Registered number
02699332
B￿rnemOUth Little Theatre Club Limited
Report and Unaudited Accounts
For the Year Ended
30 June 2023
1111
'KFQ*IBSZ"
11r2023
COMPANIES PV)USE
A14

Boumemouth Litue Theats* Club Limltsd
Charity ReglslTrtion Nmber:
Dlrn¢tor8' *nd Trustees. Report
1019511
11 Rowj
BH92QD
M￿￿K
G Jon8$
L S Jores
A H Stc#Jdart
I Coombs
T E Fearon
CBU
rBgi51ered as 8 eharity M 31 Marth IW3. The CLryany was e5tsbfthi uThJer a Memrandum of
def its htrJes of AssocaalS)n. In tre event ol a *ir#Jty up. tr*7thr5 are eath rwuire(I to
contnbute an arn￿￿1 not oxce8diry £1.
The threcrois ol Ihe ¢4>npany are also fth•ritytruskn•s fortho wposos Iw* •xl urkler
AJI IN$tee$. on elpcknon, ore made wre ￿kIer c4mpany arnl ¢Jwity law.
The tounol has condufAed a of thè mw rth to the charity eypc4ed. Int￿￿1
and wrfors io Ihe tIWg.
Coun￿1 membets are erected ty the rnemte￿¥+ at Ger• ￿e￿"T￿J, at one third
of t￿ Council retKe ty rotsth)n. in othr of IWI ¢I5ervth. The Chawman
Officers are elected by aTrl frcffj the elEcted CourKil memt*r5.
f8quiremenl under the Chantsskt 2011.

Bournemouth Little Theatrè Club Limlted
R•glst•red number.
Charity Registratlon nwnljer.
Dirnctors. and Trustrts. Repowt
1019571
prt¢Yu(aion$ avewng ow 86% ¢w•.
upjrade of th $tsge kn3htrig Sysknn was starled ty a substantial wwate dDnakn Wh
pakl for a new Ib3M"ThJ desk ar¥J four slage IwJhts aThJ an *lOtiona ¢knalw tKas re￿ti wh
Iwd pla1￿ for new aL#ItrKirn •xl ollw to th• ¥th•Str￿[# of th8
Tlwtre building.
St9nifi¢ant dwation of £2.5Tr).
equat8 forthkB purF4Xè.
Plans forfuturg pertod
N*w wlnd¢M are pLanrnd (by Il* LaThJkirf) fty aThJ fvr¥J5 from the Djfrenl year
This report has been prepared in Part7$ of CrynpaTrw Act
A H St￿1¥rt

8oumemouth LilU• Th•atr• Club Llrnlted
2023
In order to assist you to fu￿1 yY)w dLrties urKler the Crymes 20&5, we have prepared for your
approval the a¢counls of BCXWne￿ Lilue The*e Club L¥nited foT the year w*ded 30 June 2023
which comprise of the Profft WKI Loss A£¢¢￿1. fv Balan￿ Shè8t and rebted notes from the
company's accounliNJ ar#J frtyn Krf(Xm￿ •KI e*nali(Th Y￿ gNen us.
As a pro¢tising ments firm oftt* Instiithe of Ctrwtered P<cwttanls in England and Wal8s, wo arn
subject to its ethica arHI ollw professKmal requirements wh*th ￿ detaI￿d at
Michael Farley & A8socith Limited
Chartered A¢¢ountants
Surte 9 Pine Court Busrns Centre
36 Ger¥i$ Road
Dorset
BH13DH

Bournemouth Little Th•atr¢ Club Lbnil¢d
Statement of Financlal Activitie5
for the year ended 30 June 2023
2022
Incomlng and endomnents from:
Dort¥li¢m and legaues
Charitable activilies. furKlraiswwJ irt(¥nè
Subscriptions
Investments
Othèr
Totsl
11.614
28.946
1.925
114
3.729
46.328
28.339
2.120
2,910
34.750
8,661
33.075
41.736
10,954
21.668
32,622
Administrative expenses
Net In¢omel{•xp•ndltyro1
4.592
2,128
UK Govemryth C(y4i&19 gant
Net m¢)vement in fund
4.5¥2
2.128
4.592
2.128
R•¢ondllali¢n of funds
Tcrtal lunds trought 10Th￿d
48.991
46.863
Tolal funds carried f(Ywa
53.583
48.991

Boumemouth Llille Th•atre Club Llmlted
R•g15tered number.
Balance Sheet
a• at 30 Jurn 2023
2022
Tangible ass•ts
4.416
4.773
Curr•nt ass•ts
k$
938
1,476
888
366
43.634
Co$h at b￿k a￿1 in hand
50.423
Creditorn: amounts f•Win9 d
withln one year
(1256)
(670)
Net ¢uvr•nt ass•ts
49,167
44.218
N•t assets
53.583
48.991
Capitsl and r•soTh
Profft and105s acc¢)unt
48,991
53.583
48.991
The directors are satisf*d that the cornpary rs entitred to exwiylion from tt* requirement to obtain
an audrt und•r se¢lion 477 01 lh• Compani•s kt
the Act.
The a¢¢¢wnls have wepared and delivered in aCc(Kd￿ wilh the special provisions
applicable lo CoMpan￿S subiect to the small companies regime. The profit arKI h)ss account has
A H Stoddart
Director and trustee
AppToved by the Courtil of managW￿ Ihe Intstees on 8 October 2023

Bournemoirth Little Theatre Club Limiled
Statement of Cash Flows
for the year ended 30 June 2023
2W23
Opernting activities
ProtiV(lossl for the financial year
4.592
2.128
Adjustments for:
Depreciation
Increase in stocks
{Increaselldecrease in debtors
Increasel{decreasel in credrlor5
9.813
150}
(1.110>
842
11231
970
13,7791
38
13.831
Cash generated by operating athivitss
13.831
38
Investlng a¢tlvltles
Payments lo acquiTe tangible fixed assets
19.4561
Cash used in investing activitres
Nel cash generatèd
Cash generated by operating activii
Cash used in investing actNities
Cash generated by linan¢ing a¢tivities
13,831
{9.456)
38
Net cash generat
4.375
38
Cash and cash equivalents at 1 July
Cash and cash equivalents at 30 June
25,415
25,453
48.009
Cash and cash equivalents comprise:
Cash at bank

Bournemouth Llttle Theatre Club Umit•d
Not•s to th• Accounts
for the year ended 30 June 2023
The aeeounts have been prepa￿d under Ihe histrrri￿l c¥)st ¢wniion and in accordance wrfh
FRS 102, the Charilies Sorp (FRS 102) and the FThr￿￿1 RewrtiivJ StarKlard applicable in Ihe
UK and Rewblic of Ireland (a5 appb'ed to small *itibes by 1A ofthe standard).
Volunt*y income and donations a￿ a¢cfjunted for as recÈnrtd by the ¢harrfy. The inc¢yne from
fundraisin9 venlures is $ho*n gross. wilh the assouated costs Ir￿uded in fundraisiro costs. Any
Fundaccounting
Unreslricted f￿dS are availth for use at the i*sc¥ebon of th• truslees of th
general activknes olthe Charty.
Tangible flxed assets are mea5wed at cost ￿ a¢¢mlatr¥e tyire¢iation and any accmlalive
impaimienl losses. Depretsakn is pm%ryded M an tsngible f￿d assets. Irther than freehold knd.
al rates calculated to write off the rx>s( less e5timth resKlual v*¢, of ea¢h a$$et èvenly over
Fixltsre$ arwj filtyng5
Expenditure is le￿gniSed on an xcnial ba￿S as a itwred. Exp8nthiur8 in¢bJdes any
Value Added Tax ay thi5 is Mt le0)¥e￿ by ts charity.
Admini$tr4ion expendbture ind￿Je$ all expeftdrtu￿ not (*e¢ty roloted to the running of the
Stocks
stocks are ffleasu￿d al the ol cost and estimated selThng price less ))sts to Complete and
$ell. Cost 1$ determin•d using the frst in fwst ¢Art ffthod. The ¢aryng amount of stock sold 15
recognised as an expm in Ihe Per￿ in which the rel*d is Te¢x*Jnl8ed.
Short lem) debtors are measured at transaL*on the irNoic* ￿￿e), bess any
wnpairment losses for and debts.
Pmvlslons
Provlsions {ie liat11￿leS of ￿￿ertain tsnwwj or *wJnt) afv rec¥)wised when Itwe is an obligation
th¢ reporting date as a result of a past event. it is wthble that g￿n01r￿C benefrt w41 be
transferred to $etUe Ihe rtjg8ts.on aTrJ the amount ofthe oblgabryi Can be estimated rel￿bly.

Bournemouth Littl¢ Theatre Club Lknit•d
Notes to the Accounts
for the year ended 30 Jun• 2023
A lease is dassified as a finan￿ lease rf it transfers substantialty all the iisks arKI rthvards
l￿dent￿ to ThvnersPip. Al other leases are da5sified as owalwu tea5e5. The rw of use and
oIAigalioA$ under finarKe ￿e¥ ¥e inili*ly re¢qf￿sed as assds ar¥1 liabilrties al aMo￿ts equal
to the fair value of the ￿aSed assets or. rf I{￿er. the present of the nNnimwn lease
payTnents. Mirymum payments are aFvxb'oned between the finance dwrye and the
reduction in the rArtstanding liability using the effective irte￿t fate rr*ll)od. The finance ehar9e Is
locatsd to each period durry the lease $0 as lo pro(*￿ a ¢onslanl pericrtlic rate of intwest on
the remaining balan¢e of ts Irabl￿ty. Leased a55ets are depre(iated in accordance the
Ipanls p)li¢y for t¥gible fsxed assets. If 1$ no ￿a$￿•ble ¢ertaNIty Ihat ownership will
be obtsined at the end of Ihe lease tem. tr* asset 1$ over the ltyyer of the lease term
and its usefvl life. Operalrg leas• payments ¥e recogn￿￿ a5 an expense on a gtratght line
basis overthe lease lemi.
2 T¢ust•• r•munoratlon and b•n•fits
2023
2022
1.338
4.110
A totsl of 5 Trustses were reInbU￿ goods seThKes pJchased ￿ behalf of the
company at cost.
3 TangltAo fix•d 4$89ts
Fixtures
and fittings
Al 1 July 2022
Addit￿nS
AI 30 June 2023
29.937
9.456
39.393
Depre¢lallon
At 1 July 2022
Charge for the ￿ar
At 30 Jww2023
25,164
9,613
34,971
AI 30 Jur￿ 2023
4.416
At 30 June 2022
4.773
4 D•bto
2022
1.476
366

Bournemouth Little Theatre Club Lknit•d
Notes to tho Accounts
for the year ended 30 Jun• 20Z3
2022
Other creditors
1256
670
6 Volunte
All produ¢lions are perfryThd *KI wcrflKed by v(*mteers.' all w*cts of the charitys day to day
ivilies are vrAuntary. ind￿li￿j that of the Tnjstees, wilh staff anpknyed arnl no remww*lon
paid.
2023
2022
10.740
6,602
B Oth•r inftKm
Jrnem￿rth Lillb The*e Club Limbted is a Wbvate CunPa￿ linited by guarantee and
Incorp￿ated ni Erwjand. Its registered office is..
11 Jame50n Road
Boumemoulh
Dorsèt
BH92QD