OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Contents
Page
General
Information
Trustees Report 4-7
Independent Examiner Report
Statement of Financial Activities
Balance Sheet 10
Notes to the accounts I I-l3

Incoming Resou rces
Unrestricted Restricted Total 'Total
Notes Fund Fund 2022 2021
6
Ivlembershlp 8,427 8,427 9,557
Other Receipts 170 232 402 2,332
Donation 8,978 8,978 4,531
Fund Raising Activities 165,131 165,131 267,814
Bank Interest 2
Rental Income 98,738 98,738 72,105
Total Incoming Resources 17,577 264,101 281,677 356,340
Resources Expended
6 6
Charitable
Costs
947 14,935 15,882 22,975
Governance 589 156,013 156,603 287,017
Other resources 620 620 755
Total Resources Expended 1,537 171,569 173,105 310,747
Net Movement in Funds 16,040 92,532 108,572 45,593
Transfer between Funds
Fund Balance Brought Forward 84,130 1,798,581 1,882,711 1,844,765
Adjustment
made
during the priod (20) 0 (20) (7647)
Fund Balan«es Carried Forward 100,151 1,891,113 1,991,264 1,882,711

Notes 2022 2021
Tangible Fixed Assets 1,728,136 1,728,540
Current Assets
Debtors 7, 100 1,339
Pre payments 6a 3,592 3,226
Cash at hand and
in Bank
276,463 168,861
287,156 173,426
Creditors: Amounts
falling
due
with
in one
year 24,028 19,255
Net Current AssetslLiabilities 263,128 154,171
Net Assets 1,991,264 1,882,711
Accumulated Funds Account
Unrestricted Fund Brought Forward 84,130 73,081
Surplus
(Deficit) Of Unrestricted
Fund 16,040 11,049
Previous Year Adjustment to Surplus (Deficit) Unrestrig (20)
100,151 84,130
Restricted
Fund Brought Forward
1,798,581 1,764,037
Surplus
(Deficit) of Restricted
Fund 92,532 34,544
I&891,113 1,798,581
1,991,264 I&882&711

UnrestrictedRestricted UnrestrictedRestricted Tot:al Funds Total Funds
2.Charitable
Costs
Fund Fund 2022 2021
Wages including
Employer's
NIC 0 0 0 0
Rates, Insurance
&cleaning
0 5835 5835 5642
Light, Heat &Water 2253 2253 1380
Management
and Admin
0 0 0 1105
Consaltancy
Fees
4872 4872 0
Repairs & Maintenance 0 1975 1975 13750
Other office Expenses 947 0 947 1098
947 14935 15882 22975
3.Governance UnrestrictedRestricted Total Funds Total Funds
Fund Fund 2022 2021
Management
and Adminstration
0 0 0 0
Overseas
Donation-Accident
Victim Relii 0 155962 155962 0
Contribution
to school overseas
0 0 0 285000
Accountancy
Fees
0 0 0 1152
Bank Charges 589 51 640 865
589 156013 156603 287017
4.Other Expenses UnrestrictedRestricted Total Funds Total Funds
Fund Fund 2022 2021
Depreciation 620 620 755
0 620 620.3 755
4a. Net Income Resources (Deficit) 2022 2021
108572 50467
4b. Donations
in kind
2022 2021
There were no donations in kind during 0 0
the period
5.Employees
The average number of people
employed
during this year
was
6.Debtors 2022 2021
Other Debtors-Utility Bill 5701 0
Rent Owing 1400 1339
7100 1339
6a.Prepayment
Insurance
Prepayment
1896 1652
Business Rate 1696 1574
3592 3226
7.Tangible Fixed Assets Land and Fixtures
Buildings Fittings and Total
Free hold Equipment
Cost at 1stOctober 2021 1726275 26441 1752716
Addition 0 216 216
1726275 26657 1752932
Depreciation
at 1stOctober 2021
24176 24176
Charge (or the year 620 620
Depreciation
carried
Forward 24796 24796
Net BookValue at 30 September 2022 1726275 1861 1728136
net Book Value at 30 September 2021 1726275 2265 1728540
B.Creditors falling due within on 2022 2021
6
Tenants
Deposits
8400 8400
Rent Received in Advance 11844 7167
Other Accruals 2400 232
Accruafs 232 0
Audit Fees 1152 3456
24028 19255
9Analysis of Net Assets 2021 2021
Tangible
Fixed
Assetss 1728136 1728540
Current Assets 287156 173426
Current
Liabilities
-24028 -19255
1991264 1882711