| Contents | |||
|---|---|---|---|
| Page | |||
| General Information |
|||
| Trustees Report | 4-7 | ||
| Independent | Examiner Report | ||
| Statement of | Financial Activities | ||
| Balance Sheet | 10 | ||
| Notes to the | accounts | I I-l3 |
| Incoming Resou | rces | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | 'Total | ||
| Notes | Fund | Fund | 2022 | 2021 | |
| 6 | |||||
| Ivlembershlp | 8,427 | 8,427 | 9,557 | ||
| Other Receipts | 170 | 232 | 402 | 2,332 | |
| Donation | 8,978 | 8,978 | 4,531 | ||
| Fund Raising Activities | 165,131 | 165,131 | 267,814 | ||
| Bank Interest | 2 | ||||
| Rental Income | 98,738 | 98,738 | 72,105 | ||
| Total Incoming | Resources | 17,577 | 264,101 | 281,677 | 356,340 |
| Resources Expended | |||||
| 6 | 6 | ||||
| Charitable Costs |
947 | 14,935 | 15,882 | 22,975 | |
| Governance | 589 | 156,013 | 156,603 | 287,017 | |
| Other resources | 620 | 620 | 755 | ||
| Total Resources | Expended | 1,537 | 171,569 | 173,105 | 310,747 |
| Net Movement | in Funds | 16,040 | 92,532 | 108,572 | 45,593 |
| Transfer between | Funds | ||||
| Fund Balance Brought Forward | 84,130 | 1,798,581 | 1,882,711 | 1,844,765 | |
| Adjustment made |
during the priod | (20) | 0 | (20) | (7647) |
| Fund Balan«es Carried Forward | 100,151 | 1,891,113 | 1,991,264 | 1,882,711 |
| Notes | 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Fixed Assets | 1,728,136 | 1,728,540 | ||||||||
| Current Assets | ||||||||||
| Debtors | 7, 100 | 1,339 | ||||||||
| Pre payments | 6a | 3,592 | 3,226 | |||||||
| Cash at hand | and in Bank |
276,463 | 168,861 | |||||||
| 287,156 | 173,426 | |||||||||
| Creditors: Amounts falling |
due | |||||||||
| with in one |
year | 24,028 | 19,255 | |||||||
| Net Current | AssetslLiabilities | 263,128 | 154,171 | |||||||
| Net Assets | 1,991,264 | 1,882,711 | ||||||||
| Accumulated | Funds Account | |||||||||
| Unrestricted | Fund Brought Forward | 84,130 | 73,081 | |||||||
| Surplus (Deficit) Of Unrestricted |
Fund | 16,040 | 11,049 | |||||||
| Previous Year Adjustment | to | Surplus | (Deficit) | Unrestrig | (20) | |||||
| 100,151 | 84,130 | |||||||||
| Restricted Fund Brought Forward |
1,798,581 | 1,764,037 | ||||||||
| Surplus (Deficit) of Restricted |
Fund | 92,532 | 34,544 | |||||||
| I&891,113 | 1,798,581 | |||||||||
| 1,991,264 | I&882&711 |
| UnrestrictedRestricted | UnrestrictedRestricted | Tot:al Funds | Total Funds | |||||
|---|---|---|---|---|---|---|---|---|
| 2.Charitable Costs |
Fund | Fund | 2022 | 2021 | ||||
| Wages including Employer's |
NIC | 0 | 0 | 0 | 0 | |||
| Rates, Insurance &cleaning |
0 | 5835 | 5835 | 5642 | ||||
| Light, Heat &Water | 2253 | 2253 | 1380 | |||||
| Management and Admin |
0 | 0 | 0 | 1105 | ||||
| Consaltancy Fees |
4872 | 4872 | 0 | |||||
| Repairs & Maintenance | 0 | 1975 | 1975 | 13750 | ||||
| Other office Expenses | 947 | 0 | 947 | 1098 | ||||
| 947 | 14935 | 15882 | 22975 | |||||
| 3.Governance | UnrestrictedRestricted | Total Funds | Total Funds | |||||
| Fund | Fund | 2022 | 2021 | |||||
| Management and Adminstration |
0 | 0 | 0 | 0 | ||||
| Overseas Donation-Accident |
Victim | Relii | 0 | 155962 | 155962 | 0 | ||
| Contribution to school overseas |
0 | 0 | 0 | 285000 | ||||
| Accountancy Fees |
0 | 0 | 0 | 1152 | ||||
| Bank Charges | 589 | 51 | 640 | 865 | ||||
| 589 | 156013 | 156603 | 287017 | |||||
| 4.Other Expenses | UnrestrictedRestricted | Total Funds | Total Funds | |||||
| Fund | Fund | 2022 | 2021 | |||||
| Depreciation | 620 | 620 | 755 | |||||
| 0 | 620 | 620.3 | 755 | |||||
| 4a. Net Income Resources | (Deficit) | 2022 | 2021 | |||||
| 108572 | 50467 | |||||||
| 4b. Donations in kind |
2022 | 2021 | ||||||
| There were no donations | in | kind during | 0 | 0 | ||||
| the period | ||||||||
| 5.Employees | ||||||||
| The average number of people | ||||||||
| employed during this year |
was |
| 6.Debtors | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| Other Debtors-Utility | Bill | 5701 | 0 | |||
| Rent Owing | 1400 | 1339 | ||||
| 7100 | 1339 | |||||
| 6a.Prepayment | ||||||
| Insurance Prepayment |
1896 | 1652 | ||||
| Business Rate | 1696 | 1574 | ||||
| 3592 | 3226 | |||||
| 7.Tangible Fixed | Assets | Land and | Fixtures | |||
| Buildings | Fittings and | Total | ||||
| Free hold | Equipment | |||||
| Cost at 1stOctober 2021 | 1726275 | 26441 | 1752716 | |||
| Addition | 0 | 216 | 216 | |||
| 1726275 | 26657 | 1752932 | ||||
| Depreciation at 1stOctober 2021 |
24176 | 24176 | ||||
| Charge (or the | year | 620 | 620 | |||
| Depreciation carried |
Forward | 24796 | 24796 | |||
| Net BookValue at 30 September 2022 | 1726275 | 1861 | 1728136 | |||
| net Book Value | at 30 | September 2021 | 1726275 | 2265 | 1728540 | |
| B.Creditors | falling due within | on | 2022 | 2021 | ||
| 6 | ||||||
| Tenants Deposits |
8400 | 8400 | ||||
| Rent Received | in Advance | 11844 | 7167 | |||
| Other Accruals | 2400 | 232 | ||||
| Accruafs | 232 | 0 | ||||
| Audit Fees | 1152 | 3456 | ||||
| 24028 | 19255 | |||||
| 9Analysis of | Net Assets | 2021 | 2021 | |||
| Tangible Fixed |
Assetss | 1728136 | 1728540 | |||
| Current Assets | 287156 | 173426 | ||||
| Current Liabilities |
-24028 | -19255 | ||||
| 1991264 | 1882711 |