| Page | ||
|---|---|---|
| Trustees' report |
1-7 | |
| Independent examiner's |
report | |
| Statement offinancial activities | ||
| Balance sheet | 10 | |
| Notes to the accounts | 11-16 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Notes | funds F |
funds F |
2021 6 |
2020f | |||
| do | |||||||
| Donations and |
legacies | 13,866 | 221,317 | 235,183 | 271,318 | ||
| Other income | 4,000 | 4,000 | 5,991 | ||||
| Total Income | 17,866 | 221,317 | 239,183 | 277,309 | |||
| ~itnSlihrmg; | |||||||
| Charitable activities |
223 | 212,577 | 212,800 | 271,888 | |||
| Net incoming | resources | before transfers | 17,643 | 8,740 | 26,383 | 5,421 | |
| Gross transfers | between | funds | 6,371 | (6,371) | |||
| Net Income forthe year/ | |||||||
| Net movement | in funds | 24,014 | 2,369 | 26,383 | 5,421 | ||
| Fund balances | at 1 April | 2020 | 89,278 | 543 | 89,821 | 84,400 | |
| Fund balances | at 31 March 2021 | 113,292 | 2,912 | 116,204 | 89,821 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||
| Current assets | |||||||
| Debtom | 10,024 | ||||||
| Cash at bank and | in | hand | 174,376 | 154,875 | |||
| 184,400 | 154,875 | ||||||
| Creditors: amounts | falling due within | 8 | |||||
| one year | (68,196) | (65,054) | |||||
| Net current assets | 116,204 | 89,821 | |||||
| Income funds | |||||||
| Restricted funds | 10 | 2,912 | 542 | ||||
| Unrestricted funds |
113,292 | 89,279 | |||||
| 116,204 | 89,821 |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | 2021 | 2020 | |
| Donations and gifts | 5,816 | 5,816 | 5,158 | |
| Grants receivable for core activities | 8,050 | 221,317 | 229,367 | 266,160 |
| 13,866 | 221,317 | 235,183 | 271,318 | |
| Forthe year ended 31 March 2020 | 5,158 | 266,160 | 271,318 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Other income | 4,000 | 5,991 | |||
| 4 | Charitable | activities | |||
| 2021 | 2020 | ||||
| F | F | ||||
| Staff costs | 148,570 | 135,223 | |||
| Provision | ofadvocacy, | support and information | 62,780 | 135,252 | |
| 211,350 | 270,475 | ||||
| Share of governance | costs | 1,450 | 1,413 | ||
| 212,800 | 271,888 |
| Number ofe | mployee | s | ||||||
|---|---|---|---|---|---|---|---|---|
| The average | monthly | number | employees | during the year was 6 | ||||
| 2021 | 2020 | |||||||
| Number | Number | |||||||
| 6 | 6 | |||||||
| Employment | costs | 2021 | 2020 | |||||
| E | 6 | |||||||
| Wages and salaries | 142,045 | 129,344 | ||||||
| Other pension | costs | 6,525 | 5,879 | |||||
| 148,570 | 135,223 | |||||||
| 7 | Debtors | |||||||
| 2021 | 2020 | |||||||
| Amounts falling due |
within | one year. | 6 | |||||
| Trade debtors | 10,024 | |||||||
| 8 | Creditors: amounts | falling due within | one year | |||||
| 2021 | 2020 | |||||||
| Notes | 6 | 6 | ||||||
| Other taxation | and social security | 4,066 | 4,232 | |||||
| Deferred income |
61,448 | 56,050 | ||||||
| Trade creditors | 334 | 2,528 | ||||||
| Other creditors | 728 | 654 | ||||||
| Accruals and | deferred | income | 1,620 | 1,590 | ||||
| 68,196 | 65,054 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| F | E | ||||
| Other deferred income |
61,448 | 56,050 | |||
| Deferred income is included | in the financial statements | as follows: | |||
| 2021f | 2020 6 |
||||
| Creative Communities | 2,068 | 868 | |||
| Lloyds Bank Foundation | 21,253 | 21,023 | |||
| People's Postcode Lottery | 1,365 | ||||
| Within Living Memory |
98 | 1,343 | |||
| Greggs Foundation | |||||
| Awards for All | 2,571 | ||||
| Community Partnerships |
(SCVO) | 519 | |||
| Asda Foundation | 750 | ||||
| Arts Council | 14,059 | ||||
| Cadbury Foundation |
2,500 | ||||
| Caring for Carers | 1,041 | ||||
| Time for Me | 9,415 | 9,665 | |||
| SAVE | 1,376 | ||||
| React Fund | 1,274 | ||||
| Community Initiatives |
4,197 | ||||
| Doing Things Differently |
1,415 | ||||
| Vision 2030 | 4,738 | ||||
| COVID-19 Booster Programme | 614 | ||||
| Our Commonwealth | 15,000 | ||||
| 61,448 | 56,050 |
| Movement In funds |
Movement In funds |
Movement In funds |
||||||
|---|---|---|---|---|---|---|---|---|
| Balance | at 1 | Incoming | Expenditure | Transfers | Balance at 31 | |||
| April | 2020 6 |
Resources 8 |
8 | March 2021 6 |
||||
| Young Carers | 88,281 | (85,369) | 2,912 | |||||
| Adults Advocacy Support Service | 543 | 12,658 | (13,201) | |||||
| Voices and Choices | 23,381 | (23,381) | ||||||
| SAVE (Children in Need) |
27,947 | (25,424) | (2,523) | |||||
| Within Living Memory |
7,471 | (7,671) | 200 | |||||
| Arts Council | 20,009 | (19,286) | (723) | |||||
| Caring for Carers | 20,266 | (18,766) | (1,500) | |||||
| Time for Me | 250 | (250) | ||||||
| React Fund | 1,426 | (1,426) | ||||||
| Community Initative |
Fund | 802 | (802) | |||||
| COVID-19 Response | 9,528 | (9,078) | (450) | |||||
| Doing things differently |
7,585 | (6,210) | (1,375) | |||||
| Vision 2030 | 762 | (762) | ||||||
| COVID-19 Booster | 951 | (951) | ||||||
| 543 | 221,317 | (212,577) | (6,371) | 2,912 | ||||
| 11 | Analysis of net assets between | funds | ||||||
| Unrestricted | Restricted | Total | ||||||
| 6 | 8 | |||||||
| Fund balances at 31 | March 2021 | are represented | by: | |||||
| Current assets/(liabilities) | 113,292 | 2,912 | 116,204 | |||||
| 113,292 | 2,912 | 116,204 |