| December | Decetnber | |||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Notes | 8 | |||||
| Fixed Assets | ||||||
| Scout | Headquarters | |||||
| re-valuation | per loss adjusters | 311,046 | 311,046 | |||
| Current | Assets | |||||
| Current | Account | 26,736 | 10,500 | |||
| Scout | Association | Charity Deposit Account | 10,309 | 10,238 | ||
| Section Accounts | 6,609 | 7,566 | ||||
| Sundry | debtors (uncleared | receipts) | ||||
| Gross Assets | 354,699 | 339,350 | ||||
| Current | Liabilities | |||||
| Creditors | (unpresented | cheques) | -243 | |||
| Tota IAssets | 354,678 | 339,107 | ||||
| Represented by: |
||||||
| General | Fund | 65,022 | 49,784 | |||
| Building | Fund | 289,422 | 289,322 | |||
| 354,444 | 339,107 |
| 2020 | 2020 | 2020 | 2010 | 2019 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| General f |
Building f |
gestesel f |
Bugtgng | |||||||||||
| Notes | ||||||||||||||
| Income | ||||||||||||||
| Membemhip | Fees | - Gross | 4,507 | 10,564 | ||||||||||
| Income tax reclaimed | under | Gift | Aid | 1,634 | 1,954 | |||||||||
| Fundraising | 5,230 | |||||||||||||
| Giants | 21,334 | |||||||||||||
| Miscellaneous | income | 115 | 107 | |||||||||||
| Donations | 1,092 | |||||||||||||
| Interest (estimated | figure | for | this | year) | 100 | 156 | ||||||||
| Net Section Accounts | (847) | 137 | ||||||||||||
| Hire of Hall | 1,524 | 1,818 | ||||||||||||
| Town Mayor's | chanty | |||||||||||||
| Sundry Income |
163 | |||||||||||||
| Totallncome | 29,420 | 100 | 19,972 | 156 | ||||||||||
| Expenditure | ||||||||||||||
| Badges | 148 | ',164 | ||||||||||||
| Fundiaising | costs | '.308 | ||||||||||||
| Equipment | 188 | |||||||||||||
| HQ Costs | 6,629 | 23,099 | ||||||||||||
| Group Expenses | 170 | 666 | ||||||||||||
| Administration | 806 | 720 | ||||||||||||
| Membership | Fees | - Rebatss | 826 | 2,087 | ||||||||||
| Per Capita fees to | District | 5603 | 5 499 | |||||||||||
| Tots I Expenditure | 14,183 | 0 | 34 730 | 0 | ||||||||||
| Pncr year charges processed | through | bank dunng | ||||||||||||
| current year | ||||||||||||||
| Prior year ad/ustment | ||||||||||||||
| Net Surplus/deficit(-) | Transferred | to Reserves | 15 237 | 100 | 14758 | 156 | ||||||||
| Page | 4 |
| General | Building | ||||||
|---|---|---|---|---|---|---|---|
| Note | E | E | |||||
| Asset & Liabilities Brought |
Forward | 19,082 | 9,222 | ||||
| Cash b/f | 19,082 | 9,222 | |||||
| Income Receipts | |||||||
| Membership | Fees - Gross | 4,507 | |||||
| Income tax reclaimed | under | Gift Aid | 1,634 | ||||
| Fundraising | 0 | ||||||
| Grants | 21,334 | ||||||
| Miscelaneous | income | 115 | |||||
| Donations | 1,092 | ||||||
| Interest | 0 | 71 | |||||
| Net Section | Accounts | (847) | |||||
| Hire of Hall | 1,524 | ||||||
| Sundry Income |
61 | ||||||
| Total Recei | ts | 29,420 | 71 | ||||
| Expenditure | |||||||
| Contribution | to badges | 148 | |||||
| Fundraising | Costs | 0 | |||||
| Equipment | 0 | ||||||
| HQ Costs | 6,629 | ||||||
| Group Expenses | 170 | ||||||
| Administration | 806 | ||||||
| Membership | Fees - Rebates | 826 | |||||
| Per Capita fee to | District | 5,603 | |||||
| 14,183 | |||||||
| Capital Expenditure |
|||||||
| New Headquarters | |||||||
| Total Ex enditure | 14 183 | ||||||
| Balance on Funds Carried | Forward | 34,319 | 9,293 | ||||
| Assets &Liabilities Carried |
Forward | ||||||
| Debtors | 0 | ||||||
| Cash | 34,360 | 9,293 | |||||
| Net Cash Carried Forward | 34,360 | 9,293 | |||||
| Page 8 |
| 6 | ||
|---|---|---|
| General | Fund Cash | 34,360 |
| Building | Fund Cash | 9,293 |
| Total | 43,653 | |
| Current | Account | 26,736 |
| Scout Association Investment Account |
10,309 | |
| Debtors | 0 | |
| Section | Accounts | 6,609 |
| 43,653 |
| 6 | |
|---|---|
| General Fund Cash c/f |
34,360 |
| Building Fund Cash c/f |
9,293 |
| Scout Headquarters | 311,046 |
| Net Asset per Balance Sheet | 354 699 |