OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Pages
Trustees' Annual
Report
1to 2
Independent
Examiner's
Report to the Trustees
Statement ofFinancial Activities
Statement ofFinancial Position
Statement ofCash Flows
Notes to the Financial Statements 7to 12

2021 2021 2020
Unrestricted
funds Total funds Total funds
Note g f.
Income and endowments
Donations
and legacies
4 819,378 819,378 913,832
Total income 819,378 819,378 913,832
Expenditure
Expenditure on charitable activities 5,6 647,233 647,233 955,996
Total expenditure 647,233 647,233 955,996
Net income/(expenditure) and net movement in funds 172,145 172,145 (42,164)
Reconciliation offunds
Total funds brought forward 40,128 40,128 82,292
Total funds carried forward 212,273 212,273 40,128

2021 2020
Note f,
Current
assets
Cash at bank and in hand 216,473 44,148
Creditors: amounts falling due within
one year 12 4,200 4,020
Net current assets 212,273 40,128
Total assets less current liabilities 212,273 40,128
Net assets 212,273 40,128
Funds ofthe charity
Unrestricted
funds
212,273 40,128
Total charity funds 13 212,273 40,128

2021 2020
Cash flows from operating activities
Net income/(expenditure) 172,145 (42,164)
Adj us/ments for:
Depreciation oftangible fixed assets 1,774
Accrued expenses 180 12,386
Cash generated
from operations
172,325 (28,004)
Net cash from/(used
in)
operating activities 172,325 (28,004)
Net increase/(decrease) in cash and cash equivalents 172,325 (28,004)
Cash and cash equivalents at beginning ofyear 44,148 72,152
Cash and cash equivalents at end ofyear 216,473 44,148

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
K f.
Donations
Donations 819,378 819,378 913,832 913,832
Expenditure on Charitable Activities by Fund Type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
g
Donations and expenses incurred
supporting charitable causes 643,033 643,033 951,976 951,976
Support costs 4,200 4,200 4,020 4,020
647,233 647,233 955,996 955,996

6. Expenditure on Charitabl e Act ivities b y Activity Type
Activities
undertaken Total funds Total fund
directly Support costs 2021 2020
K
Donations and expenses incurred
supporting charitable
causes
643,033 643,033 951,976
Governance costs 4,200 4,200 4,020
643,033 4,200 647,233 955,996
7. Net Income/(Expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2021 2020
Depreciation oftangible fixed assets 1,774
8. Independent Examination Fees
2021 2020
g
Fees payable to the independent examiner for:
Independent examination of the financial statements 1,800 1,770
Other financial services 2,400 2,250
4,200 4,020

Motor
vehicles
5
Cost
At 6April 2020and 5April 2021 7,694
Depreciation
At 6April 2020and 5April 2021 7,694
Carrying
amount
At 5April 2021
At 5 April 2020
Creditors: amounts falling due within one year
2021 2020
5
Accruals and deferred income 4,200 4,020

Unrestri cted
funds
At At
6 April 2020
f
Income Expenditure 5April 2021
General funds 40,128 819,378 (647,233) 212,273
At At
6 April 2019
f
Income Expenditure 5 April 2020
General funds 82,292 913,832 (955,996) 40,128

Unrestricted Total Funds
Funds 2021
f
Current assets 44,148 44,148
Creditors less than I year (4,020) (4,020)
Net assets 40,128 40,128
Unrestricted Total Funds
Funds 2020
f
Tangible fixed assets
Current assets 59,002 59,002
Creditors less than 1 year (4,020) (4,020)
Net assets 54,982 54,982
15. Analysis ofChanges in Net Debt
At 6Apr 2020 Cash flows At 5Apr 2021
g
Cash at bank and in hand 44,148 177,710 221,858
16. Related Parties