES EXPENDED | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Staff | Deprec | Other | Total | Total | ||||||
| Costs | iation | Costs | 2021 | 2020 | ||||||
| R | ||||||||||
| Direct charitable | expenditure | 163,882 | 163,882 | 264,147 | ||||||
| Management | and | administration | ofthe | |||||||
| charity | 2,879 | 2,879 | 3,085 | |||||||
| 166,761 | 166,761 | 267,232 | ||||||||
| 2021 | 2020 | |||||||||
| E | ||||||||||
| Staff costs: | ||||||||||
| Other costs: | ||||||||||
| Grants payable | 161,003 | 263,748 | ||||||||
| Resource material | 399 | |||||||||
| Accountancy | 570 | 600 | ||||||||
| Stationery, Postage |
& packing | 646 | 936 | |||||||
| Just Giving charges | 562 | 580 | ||||||||
| Bank charges | 1,101 | 969 | ||||||||
| 163,882 | 267,232 |
| 2021 | 2020f | |
|---|---|---|
| Accruals | 570 | 570 |
| 570 | 570 |
| FUNDS | ||||
|---|---|---|---|---|
| Unrest | Rest | |||
| ricted | ricted | |||
| Funds | Fund | |||
| Total | ||||
| As at 1 | November 2020 | 74,042 | 74,042 | |
| Surplus | for year | 30,714 | 30,714 | |
| As at 31 October 2021 | 104,756 | 104,756 |