OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Trustees'
annual
report (incorporating
the
director's report)
Independent
auditor's
report to the members
Statement
of financial
activities (including income and
expenditure
account)
10
Statement
of financial
position
Statement
ofcash flows
12
Notes to the financial statements 13
The following
pages
do not form part ofthe financial statements
Detailed statement
of
financial activities 24
Notes to the detailed statement of financial activities 25

Registered charity name name ILFORD ISLAMIC CENTRE LIMITED ILFORD ISLAMIC CENTRE LIMITED ILFORD ISLAMIC CENTRE LIMITED
Charity registration number 1019462
Company registration number 02675044
Principal office and registered 54-56 Albert Road
office llford
Essex
IG1 1HW
The trustees
Ghazanfer
Ali
Ghulam
Hussain
Mustak Patel Deceased during the year
Gultasab
Hussain
Mohammed
Ashfaq
Lal Hussain
Mushood
Haider
Muhammad
Imtiaz
Zubair Patel
Nadeem
Shakir
Company secretary A NAWAZ
Auditor Saleemi Associates
Chartered
accountants
8 statutory auditor
792 Wickham
Road
Croydon
CRO 8EA
Bankers Barclays Bank Plc
High Road
llford
Essex
IG1 1DE

2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note f f f f
Income and endowments
Donations
and legacies
5 235,578 29,995 265,573 231,912
Total income 235,578 29,995 265,573 231,912
Expenditure
Expenditure on raising funds:
Costs of raising donations and
legacies 6 29,995 29,995 5,689
Expenditure on charitable activities 7,8 216,820 โ€” 216,820 258,661
Total expenditure 216,820 29,995 246,815 264,350
Net income/(expenditure) and net
movement in funds 18,758 18,758 (32,4381
Reconciliation
offunds
Total funds brought forward 3,080,060 1,098,642 ' 4,178,702 4,211,140
Total funds carried forward 3,098,818 1,098,642 4,197,460 4,178,702

Statement of
30June 2021
Fin ancia l
Position
2021 2020
Note E
Fixed assets
Tangible
fixed assets
13 3,923,803 3,942,921
Current assets
Debtors 14 2,029 5,889
Cash at bank and in hand 446,905 411,520
448,934 417,409
Creditors: amounts falling due within one year 16 127,526 118,877
Net current assets 321,408 298,532
Total assets less current liabilities 4,245,211 4,241,453
Creditors: amounts falling due after more than
one year 17 47,751 62,751
Net assets 4,197,460 4,178,702
Funds ofthe charity
Restricted
funds
1,098,642 1,098,642
Unrestricted
funds
3,098,818 3,080,060
Total charity funds 20 4,197,460 4,178,702

2021 2020
E E
Cash flows from operating activities
Net income/(expenditure) 18,758 (32,438)
Adjustments
for:
Depreciation
oftangible
fixed assets
19,118 19,162
Government
grant income
(62,088) (20,923)
Interest payable
and similar
charges 5 876
Changes in:
Trade and other debtors 3,860 (5,149)
Trade and other creditors (6,351) (49,441)
Cash generated
from operations
(26,698) (87,913)
Interest
paid
(5) (876)
Net cash used
in operating
activities (26,703) (88,789)
Cash flows from financing activities
Government
grant income
62,088 20,923
Net cash from financing
activities
62,088 20,923
Net increase/(decrease)
in cash and cash
equivalents 35,385 (67,866)
Cash and cash equivalents at beginning ofyear 411,520 479,386
Cash and cash equivalents at end ofyear 446,905 411,520

Ye ar ended 3 ar ended 3 ar ended 3 0June 2021 0June 2021 0June 2021
5. Donations and legacies
Unrestricted Restricted Total Funds
Funds Funds 2021
E V E
Donations
Donations and funeral income 156,380 13,005 169,385
Madrassa fee income 7,620 7,620
Day Care Community Centre 5,050 5,050
Fitra 16,990 16,990
Grants
Government grant income 62,088 62,088
Other donations and legacies
Membership fee 2,440 2,440
Donated audit fee 2,000 2,000
235,578 29,995 265,573
Unrestricted Restricted Total Funds
Funds Funds 2020
E E E
Donations
Donations and funeral income 140,565 140,565
Madrassa fee income 37,4'1 0, 37,410
Day Care Community Centre 26,175 26,175
Fitra 4,689 4,689
Grants
Government grant income 20,923 20,923
Other donations
and
legacies
Membership fee 150 150
Donated audit fee 2,000 2,000
227,223 4,689 231,912
6. Costs of raising donations and legacies
Unrestricted Restricted Total Funds
Funds Funds 2021
E E E
Costs of raising donations and legacies - Donations 29,995 29,995
Unrestricted Restricted Total Funds
Funds Funds 2020
E E E
Costs of raising donations and legacies - Donations 1,000 4,689 5,689

7. Expenditure
on charit
able
activities
by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E E E
Mosque activities 135,274 135,274 170,013 170,013
Madrassa
activities
41,549 41,549 46,128 46,128
Day Care Community
Support costs
Centre 15,719
24,278
15,719
24,278
17,552
24,968
17,552
24,968
216,820 216,820 258,661 258,661
8. Expenditure
on charitable
activities
by activity type
Activities
undertaken Support Total funds Total fund
directly costs 2021 2020
E E E E
Mosque activities 135,274 3,155 138,429 172,943
Madrassa
activities
4'l,549 41,549 46,128
Day Care Community Centre 15,719 15,719 17,552
Governance
costs
21,123 21,123 22,038
192,542 24,278 216,820 258,661
9. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2021 2020
f E
Depreciation
oftangible
fixed assets 19,118 '19,162
10. Auditors
remuneration
2021 2020
E E
Fees payable
for the audit ofthe financial
statements 2,000 2,000
Staffcos ts
The total staff costs and employee benefits for the reporting period are analysed
as
follows:
2021 2020
f E
Wages and salaries 127,157 152,680
Social security costs 6,603 7,075
Employer contributions to pension plans 1,328 1,491
135,088 161,246

full-time equ ivalent
emplo
yees
during
the year is anal

ysed
as follows:
2021 2020
No. No.
Number of Imam 2 2
Number of administrative staff 15 18
17 20

Tangible fixed ass ets
Land and Fixtures and Motor
buildings fittings vehicles Total
E E f E
Cost
At 1 July 2020 and 30June 2021 3,918,008 213,2'1 2 5,000 4,136,220
Depreciation
At 1 July 2020 29,086 160,050 4,163 193,299
Charge for the year 9,746 9,205 167 19,118
At 30June 2021 38,832 169,255 4,330 212,417
Carrying
amount
At 30June 2021 3,879,176 43,957 670 3,923,803
At 30June 2020 3,888,922 53,162 837 3,942,921
Title deeds relating to all the properties are registered in the name of Charity and are held by the
Trustees
on behalf
of the Charity.
Debtors
2021 2020
f E
Prepayments
and accrued
income 740
Other debtors 1,289 5,889
2,029 5,889

2021 2020
f E
Barclays Bank 331,110 310,490
Barclays Funeral account 106,195 97,345
Cash
in hand
151 32
Paypal 9,449 3,653
446,905 411,520
16. Creditors: amounts falling due within one year
2021 2020
f E
Social security and other taxes 10,706 7,933
Pension payable 308 253
SADQA 10,317 13,346
Other creditors 106,195 97,345
127,526 118,877
17. Creditors: amounts falling due after more than one year
2021 2020
f E
QARZ-e- HASSNA โ€”Long term interest free loan 47,751 62,751

At
At 30June 202
1 July 2020 Income Expenditure 1
E E E E
General funds 3,080,060 235,578 (2'I6,820) 3,098,818
At At
1 July 20I9 Income Expenditure 30June 2020
E E E E
General funds 3,112,498 227,223 (259,661) 3,080,060
Restricted funds
At
At 30June 202
1 July 2020 Income Expenditure 1
E E E E
Restricted Fund 1,098,642 29,995 (29,995) 1,098,642
At At
1 July 2019 Income Expenditure 30June 2020
E E E E
Restricted Fund 1,098,642 4,689 (4,689) 1,098,642
21. Analysis of net assets between funds
Unrestricted Restricted Total Funds
Funds Funds 2021
E E f
Tangible fixed assets 2,825,161 1,098,642 3,923,803
Current assets 448,934 448,934
Creditors less than 1 year (127,526) (127,526)
Creditors greater than 1 year (47,751) (47,751)
Net assets 3,098,818 1,098,642 4,197,460
Unrestricted Restricted Total Funds
Funds Funds 2020
E E E
Tangible fixed assets 2,844,279 1,098,642 3,942,921
Current assets 417,409 417,409
Creditors less than 1 year (118,877) (118,877)
Creditors greater than 1 year (62,751) (62,751)
Net assets 3,080,060 1,098,642 4,178,702

Analy sis ofc han ges
in net debt
At
At 1 Jul 2020 Cash flows 30Jun 2021
E E f
Cash at bank and in hand 411,520 35,385 446,905