## 

## 




## 






|Briefstatement<br>of <br>charity's<br>policy on|the<br> reserves|Our« ~e~erves policy covers: an allowance for the annual<br>differences<br>in<br>ming between<br>monthly costs and less frequent<br>local authority<br>EarlY<br>ears funding<br>payments;<br>(ong-term<br>liabiiity for staff sickness (SSP);the<br>need to cover a child's medical care needs for a year with additional<br>staff<br>ifthese costs are not covered by the local authority;<br>the need to replace a<br>large Piece ofequipment,<br>the need to cover a new initiative for a limited<br>Period ofterm (e.g. a new session while<br>it establishes);<br>cover for all<br>liabilities<br>ifwe went into insolvency,<br>as weil as a small amount<br>should any<br>ofthe above be higher than planned.<br>Total reserves<br>policy is F32,000.|
|---|---|---|
|||pl<br>group finished the 2020/21 financial year with a net profit ofE3,958.|
|Further financial<br>review details||(Optional<br>information)|
|You may choose lo|include|Our main sources ofincome are:|
|additional<br>information,<br>where<br>relevant about:||~<br>Local authority<br>early years funding<br>(this is our principal source of<br>funding).|
|~<br>the charity's<br>principal|||
|sources offunds|(including|~<br>Charging<br>for hours not covered by government<br>funding.|
|any fundraising);|||
|~<br>how expenditure<br>has<br>supported<br>the key objectives||~<br>We ask a voluntary<br>contribution<br>ofF1 per funded<br>hour for non fee-<br>paying<br>children<br>and about 80%ofparents<br>pay this.|
|ofthe charity;|||
|~<br>investment<br>policy|and|~<br>Fundraising/donations.|
|objectives including<br>any<br>ethical investment<br>policy<br>adopted.||Our highest cost is that ofour staff, some 80%ofour fixed costs and this<br>supports<br>our aim of providing<br>high quality care and education for the<br>children<br>who attend our setting.|
|||As our costs are usually<br>in line with our earnings,<br>we do not have an|
|||investment<br>portfolio. We hold a current account and a business savings|
|||account.|





## 

## 



## 

## 


## 






## 

## 

## 

|INCOMM,||||||
|---|---|---|---|---|---|
|Fees||||||
|LEAf'undlng||||8046|2854|
|Voluntary<br>contributions||||25846|29312|
|Fundraising||||4471|2635|
|Donations||||2629|1822|
|Grants||||5333|2885|
|Restricted use donation Igrant<br>Bank interest||||1094<br>360|1686<br>100|
|INilk costs reclaimed||||4|30|
|||||0|141|
|||||47773|41573|
|LES<br>EXPEN<br>RE||||||
|Salaries and wages<br>Employer pension contributions<br>Rent<br>INilk costs<br>Consumables<br>Equipment<br>Fundraising<br>costs<br>Gifts||||34984<br>687<br>3333<br>87<br>700<br>606<br>386<br>354|34495<br>670<br>2747<br>84<br>847<br>581<br>235<br>61|
|Training||||186|172|
|Insurance ICompliance IOfsted||||811|816|
|Advertising<br>and website costs||||606|240|
|Trips and educational|visits|4||0|0|
|Accountancy<br>and payroll costs||5||356|3M|
|Sundry expenses||6||800|0|
|||||43815|41256|
|NET INCOME FOR THE YEAR|||E|3958|317|





## 

## 

## 

|||f021|2020|
|---|---|---|---|
|CURRENT AS ETS||||
|Barclays current <br>Barclays premium<br>Petty cash|account<br>account|22838<br>18337<br>128|188&6<br>18328<br>126|
|ACCUIIULATED|FUND|41288|37340|



|Accumulated|funds brought forward||37340|37023|
|---|---|---|---|---|
|Net income|forthe year||3858|317|
|||R|41288|37340|





## 

## 

## 

|||||2021|2020|
|---|---|---|---|---|---|
|1 Conaumables<br>Resources --art and craft materials,||||319||
|food ingredients,|plantinglseeds|etc||7|0|
|Postage<br>Printer<br>ink and stationery||||114<br>40|171<br>20|
|Telephone costs<br>Janitorial, PPE and|first aid supplies|||149<br>13|179<br>67|
|Snack costs||||57|0|
|Staff welfare||||||
||||E|700||
|2 Equipment||||67|0|
|Bamboo chutes||||11|0|
|Flash cards||||10|0|
|Visual keyrings||||65|0|
|Rainbow playcloths|&pegs|||453|0|
|Garden dimbing frame||||0|157|
|Wally boot rack||||0|252|
|Chairs||||0|39|
|Telephone||||0|26|
|Pedal bins||||0|31|
|Books||||0|75|
|Toys||||||
|||||606|581|








## 

## 



## 

## 


## 






## 

## 

## 

|INCOMM,||||||
|---|---|---|---|---|---|
|Fees||||||
|LEAf'undlng||||8046|2854|
|Voluntary<br>contributions||||25846|29312|
|Fundraising||||4471|2635|
|Donations||||2629|1822|
|Grants||||5333|2885|
|Restricted use donation Igrant<br>Bank interest||||1094<br>360|1686<br>100|
|INilk costs reclaimed||||4|30|
|||||0|141|
|||||47773|41573|
|LES<br>EXPEN<br>RE||||||
|Salaries and wages<br>Employer pension contributions<br>Rent<br>INilk costs<br>Consumables<br>Equipment<br>Fundraising<br>costs<br>Gifts||||34984<br>687<br>3333<br>87<br>700<br>606<br>386<br>354|34495<br>670<br>2747<br>84<br>847<br>581<br>235<br>61|
|Training||||186|172|
|Insurance ICompliance IOfsted||||811|816|
|Advertising<br>and website costs||||606|240|
|Trips and educational|visits|4||0|0|
|Accountancy<br>and payroll costs||5||356|3M|
|Sundry expenses||6||800|0|
|||||43815|41256|
|NET INCOME FOR THE YEAR|||E|3958|317|





## 

## 

## 

|||f021|2020|
|---|---|---|---|
|CURRENT AS ETS||||
|Barclays current <br>Barclays premium<br>Petty cash|account<br>account|22838<br>18337<br>128|188&6<br>18328<br>126|
|ACCUIIULATED|FUND|41288|37340|



|Accumulated|funds brought forward||37340|37023|
|---|---|---|---|---|
|Net income|forthe year||3858|317|
|||R|41288|37340|





## 

## 

## 

|||||2021|2020|
|---|---|---|---|---|---|
|1 Conaumables<br>Resources --art and craft materials,||||319||
|food ingredients,|plantinglseeds|etc||7|0|
|Postage<br>Printer<br>ink and stationery||||114<br>40|171<br>20|
|Telephone costs<br>Janitorial, PPE and|first aid supplies|||149<br>13|179<br>67|
|Snack costs||||57|0|
|Staff welfare||||||
||||E|700||
|2 Equipment||||67|0|
|Bamboo chutes||||11|0|
|Flash cards||||10|0|
|Visual keyrings||||65|0|
|Rainbow playcloths|&pegs|||453|0|
|Garden dimbing frame||||0|157|
|Wally boot rack||||0|252|
|Chairs||||0|39|
|Telephone||||0|26|
|Pedal bins||||0|31|
|Books||||0|75|
|Toys||||||
|||||606|581|






