OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
report
1-7
Independent
examiner's
report
Statement offinancial activities
Balance sheet 10
Notes to the accounts 11-16

Unrestricted Restricted Total Total
Notes funds
F
funds
F
2021
6
2020f
do
Donations
and
legacies 13,866 221,317 235,183 271,318
Other income 4,000 4,000 5,991
Total Income 17,866 221,317 239,183 277,309
~itnSlihrmg;
Charitable
activities
223 212,577 212,800 271,888
Net incoming resources before transfers 17,643 8,740 26,383 5,421
Gross transfers between funds 6,371 (6,371)
Net Income forthe year/
Net movement in funds 24,014 2,369 26,383 5,421
Fund balances at 1 April 2020 89,278 543 89,821 84,400
Fund balances at 31 March 2021 113,292 2,912 116,204 89,821

2021 2020
Notes 6 6
Current assets
Debtom 10,024
Cash at bank and in hand 174,376 154,875
184,400 154,875
Creditors: amounts falling due within 8
one year (68,196) (65,054)
Net current assets 116,204 89,821
Income funds
Restricted funds 10 2,912 542
Unrestricted
funds
113,292 89,279
116,204 89,821

Unrestricted Restricted Total Total
funds funds 2021 2020
Donations and gifts 5,816 5,816 5,158
Grants receivable for core activities 8,050 221,317 229,367 266,160
13,866 221,317 235,183 271,318
Forthe year ended 31 March 2020 5,158 266,160 271,318

2021 2020
Other income 4,000 5,991
4 Charitable activities
2021 2020
F F
Staff costs 148,570 135,223
Provision ofadvocacy, support and information 62,780 135,252
211,350 270,475
Share of governance costs 1,450 1,413
212,800 271,888

Number ofe mployee s
The average monthly number employees during the year was 6
2021 2020
Number Number
6 6
Employment costs 2021 2020
E 6
Wages and salaries 142,045 129,344
Other pension costs 6,525 5,879
148,570 135,223
7 Debtors
2021 2020
Amounts
falling due
within one year. 6
Trade debtors 10,024
8 Creditors: amounts falling due within one year
2021 2020
Notes 6 6
Other taxation and social security 4,066 4,232
Deferred
income
61,448 56,050
Trade creditors 334 2,528
Other creditors 728 654
Accruals and deferred income 1,620 1,590
68,196 65,054

2021 2020
F E
Other deferred
income
61,448 56,050
Deferred income is included in the financial statements as follows:
2021f 2020
6
Creative Communities 2,068 868
Lloyds Bank Foundation 21,253 21,023
People's Postcode Lottery 1,365
Within
Living Memory
98 1,343
Greggs Foundation
Awards for All 2,571
Community
Partnerships
(SCVO) 519
Asda Foundation 750
Arts Council 14,059
Cadbury
Foundation
2,500
Caring for Carers 1,041
Time for Me 9,415 9,665
SAVE 1,376
React Fund 1,274
Community
Initiatives
4,197
Doing Things
Differently
1,415
Vision 2030 4,738
COVID-19 Booster Programme 614
Our Commonwealth 15,000
61,448 56,050

Movement
In funds
Movement
In funds
Movement
In funds
Balance at 1 Incoming Expenditure Transfers Balance at 31
April 2020
6
Resources
8
8 March 2021
6
Young Carers 88,281 (85,369) 2,912
Adults Advocacy Support Service 543 12,658 (13,201)
Voices and Choices 23,381 (23,381)
SAVE (Children
in Need)
27,947 (25,424) (2,523)
Within
Living Memory
7,471 (7,671) 200
Arts Council 20,009 (19,286) (723)
Caring for Carers 20,266 (18,766) (1,500)
Time for Me 250 (250)
React Fund 1,426 (1,426)
Community
Initative
Fund 802 (802)
COVID-19 Response 9,528 (9,078) (450)
Doing things
differently
7,585 (6,210) (1,375)
Vision 2030 762 (762)
COVID-19 Booster 951 (951)
543 221,317 (212,577) (6,371) 2,912
11 Analysis of net assets between funds
Unrestricted Restricted Total
6 8
Fund balances at 31 March 2021 are represented by:
Current assets/(liabilities) 113,292 2,912 116,204
113,292 2,912 116,204