| 31/03/23 | ||||
|---|---|---|---|---|
| Notes | ||||
| Current assets | ||||
| Debtors | 1,880 | |||
| Cash at bank and in hand | 11,673 | |||
| 13,553 | ||||
| Creditors: amounts | falling | |||
| due within one year | (1,246) | |||
| Net current assets | 12,307 | |||
| Net assets | 12,307 | |||
| Capital and reserves | ||||
| Profit and loss account | 12,307 | |||
| Charity funds | 12,307 |
| Mar 23 | ||
|---|---|---|
| Code | Description | Current |
| Profit dt | Loss Account | |
| Sales | ||
| 001 | Sales (hall hire etc) | 30,587 |
| 002 | Sales (clothes. books etc) | 120 |
| 003 | Donations received | 25 |
| 051 | Rent receivable (TDC) | 4,000 |
| 081 | CVJRS | |
| 34,732 | ||
| Cost ofsales | ||
| 131 | Wages and salaries | 24,885 |
| 171 | Light, heat and power | 4,555 |
| 184 | Rates4water | 843 |
| 186 | Insurance | 708 |
| 30,991 | ||
| Gross profit/(loss) | 3,741 | |
| +10.77% | ||
| Administration Expenses |
||
| 332 | Cleaning | 2,357 |
| 334 | Repairs and maintenance | 2,699 |
| 341 | Printing, postage and stationery |
126 |
| 345 | Telephone | 242 |
| 365 | Legal and professional | 1,504 |
| 368 | Accountancy (payroll) |
150 |
| 371 | Bank charges | 158 |
| 381 | General expenses | 70 |
| 386 | Subscriptions | 50 |
| 7,356 | ||
| Loss before Taxation | (3,615) | |
| -10.41% | ||
| Profit after Tax and Dividends | 3,615 | |
| Loss | (3,615) |
| Mar 23 | ||||
|---|---|---|---|---|
| Code | Description | Current | ||
| Balance Sheet | ||||
| Current Assets | ||||
| 732 | Other debtors | 1,880 | ||
| 771 | Bank current account | 1 | 9,779 | |
| 777 | Bank deposit account | 1 | 499 | |
| 781 | Petty cash account | 1,395 | ||
| 13,553 | ||||
| Current Liabilities | ||||
| 846 | PAYE control account | 231 | ||
| 880 | Other creditors | 1,015 | ||
| 1,246 | ||||
| Net Current assets | 12,307 | |||
| Net assets | excluding | pension asset | 12,307 | |
| Net assets | 12,307 | |||
| Share Capital dk Reserves |
||||
| 991 | P+Lreserve | retained profit b/f | 15,922 | |
| Profit &Loss Account | (3,615) | |||
| Shareholders' funds |
12,307 |