| Page | |||||
|---|---|---|---|---|---|
| Trustees' annual report (incorporating the |
director's | report) | |||
| Independent auditor's |
report to | the members | |||
| Statement of financial |
activities | (including | income and | ||
| expenditure account) |
10 | ||||
| Statement of financial |
position | ||||
| Statement ofcash flows |
12 | ||||
| Notes to the financial | statements | 13 | |||
| The following pages |
do not form part ofthe financial statements | ||||
| Detailed statement of |
financial | activities | 24 | ||
| Notes to the detailed | statement | of financial | activities | 25 |
| Registered | charity | name | name | ILFORD ISLAMIC CENTRE LIMITED | ILFORD ISLAMIC CENTRE LIMITED | ILFORD ISLAMIC CENTRE LIMITED | ||
|---|---|---|---|---|---|---|---|---|
| Charity registration | number | 1019462 | ||||||
| Company | registration | number | 02675044 | |||||
| Principal office and | registered | 54-56 Albert Road | ||||||
| office | llford | |||||||
| Essex | ||||||||
| IG1 1HW | ||||||||
| The trustees | ||||||||
| Ghazanfer Ali |
||||||||
| Ghulam Hussain |
||||||||
| Mustak Patel | Deceased | during | the year | |||||
| Gultasab Hussain |
||||||||
| Mohammed Ashfaq |
||||||||
| Lal Hussain | ||||||||
| Mushood Haider |
||||||||
| Muhammad Imtiaz |
||||||||
| Zubair Patel | ||||||||
| Nadeem Shakir |
||||||||
| Company | secretary | A NAWAZ | ||||||
| Auditor | Saleemi Associates | |||||||
| Chartered accountants |
8 statutory | auditor | ||||||
| 792 Wickham Road |
||||||||
| Croydon CRO 8EA |
||||||||
| Bankers | Barclays Bank Plc | |||||||
| High Road | ||||||||
| llford | ||||||||
| Essex | ||||||||
| IG1 1DE |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||||
| funds | funds | Total funds | Total funds | ||||||
| Note | f | f | f | f | |||||
| Income and | endowments | ||||||||
| Donations and legacies |
5 | 235,578 | 29,995 | 265,573 | 231,912 | ||||
| Total income | 235,578 | 29,995 | 265,573 | 231,912 | |||||
| Expenditure | |||||||||
| Expenditure | on raising funds: | ||||||||
| Costs | of raising | donations | and | ||||||
| legacies | 6 | 29,995 | 29,995 | 5,689 | |||||
| Expenditure | on charitable | activities | 7,8 | 216,820 | โ | 216,820 | 258,661 | ||
| Total expenditure | 216,820 | 29,995 | 246,815 | 264,350 | |||||
| Net income/(expenditure) | and | net | |||||||
| movement | in funds | 18,758 | 18,758 | (32,4381 | |||||
| Reconciliation offunds |
|||||||||
| Total funds | brought | forward | 3,080,060 | 1,098,642 | ' 4,178,702 | 4,211,140 | |||
| Total funds | carried | forward | 3,098,818 | 1,098,642 | 4,197,460 | 4,178,702 |
| Statement of 30June 2021 |
Fin | ancia | l Position |
||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Note | E | ||||||
| Fixed assets | |||||||
| Tangible fixed assets |
13 | 3,923,803 | 3,942,921 | ||||
| Current assets | |||||||
| Debtors | 14 | 2,029 | 5,889 | ||||
| Cash at bank and | in | hand | 446,905 | 411,520 | |||
| 448,934 | 417,409 | ||||||
| Creditors: amounts | falling | due within one year | 16 | 127,526 | 118,877 | ||
| Net current assets | 321,408 | 298,532 | |||||
| Total assets less | current | liabilities | 4,245,211 | 4,241,453 | |||
| Creditors: amounts | falling | due after more than | |||||
| one year | 17 | 47,751 | 62,751 | ||||
| Net assets | 4,197,460 | 4,178,702 | |||||
| Funds ofthe charity | |||||||
| Restricted funds |
1,098,642 | 1,098,642 | |||||
| Unrestricted funds |
3,098,818 | 3,080,060 | |||||
| Total charity funds | 20 | 4,197,460 | 4,178,702 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | E | |||
| Cash flows from operating | activities | |||
| Net income/(expenditure) | 18,758 | (32,438) | ||
| Adjustments for: |
||||
| Depreciation oftangible fixed assets |
19,118 | 19,162 | ||
| Government grant income |
(62,088) | (20,923) | ||
| Interest payable and similar |
charges | 5 | 876 | |
| Changes in: | ||||
| Trade and other debtors | 3,860 | (5,149) | ||
| Trade and other creditors | (6,351) | (49,441) | ||
| Cash generated from operations |
(26,698) | (87,913) | ||
| Interest paid |
(5) | (876) | ||
| Net cash used in operating |
activities | (26,703) | (88,789) | |
| Cash flows from financing | activities | |||
| Government grant income |
62,088 | 20,923 | ||
| Net cash from financing activities |
62,088 | 20,923 | ||
| Net increase/(decrease) in cash and cash |
equivalents | 35,385 | (67,866) | |
| Cash and cash equivalents | at beginning | ofyear | 411,520 | 479,386 |
| Cash and cash equivalents | at end ofyear | 446,905 | 411,520 |
| Ye | ar ended 3 | ar ended 3 | ar ended 3 | 0June 2021 | 0June 2021 | 0June 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5. | Donations | and legacies | |||||||||
| Unrestricted | Restricted | Total Funds | |||||||||
| Funds | Funds | 2021 | |||||||||
| E | V | E | |||||||||
| Donations | |||||||||||
| Donations | and funeral | income | 156,380 | 13,005 | 169,385 | ||||||
| Madrassa | fee income | 7,620 | 7,620 | ||||||||
| Day Care | Community | Centre | 5,050 | 5,050 | |||||||
| Fitra | 16,990 | 16,990 | |||||||||
| Grants | |||||||||||
| Government | grant | income | 62,088 | 62,088 | |||||||
| Other donations | and | legacies | |||||||||
| Membership | fee | 2,440 | 2,440 | ||||||||
| Donated | audit fee | 2,000 | 2,000 | ||||||||
| 235,578 | 29,995 | 265,573 | |||||||||
| Unrestricted | Restricted | Total Funds | |||||||||
| Funds | Funds | 2020 | |||||||||
| E | E | E | |||||||||
| Donations | |||||||||||
| Donations | and funeral | income | 140,565 | 140,565 | |||||||
| Madrassa | fee income | 37,4'1 0, | 37,410 | ||||||||
| Day Care | Community | Centre | 26,175 | 26,175 | |||||||
| Fitra | 4,689 | 4,689 | |||||||||
| Grants | |||||||||||
| Government | grant | income | 20,923 | 20,923 | |||||||
| Other donations and |
legacies | ||||||||||
| Membership | fee | 150 | 150 | ||||||||
| Donated | audit fee | 2,000 | 2,000 | ||||||||
| 227,223 | 4,689 | 231,912 | |||||||||
| 6. | Costs of raising donations | and legacies | |||||||||
| Unrestricted | Restricted | Total Funds | |||||||||
| Funds | Funds | 2021 | |||||||||
| E | E | E | |||||||||
| Costs of raising donations | and legacies | - Donations | 29,995 | 29,995 | |||||||
| Unrestricted | Restricted | Total Funds | |||||||||
| Funds | Funds | 2020 | |||||||||
| E | E | E | |||||||||
| Costs of raising donations | and legacies | - Donations | 1,000 | 4,689 | 5,689 |
| 7. | Expenditure on charit |
able activities |
by | fund type | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||
| E | E | E | E | |||||
| Mosque activities | 135,274 | 135,274 | 170,013 | 170,013 | ||||
| Madrassa activities |
41,549 | 41,549 | 46,128 | 46,128 | ||||
| Day Care Community Support costs |
Centre | 15,719 24,278 |
15,719 24,278 |
17,552 24,968 |
17,552 24,968 |
|||
| 216,820 | 216,820 | 258,661 | 258,661 | |||||
| 8. | Expenditure on charitable activities |
by | activity type | |||||
| Activities | ||||||||
| undertaken | Support | Total funds | Total fund | |||||
| directly | costs | 2021 | 2020 | |||||
| E | E | E | E | |||||
| Mosque activities | 135,274 | 3,155 | 138,429 | 172,943 | ||||
| Madrassa activities |
4'l,549 | 41,549 | 46,128 | |||||
| Day Care Community | Centre | 15,719 | 15,719 | 17,552 | ||||
| Governance costs |
21,123 | 21,123 | 22,038 | |||||
| 192,542 | 24,278 | 216,820 | 258,661 | |||||
| 9. | Net income/(expenditure) | |||||||
| Net income/(expenditure) | is stated after charging/(crediting): | |||||||
| 2021 | 2020 | |||||||
| f | E | |||||||
| Depreciation oftangible |
fixed assets | 19,118 | '19,162 | |||||
| 10. | Auditors remuneration |
|||||||
| 2021 | 2020 | |||||||
| E | E | |||||||
| Fees payable for the audit ofthe financial |
statements | 2,000 | 2,000 |
| Staffcos | ts | ||||
|---|---|---|---|---|---|
| The total | staff costs and | employee | benefits for the reporting | period are analysed as |
follows: |
| 2021 | 2020 | ||||
| f | E | ||||
| Wages and salaries | 127,157 | 152,680 | |||
| Social security costs | 6,603 | 7,075 | |||
| Employer | contributions | to pension | plans | 1,328 | 1,491 |
| 135,088 | 161,246 |
| full-time | equ | ivalent emplo |
yees during the year is anal |
ysed as follows: |
|
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| No. | No. | ||||
| Number | of | Imam | 2 | 2 | |
| Number | of | administrative | staff | 15 | 18 |
| 17 | 20 |
| Tangible fixed ass | ets | ||||||
|---|---|---|---|---|---|---|---|
| Land and | Fixtures and | Motor | |||||
| buildings | fittings | vehicles | Total | ||||
| E | E | f | E | ||||
| Cost | |||||||
| At 1 July 2020 and 30June 2021 | 3,918,008 | 213,2'1 2 | 5,000 | 4,136,220 | |||
| Depreciation | |||||||
| At 1 July 2020 | 29,086 | 160,050 | 4,163 | 193,299 | |||
| Charge for the year | 9,746 | 9,205 | 167 | 19,118 | |||
| At 30June 2021 | 38,832 | 169,255 | 4,330 | 212,417 | |||
| Carrying amount |
|||||||
| At 30June 2021 | 3,879,176 | 43,957 | 670 | 3,923,803 | |||
| At 30June 2020 | 3,888,922 | 53,162 | 837 | 3,942,921 | |||
| Title deeds relating | to all the properties | are registered | in the name of | Charity | and are | held by the | |
| Trustees on behalf |
of the | Charity. | |||||
| Debtors | |||||||
| 2021 | 2020 | ||||||
| f | E | ||||||
| Prepayments and accrued |
income | 740 | |||||
| Other debtors | 1,289 | 5,889 | |||||
| 2,029 | 5,889 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| f | E | |||||
| Barclays Bank | 331,110 | 310,490 | ||||
| Barclays Funeral | account | 106,195 | 97,345 | |||
| Cash in hand |
151 | 32 | ||||
| Paypal | 9,449 | 3,653 | ||||
| 446,905 | 411,520 | |||||
| 16. | Creditors: amounts | falling due within one year | ||||
| 2021 | 2020 | |||||
| f | E | |||||
| Social security | and | other taxes | 10,706 | 7,933 | ||
| Pension payable | 308 | 253 | ||||
| SADQA | 10,317 | 13,346 | ||||
| Other creditors | 106,195 | 97,345 | ||||
| 127,526 | 118,877 | |||||
| 17. | Creditors: amounts | falling due after more than one year | ||||
| 2021 | 2020 | |||||
| f | E | |||||
| QARZ-e- HASSNA | โLong term interest free loan | 47,751 | 62,751 |
| At | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At | 30June 202 | |||||||||
| 1 July 2020 | Income | Expenditure | 1 | |||||||
| E | E | E | E | |||||||
| General | funds | 3,080,060 | 235,578 | (2'I6,820) | 3,098,818 | |||||
| At | At | |||||||||
| 1 July 20I9 | Income | Expenditure | 30June 2020 | |||||||
| E | E | E | E | |||||||
| General | funds | 3,112,498 | 227,223 | (259,661) | 3,080,060 | |||||
| Restricted | funds | |||||||||
| At | ||||||||||
| At | 30June 202 | |||||||||
| 1 July 2020 | Income | Expenditure | 1 | |||||||
| E | E | E | E | |||||||
| Restricted | Fund | 1,098,642 | 29,995 | (29,995) | 1,098,642 | |||||
| At | At | |||||||||
| 1 July 2019 | Income | Expenditure | 30June 2020 | |||||||
| E | E | E | E | |||||||
| Restricted | Fund | 1,098,642 | 4,689 | (4,689) | 1,098,642 | |||||
| 21. | Analysis | of net assets between | funds | |||||||
| Unrestricted | Restricted | Total Funds | ||||||||
| Funds | Funds | 2021 | ||||||||
| E | E | f | ||||||||
| Tangible | fixed assets | 2,825,161 | 1,098,642 | 3,923,803 | ||||||
| Current | assets | 448,934 | 448,934 | |||||||
| Creditors | less than | 1 year | (127,526) | (127,526) | ||||||
| Creditors | greater than | 1 year | (47,751) | (47,751) | ||||||
| Net assets | 3,098,818 | 1,098,642 | 4,197,460 | |||||||
| Unrestricted | Restricted | Total Funds | ||||||||
| Funds | Funds | 2020 | ||||||||
| E | E | E | ||||||||
| Tangible | fixed assets | 2,844,279 | 1,098,642 | 3,942,921 | ||||||
| Current | assets | 417,409 | 417,409 | |||||||
| Creditors | less than | 1 year | (118,877) | (118,877) | ||||||
| Creditors | greater than | 1 year | (62,751) | (62,751) | ||||||
| Net assets | 3,080,060 | 1,098,642 | 4,178,702 |
| Analy | sis | ofc | han | ges | in net debt |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| At | |||||||||||
| At | 1 | Jul 2020 | Cash flows | 30Jun | 2021 | ||||||
| E | E | f | |||||||||
| Cash | at | bank | and | in | hand | 411,520 | 35,385 | 446,905 |