OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

STATEMENTOFFINAI\CIAL ACT NITIES
fortheyearended 30&September 2020
Note Uffestricted
lunds
t,
ResIicted
Fmdst
Total
Funds2020
t
2019
r
IrcomingResources
Donation-TDAFestival
Membershipfees
Otherreceips
Fundraisingactivitieygants
Bankinterestreceiv€drefnded
Rentalincome
Total lncomingResources
to
12,916
f5?,500
r0
r0
t62.268
t0
,0
f,4,463
tt6,160
!0
!81.t67
sr02590
t0
t2,916
t6,255
t74,260
t0
!81,367
cr64,858
t0
r11,388
tt0,424
r0
998.700
sr8.890
ResourcesExpend€d
Charitablecosts
Fundraising&Publicity
Govemance
Oth€rr€sources
2
3
4
t3,466
r0
!50,171
,0
t7,516
r0
t52,468
t110
t10,982tl9,4t2
t0
f0
t102,639t71,519
n70
t187
TotalResourcesexpended
NetMovementin Funds t8,631 t41,836 t50,46',1
Transfer betweenFunds
FundBala.ncesbroughtforward
FundBalancescarriedforward
t0
t64,692
t73,323
t0
f1.729.606
sl,111,442
t0
t1.794.298
tt,844,765
t1,162,126
tr,794,29q

tn10
Asst30thSeptenber2020
Notes
TrngibfefixedAssets 1 -!)J?Jj4{- ---AJ^EL
CurrentAssets
Debtors
cashalhandandiDbank
6 cls?ro
t9'328
tl26'4f4
t72'195
Lt4t,644
t82,123
Creditors:amoutrtsfalliDgducwithin
oneyear
8 n5,+64
fr6l60
Netcurrentasset!/liabilities
TotstAssetsl€sscurrentLisbitities
tll6'180
91,8M,765
t65'663
tl'794,298
NetAs.er! t$441ld ___ll2!p!_
AccumulatedFondsAccount
UDresric@dtund broughtforward
suplus/(Deficit)oftund
ts+,.psz
t!?,!91
f8.631
gM
t73,323
t64,692
Restricted Fundbroughtforward
surptus(Deficit)offimd
tl,129'i606
tl'699'245
^F,r.rrr,o**
__4&l6s-
,r,rrn.uou
---tu2lp!-

2, Resources
Chrritrble
erpended
Activiti€sbyFund Type
Unrestncted
Funds
Rastricted
Firtrds
Total2020Totel20t9
FundsFunds
Wages
Rat€s,
LiCht,
Repairs
Other
EmploYer'sNIC
atrdCleanmg
&Administratron
Maintenance
ExpeDses
LO
g0
f0
f0
t0
t3,466
t0
t3,934
!0
f350
!0
r0
t3,934
l0
1350
!0
t1,156
t9,9E2
,0
t700
t3.466
tl.674
fl0.982
r20,w
Unrestri+ed
Fuads
Total2020Totat2019
FundsFutrds
Total2020Totat2019
FundsFutrds
atrdAdministrdlon t0 t0 0.00
0.00
donation-Accialentvictim rc- t0 t0 f0
toschoolove$eas
ioDalfees
f€€s
t0
g0
,51,000
r0
ft,t52
l0rp00
!0
lr,r52
70,000.00
0.00
1,152.00
0.00
of Accountancylast r0 r0 t0
ttlr t316 t487 t36'1
f71,519
Expenses Restrlct€d
F\rnds
f770
6.Debtors
2019
Otherdebtors-utilitybill
Rentowing
9.328
L
0
7,TangibteFitedAssets
L&trd and
Buildings
CostatlstOctober2019 Freoholdt
t,126,215
,011 Totalt
r,75r,286
Additiondud4theYear
Costat3othSeptember2020
120
DepreciationatlstOctober2019 22,651 22,651
charge fortheyear
Depreciationcaniedforwad
'770 770
NetBookValueat30 September2020
Net Book Valueat30SePtember2019
310 I

t t
Tenai1ts'Deposits ,088 11,088
Redt receivedinadvance ,300 2,300
Other accruals ,772 1,920
AccoundAuditfeesthisYear .304
9.Analysis of NetAssets 2,019
Tangible fixedass€ts ,585 \124,63s
CurIentassets ,644 82,123
Currentliabilities -t6,460
TotalNetAssets 165 t,794