## 



## 

## 

## 

|||||||||
|---|---|---|---|---|---|---|---|
|Trustees||Mrs LOnyett||||||
|||Mrs H Aldis||||||
|||Mr RAustin||||||
|||Mrs K Smith||||(Appointed|26 January 2022)|
|Secretary||Mrs S Littlewood||||||
|Charity number||1019018||||||
|Company<br>number||02773453||||||
|Principal address||Unit<br>1 Manaton|Court|||||
|||Matford Business||Park||||
|||Exeter||||||
|||Devon||||||
|||EX28PF||||||
|Registered|office|Unit 1 Manaton|Court|||||
|||Matford Business||Park||||
|||Exeter||||||
|||Devon||||||
|||EX28PF||||||
|Independent|examiner|JLCoombs<br>MA|(Cantab) FCA|||||
|||Simpkins<br>Edwards||LLP||||
|||Michael House||||||
|||Castle Street||||||
|||Exeter||||||
|||Devon||||||
|||United<br>Kingdom||||||
|||EX4 3LQ||||||
|Bankers||National<br>Westminster|||Bank pic|||
|||Exeter Branch||||||
|||59 High Street||||||
|||Exeter||||||
|||Devon||||||
|||EX4 3DL||||||





## 

## 

||||Page|
|---|---|---|---|
|Trustees'<br>report|||1-5|
|Independent<br>examiner's||report||
|Statement<br>offinancial|activities|||
|Balance sheet|||8-9|
|Notes to the financial|statements||10-24|





## 

## 

## 



## 

## 



## 

## 

## 

## 

## 

## 



## 



## 

## 




## 

## 

## 



## 

## 

|||||Unrestricted|Restricted|Total|Unrestricted|Restricted|Total|
|---|---|---|---|---|---|---|---|---|---|
|||||funds|funds||funds|funds||
|||||2022|2022||2021|2021|2021|
||||Notes|||||f.||
|Income from:||||||||||
|Donations<br>and|legacies|||131,591|125,000|256,591|84,533||84,533|
|Charitable<br>activities||||191,772|309,969|501,741|213,117|96,943|310,060|
|Investments||||8,027||8,027|8,347||8,347|
|Total income||||331,390|434,969|766,359|305,997|96,943|402,940|
|Ex enditure on:||||||||||
|Raising funds||||5,610||5,610|5,002||5,002|
|Charitable<br>activities||||341,323|128,242|469,565|282,762|112,181|394,943|
|Other||||22,409||22,409|14,663||14,663|
|Total expenditure||||369,342|128,242|497,584|302,427|112,181|414,608|
|Net gains/(losses)||on||||||||
|investments|||12|6,257||6,257|62,180||62,180|
|Net movement|in|funds||(31,695)|306,727|275,032|65,750|(15,238)|50,512|
|Fund balances|at 1 April||2021|530,171|108,507|638,678|464,421|123,745|588,166|
|Fund balances|at|31 March||||||||
|2022||||498,476|415,234|913,710|530,171|108,507|638,678|





## 

## 

## 

|||||||2022||2021||
|---|---|---|---|---|---|---|---|---|---|
||||||Notes|||||
|Fixed assets||||||||||
|Tangible assets|||||13||8,980||6,216|
|Investment|properties||||14||125,000|||
|Investments|||||16||349,490||348,446|
||||||||483,470||354,662|
|Current assets||||||||||
|Debtors|||||17|101,677||41,747||
|Cash at bank and||in|hand|||356,682||271,781||
|||||||458,359||313,528||
|Creditors:|amounts||falling|due within||||||
|one year|||||18|(28,119)||(29,512)||
|Net current|assets||||||430,240||284,016|
|Total assets less||current||liabilities|||913,710||638,678|
|Income funds||||||||||
|Restricted|funds||||19||415,234||108,507|
|Unrestricted|funds|||||||||
|Designated|funds||||20|125,000||200,000||
|General unrestricted|||funds|||373,476||330,171||
||||||||498,476||530,171|
||||||||913,710||638,678|





## 

## 

## 




## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 




## 

## 

## 

|||Core|Enabling|Advice and Active in Later|Advice and Active in Later|Total|Total|
|---|---|---|---|---|---|---|---|
|||||Wellbeing|Life|2022|2021|
|||2022|2022|2022|2022|||
|Grants for specific||||||||
|purposes||55,468||269,778|24,342|349,588|210,629|
|Contract Income||903||19,186||20,089|2,206|
|Home help|||113,395|||113,395|64,953|
|Fundraising|||||||113|
|Training<br>Delivery|||||1,790|1,790||
|Activities||48||7,643|6,978|14,669|4,702|
|Other income||1,860|350|||2,210|27,457|
|||58,279|113,745|296,607|33,110|501,741|310,060|
|Analysis<br>by fund||||||||
|Unrestricted|funds|13,947|113,745|45,987|18,093|191,772|213,117|
|Restricted funds||44,332||250,620|15,017|309,969|96,943|
|||58,279|113,745|296,607|33,110|501,741|310,060|



## 

|||Core|Enabling|Advice and Active in Later|Advice and Active in Later|Total|
|---|---|---|---|---|---|---|
|||||Wellbeing|Life|2021|
||||||E||
|Grants for specific purposes||65,161|6,585|128,447|10,436|210,629|
|Contract Income||2,206||||2,206|
|Home help|||64,953|||64,953|
|Fundraising||113||||113|
|Activities||1,208||2,151|1,343|4,702|
|Other income|||13,953|13,504||27,457|
|||68,688|85,491|144,102|11,779|310,060|
|Analysis<br>by fund|||||||
|Unrestricted|funds|68,688|85,491|48,392|10,546|213,117|
|Restricted funds||||95,710|1,233|96,943|
|||68,688|85,491|144,102|11,779|310,060|





## 

## 

## 

## 

|||Unrestricted|Unrestricted|
|---|---|---|---|
|||funds|funds|
|||2022f|2021|
|Income|from listed investments|7,640|6,866|
|Interest|receivable|387|1,481|
|||8,027|8,347|



||||Unrestricted|Unrestricted|
|---|---|---|---|---|
||||funds|funds|
||||2022|2021|
|Investment|management|costs|5,610|5,002|
||||5,610|5,002|





## 

## 

## 

|Charitable|a|ctiv|ities||||||||
|---|---|---|---|---|---|---|---|---|---|---|
||||||Support|Home|Advice and|Active in|Total|Total|
||||||Costs|Support|Wellbeing|Later Life|2022|2021|
||||||2022|2022|2022|2022|||
||||||F||||F|E|
|Staff costs|||||85,146|133,613|107,367|52,204|378,330|325,696|
|Travel|||||292|99|14,269|2,497|17,157|179|
|Costs of running|||activities||||6,568|7,586|14,154|9,037|
|Premises costs|||||31,911|10|||31,921|30,685|
|Office administration||||costs|22,328|390|891|1,005|24,614|21,958|
|Advertising|||||248|1,218|243||1,709|3,148|
|Training|||||110|420||35|565|1,789|
|Miscellaneous||expenditure||||||||1,350|
|Depreciation|||||1,115||||1,115|1,101|
||||||141,150|135,750|129,338|63,327|469,565|394,943|
||||||141,150|135,750|129,338|63,327|469,565|394,943|
|Analysis|by|fund|||||||||
|Unrestricted||funds|||122,614|135,750|54,949|28,010|341,323|282,762|
|Restricted|funds||||18,536||74,389|35,317|128,242|112,181|
||||||141,150|135,750|129,338|63,327|469,565|394,943|



|For the ye|ar|en|ded|31 March 2021||||||
|---|---|---|---|---|---|---|---|---|---|
||||||Support|Home|Advice and|Active<br>in|Total|
||||||Costs<br>f|Support|Wellbeing|Later Life|2021|
|Staff costs|||||82,818|100,897|98,320|43,661|325,696|
|Travel|||||12|47|116|4|179|
|Costs of running|||activities||197|4,297|2,080|2,463|9,037|
|Premises|costs||||30,685||||30,685|
|Office administration||||costs|20,901|324|583|150|21,958|
|Advertising|||||3,148||||3,148|
|Training|||||692|280|70|747|1,789|
|Miscellaneous||expenditure|||1,319|31|||1,350|
|Depreciation|||||1,101||||1,101|
||||||140,873|105,876|101,169|47,025|394,943|
||||||140,873|105,876|101,169|47,025|394,943|
|Analysis|by|fund||||||||
|Unrestricted||funds|||140,873|105,876|5,459|30,554|282,762|
|Restricted|funds||||||95,710|16,471|112,181|
||||||140,873|105,876|101,169|47,025|394,943|





## 

## 

## 

||||Unrestricted|Unrestricted|
|---|---|---|---|---|
||||funds|funds|
||||2022|2021|
|Legal and professional|||15,412|5,868|
|Independent|Examination|and Accountancy|3,480|3,360|
|Bank Charges|||2,221|1,731|
|Bad Debts|||1,296|3,704|
||||22,409|14,663|



## 

|10|Net movement|Net movement|in funds|2022|2021|
|---|---|---|---|---|---|
|||||f||
||Net movement||in funds is stated after charging|||
||Depreciation|of|owned tangible fixed assets|1,115|1,102|
||Independent|Examination||3,420|3,200|





## 

## 

## 

## 

|The average|monthly<br>number<br>of employees<br>during th|e year was:||
|---|---|---|---|
|||2022|2021|
|||Number|Number|
|Home helps||25|20|
|Other staff||14|11|
|||39|31|
|Employment|costs|2022|2021|
|Wages and|salaries|375,766|325,696|
|||375,766|325,696|



## 

||||Unrestricted|Unrestricted|
|---|---|---|---|---|
||||funds|funds|
||||2022|2021|
|Revaluation|of|investments|5,081|53,805|
|Gain/(loss)|on|sale of investments|1,176|8,375|
||||6,257|62,180|





## 

## 

|13|Tangible fixed assets|Tangible fixed assets|Tangible fixed assets||||
|---|---|---|---|---|---|---|
|||||||Fixtures and fittings|
||Cost||||||
||At 1 April 2021|||||49,869|
||Additions|||||3,879|
||At 31 March|2022||||53,748|
||Depreciation|and|impairment||||
||At 1 April 2021|||||43,653|
||Depreciation|charged||in the year||1,115|
||At 31 March|2022||||44,768|
||Carrying<br>amount||||||
||At 31 March|2022||||8,980|
||At 31 March|2021||||6,216|
|14|Investment|property|||||
|||||||2022|
||Fair value||||||
||At 1 April 2021||||||
||Additions<br>through||external||acquisition|125,000|
||At 31 March|2022||||125,000|



## 



## 

## 

## 

|||||Listed|Other|Total|
|---|---|---|---|---|---|---|
|||||investments|investments||
|||||f|||
|Cost or valuation|||||||
|At 1 April 2021||||348,445||348,446|
|Additions||||28,924||28,924|
|Valuation<br>changes||||6,258||6,258|
|Increase<br>in investment||dealing|bank account|1,978||1,978|
|Disposals||||(36,116)||(36,116)|
|At 31 March 2022||||349,489||349,490|
|Carrying<br>amount|||||||
|At 31 March 2022||||349,489||349,490|
|At 31 March 2021||||348,445||348,446|
|Other investments|comprise:|||Notes|2022f|2021|
|Investments<br>in subsidiaries||||25|||
|Debtors|||||||
||||||2022|2021|
|Amounts<br>falling|due|within|one year:||||
|Trade debtors|||||10,065|33,867|
|Other debtors||||||1,890|
|Prepayments<br>and|accrued income||||91,612|5,990|
||||||101,677|41,747|



## 



## 

## 

## 

|Creditors: am|ounts<br>f|alling|due within one year|||
|---|---|---|---|---|---|
|||||2022|2021|
|Other taxation|and social security|||4,729|6,282|
|Trade creditors||||6,451|782|
|Amounts<br>owed|to subsidiary||undertakings||20|
|Other creditors||||1,844|3,811|
|Accruals and deferred||income||15,095|18,617|
|||||28,119|29,512|





||||||IV <br>QI<br>o|oP<br>I<br>O|oP<br>I<br>O|Cl||||||I|I|(Tl<br>CD<br>lA|CO <br>(0|(0 <br>CD <br> N|O<br> O<br> O||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||(D||Cl|||CO<br>co||||||||lA|N|CD|(O||||
||||Q)||Cl||||||||||||||||||
||||Vl||||||||||||||||||||
||||CL0<br>0<br>(0|00|vl <br>Ol <br>o <br>0I<br>VI|'0<br> I<br> '00<br> x|44|O <br>O <br>O|O<br> O<br> O||N<br>co|I|Cl<br>IA||(0 <br>CD<br>N|O<br>N|(D|ON||O <br>O <br>O|O<br> O<br>(A|'CPN<br>co|
||||CL||||||||||||||||||||
||||V)<br>I0<br>(D2<br>C00|C<br>Ql<br>E<br>(0)0|(D<br>E0o|Vm <br>o<br> o|4(|I|QO<br>Q||N<br>(0|I|Cl<br>lp||co <br>CD <br>N|oO<br> 0<br>(0<br>IA|N <br>Co <br>lA <br>N|O <br> O <br>O <br>O <br> N|O<br> O<br> O<br> (0|Q <br>O <br>O<br>N|O<br> O||
||||Q)||||||||||||||||||||
||||Vl<br>C(0<br>CD<br>"0||Ill <br>I <br>O <br>0<br>IO|(T(<br> O<br> CII<br> P|4(|Cl<br>CO|I|||||||||||||Cl<br>IA<br>co<br>Cl|
||||C(0||||||||||||||||||||
||||VlC0<br>(0<br>0'0<br>0<br>(D|'0c<br>C|Ill <br>ID<br>o <br>~ <br>0 <br>0<br>Cl<br>VI|'0<br>Cl<br>~<br> 0<br> e<br> x<br>I0||CO <br>lA|N<br>IA<br>P3|OQO <br>(0|N|O <br>0 <br>IA <br>pl|(0 <br> T-<br> O<br> Q|O<br>CD||||||||Co<br>N<br>T|
||||Q70C(0<br>(0<br>'0<br>(0'0|e<br>0|(D <br>E <br>0 <br>o|NIo<br> ~<br> 0<br> o<br>Vl<br>QI<br>I||||0 <br>O <br>0 <br>(0|F7 <br> (0 <br> N<br> T-|O <br> O<br>(A <br>CD <br>T|(0<br> O<br> O<br>T|O <br>CD<br>T|N||||||||
||||(0<br>CL<br>X<br>Q)C||~D 4(<br>IO (I(<br>QI Ol<br>O (I(<br>0—|||lA||||||||||||||lA|
||||0&<br>C||IO|(L||N|||||||||||||||
||||0||||||||||||||||||||
||||0||||||||||||||||||||
|O|||(0||||||||||||||||||||
|UJDzI-Z0<br>O|||CD<br>C<br>V)<br>I<br>C1.<br>E0<br>ClI<br>'13||||||||||||||||||||
||||C||||||||||||||||||||
|COI-z|||'0<br>Q&||||||||||||||||||||
|LU|||O||||||||||||||||||||
|LU|||Vl(0||||||||||||||||||||
|I-<br>N<br>OZ<br>Z<br>UJTI-0I-<br>M<br>LLII-0Z|U<br>a<br>Q<br>LIJ<br>UJ<br>0<br>LI|th<br>'(0<br>CD<br>0I<br>O<br>(D<br>(Y|0)0<br>OC<br>I<br>(0<br>Cl<br>Ql<br>0<br>Vl0<br>Q)<br>E00C<br>(0|||||Q)O<br>2<br>(0<br>CO<br>0)<br>0<br>o<br>E<br>CD<br>0D<br>cm, E<br>O<br>&c5<br>&0=0<br>Q<br>LLI 0|||C<br>(0C(0 p<br>D w<br>(0<br>Vl<br>0<br>I<br>(0<br>0<br>(0<br>zmh<br>O&)|||0C<br>LL<br>C~<br>E <br>Ep<br>O<br>0 <br>(0<br>0C<br>m <br>z <br>(0|(0<br> o<br>m<br>'v)<br>CD<br> c<br> ~<br> D<br>(0pl|V)<br>C<br>8 <br>(0 <br>(0<br>O|& <br> +<br>Ql <br>CD <br> &|0<br>LL<br> z & <br>LL<br> Ocr. <br> O M<br> CI R||CL00<br>U<br>O<br>C<br>Qe<br>(0<br> O<br>L(j<br>(0<br> mO<br>X O<br>UJ Q|||





## 

## 

||||||Movement||||
|---|---|---|---|---|---|---|---|---|
||||||in funds||||
|||||Balance at|Incoming|Balance at|Transfers|Balance at|
|||||1 April 2020|resources|1 April 2021||31 March|
|||||||||202jl|
|Contingency|to ensure|that future|||||||
|essential actvities can||continue|to be||||||
|funded||||200,000||200,000|(75,000)|125,000|
|||||200,000||200,000|(75,000)|125,000|



## 

## 

## 

## 



||||90||C4<br>C)|C(4|||(O<br>CV|'|CO<br>4|CO<br> 0|CO<br>(O|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||CO||CO <br>'ct|rl'<br>CO|CO<br>P)|
||||||||||||||CO|
||||D<br>QI <br>0<br>I|(h<br> 0|C40||||I|I|I|0<br>CO<br>CO<br>0|0<br>CA<br>CO<br>0|
||||th|||||||||||
||||Ql|||||||||||
||||g<br>N<br>e wC<br>(QC»<br>Ul||CI4<br>P4|||||I|Q<br>CI<br>0<br>0<br>0|I|Q<br>0<br>0<br>0<br>0<br>N|
||||NeO|||||||||||
||||Q<br>Ql <br>0<br>I|(h<br> 'O<br>C<br>II|CI<br>N||||CO<br>CQ<br>CO|'|CO<br>CO|CD<br>C)<br>IA<br>(A|0|
||||N|||||||||||
||||(D|||||||||||
||||CD<br>(Q0||C4<br>C4|(44|||0 <br>CO <br>CD <br>CO|0 <br> O<br> O <br>IA|0<br>CD<br> rl<br>CD|0<br>0|0|
||||||||||||||T|
||||||||||||||CD|
||||Ql <br>D<br>I|N<br> 'U<br>li|C4<br>C7<br>CI4||||I|0<br>00<br>CO<br>CV|I|CV<br>O<br>CD|C4<br>IA|
||||Ne|||||||v-||C4||
||||'O<br>N<br>Ql 'D<br>C<br>(Qr»||C4<br>C4<br>CO||||||0<br>0<br>CA||0<br>0<br>(O|
||||Ul|||||||||||
||||N|||||||||||
||||QlO|||||||||||
|Q<br>LLIDzI-z0|||'U<br>Ql <br>0 <br>th<br>Ql<br>IC|N<br> "0<br>»|CI4<br>C40<br>C4||||O<br>CO<br>CD<br>CO|'|O <br>0) <br>rl <br>4 <br>C4<br>N|(O<br> O<br> O<br> O||
|O||||||||||||||
|(0|||||||13|||||||
|z|||||||(D|||||||
|LU|o||||||(D<br>N|||||||
||||||||Q)|||||||
|LLj<br>I-<br>N|V|NaC»<br>C|||||(D<br>(U|||||||
|||Ql|||||CV|||||||
|||Ql|||||C)|||||||
|Oz|Q|e<br>Sl<br>th|||||O<br>(Q|||||N||
|z|CI|thN||||||||(h<br>Q)||||
||LLI|(Q||||||||||(Q||
|LLIxI-0I-<br>N<br>LLII-0z|LLI<br>0<br>LL.|eC<br>0<br>(h<br>th<br>(QC<br>CI4|||||(Q<br>N0)OC<br>(Q<br>(C(<br>O<br>LL|0|N <br>Q)<br>(h<br>(Q<br>'CD<br>C<br>P(|0<br>I<br>C<br>E<br>(h<br>C|N<br>NN<br>M<br>QI<br>(Q<br>E<br>C<br>(n S<br>(D<br>I<br>CO|||





## 

## 

## 

## 

## 

|Details of the charity's<br>su|bsidiaries<br>at 31 M|bsidiaries<br>at 31 M|arch 2022 are as follows:||||
|---|---|---|---|---|---|---|
|Name of undertaking|Registered||Nature ofbusiness|Class of|%Held||
||office|||shares held|Direct|Indirect|
|Age UK Devon (Trading)|Ltd England|8 Wales Dormant||Ordinary|100.00||



