OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reports
Referenceandadministrativedetails about
thecharity,itsBoardanditsadvisers
1
Chair'smessage 3
ReportoftheBoard 5
Independentauditor'sreport 32

Financialstatements
Consolidatedstatementoffinancial
activities 37
Balancesheets 38
Consolidatedstatementof
cashflows 39
Principalaccountingpolicies 40
Notestothefinancialstatements 44
Section37Statement 58

MembersoftheBoard SabbaAkhtar(ChairofFinanceCommittee,resigned
11November2021)
DeborahColes
SaraForbes(resigned10May2022)
DoreenFoster(resigned22July2021)
AlisonFrater(Co-chair)
AlisonJefferis(ChairofDevelopmentCommittee)
EllieKendrick
Winsome Pinnock
TessRandolph(resigned3December2021)
AmandaRichardson
AlexandraRowse(appointed22July2021)
NolaSterling(appointed23September2021)
TanyaTracey(Co-Chair)
DespinaTsatsas(resigned22July2021)
Secretary ErinGavaghan
LeadershipTeam ErinGavaghan(ExecutiveDirector)
AnnaHerrmann(JointArtisticDirector)
RoisinMcBrinn(JointArtisticDirector)
SeniorManagement CathLongman-Jones(HeadofFinance&Operations)
SallyMuckley(HeadofDevelopment&
Communications)
JacquelineStewart(HeadofParticipation)
Registeredoffice 2PatshullRoad
London
NW52LB
Companyregistrationnumber 2690758(EnglandandWales)
Charityregistrationnumber 1017560

Auditor BuzzacottLLP
130WoodStreet
London
EC2V6DL
Solicitors BatesWellsBraithwaite
10QueenStreetPlace
London
EC4R1BE
Bankers CAFBankLtd
25KingsHillAvenue
KingsHill
WestMailing
Kent
ME194JQ
Co-operativeBankplc
POBox101
1BalloonStreet
Manchester
M604EP

WorkforceStatistics2021/22 Freelancers Staff Trustees Volunteers Members IndustryStatisticsforBenchmarking IndustryStatisticsforBenchmarking IndustryStatisticsforBenchmarking IndustryStatisticsforBenchmarking
Measure 55/89
62%response
25/25
100%response
10/10
100%response
38/38
100%response
172 Arts(ACE)
workforce
(19/20data)
Womenin
theprison
system
y
England&
Wales
demographics
(census2011)
London
demographics

(census2011)
%ofthose
Asian 1% 4% 0% 11% 2% 8% 7.5% 18.5%
Black 18% 16% 30% 11% 18% 17% 13% 3.3% 13.3%
Mixedor 4% 20% 20% 5% 8% 5% 2.2% 5%
multipleethnicbackground
WhiteBritishorIrish 33% 36% 40% 50% 44% 57% 73% 81.5% 47%
WhiteOther 3% 20% 10% 24% 0% 5% 4.5% 12.7%
Otherethnicgroup
(Arab/Latinx)
1% 0% 0% 0% 1% 1% 3.4%
Prefernottosay 1% 4% 0% 0% 27% 3%
Disabledorhavinglong-
disabilityincluding 12% 24% 0% 11% 23% 7% Not 16% 15%
mentalhealth available
Identifyasneurodivergent 11% 16% 20% 13% N/A Not
available
Not
available
10% Notavailable
Personalexperienceofthe
criminaljusticesystem
21% 12% 30% 5% N/A Not
available
100% Notavailable Notavailable

----- Start of picture text -----
A Frater
----- End of picture text -----

26 July 2022

Date: 11 August 2022

2022 2021
Unrestricted Restricted Total Unrestricted Restricted Total
funds
funds

funds

funds
funds
funds
Notes £ £ £ £ £ £
Incomeandexpenditure
Incomefrom:
Donationsandlegacies 1
368,215
547,800 916,015 806,310 674,368 1,480,678
Charitableactivities 2 71,125 43,500 114,625 11,781 43,500 55.281
Other 3
34,104
34,104 37 37
Totalincome 473,444 591,300 1,064,744 818,128 717,868 1,535,996
Expenditureon:
Raisingfunds 5 157,152 157,152 126,084 - 126,084
Charitableactivities 6 425,594 623,236 1,048,830 377,364 513.892 891,256
Other 7 18,754 18,754
Totalexpenditure 601,500 623,236 1,224,736 503,448 513,892 1,017,340
Net(expenditure)income
beforetransfers (128,056) (31,936) (159,992) 314,680 203,976 518,656
Grosstransfersbetween
funds 16,17
52,109
(52,109)
162,184 (162,184)
Netmovementinfunds
andnet(expenditure)
income 9 (75,947) (84,045) (159,992) 476,864 41,792 518,656
Reconciliationoffunds:
Fundbalancesbrought
forwardat1April2021 1,192,635 211,599 1,404,234 715,771 169,807 885,578
Fundbalancescarried
forwardat31March2022 1,116,688 127,554 1,244,242 1,192,635 211,599 1,404,234

----- Start of picture text -----
A Frater
----- End of picture text -----

26 July 2022

2022 2021
Notes £ £
Cashflowsfromoperatingactivities:
Netcash(usedin)providedbyoperatingactivities A (60,358) 564,805
Cashflowsfrominvestingactivities:
Purchaseoftangiblefixedassets (66,460) (20,270)
Netcashusedininvestingactivities (66,460) (20,270)
Changeincashandcashequivalentsintheyear (126,818) 544,535
Cashandcashequivalentsat1April2021 B 658,048 113,513
Cashandcashequivalentsat31March2022 B 531,230 658,048
Notestothestatementofcashflowsfortheyearto31March2022
A Reconciliationofnetmovementinfundstonetcashprovidedbyoperating activities
2022 2021
£ £
Netmovementinfunds(asperthestatementoffinancialactivities) (159,992) 518,656
Adjustmentsfor:
Depreciationcharge 45,591 43,473
Lossesondisposaloffixedassets 12,052
Decreaseindebtors 41,594 22,908
Increase(decrease)increditors 397 (20,232)
Netcash(usedin)providedbyoperatingactivities (60,358) 564,805
B Analysisofcashandcashequivalents
2022 2021
£ £
Analyseasfollows:
Cashatbankandinhand 531,230 658,048
Totalcashandcashequivalents 531,230 658,048

Incomefromdonations
2022
Unrestricted Restricted Total
funds funds funds
£ £ £
General
•Generaldonations 42,033 1,800 43,833
•Legacydonations 15,000 15,000
•TheBigGivecampaigndonations 40,227 50,700 90,927
97,260 52,500 149,760
StatutoryGrants
Arts&HumanitiesResearchCouncilviaWomen.Theatre,Justiceproject 1,200 1,200
•ArtsCouncilEngland:NationalPortfolio 220,173 220,173
•ArtsCouncilEnglandandDCMS:CultureRecoveryFundRound2 98,000 98,000
•ArtsCouncilEnglandandDCMS:CultureRecoveryFundRound3 37,480 37,480
•CoronavirusJobRetentionScheme 1,840 1,640
• Goldsmiths.UniversityofLondon 4,655 4,655
•LondonBoroughofCamden:Section106Funds 40,000 40,000
•MinistryofJustice 51,735 51,735
•NationalLotteryCommunityFund 60,000 60,000
•NationalLotteryHeritageFund 39,050 39,050
221,813 332,120 553,933
TrustsandFoundations
CityBridgeTrust - 41,667 41,667
EsmBeFairbaimFoundation - 50,000 50,000
TheGarrickCharitableTrust - 3,000 3,000
•TheGoldsmiths'CompanyCharity 15,000 - 15,000
InnerLondonMagistrates' Court'sPoorBoxandFeederCharity 7,000 - 7,000
JerwoodArts - 21,302 21,302
•TheMaryKinrossCharitableTrust 10,000 - 10,000
PaulHamlynFoundationviaClinks - 8,061 8,061
•TallowChandlersBenevolentFund - 4,000 4,000
TheVictoriaWoodFoundation - 5,150 5,150
32,000 133,180 165,180
Corporatefunding
ColumbiaThreadneedleFoundation - 30,000 30,000
GMSEstatesLtd 17,142 - 17,142
17,142 30,000 47,142
2022Totalfunds 368,215 547,800 916,015

Incomefromdonations(continued)
2021
Unrestricted Restricted Total
funds funds funds
£ £ £
General
Generaldonations 61,909 715 62,624
TheBigGivecampaigndonations 34.844 34,844
Radio4Appeal 14.869 14,869
111,622 715 112,337
StatutoryGrants
Arts&HumanitiesResearchCouncilviaWomen,Theatre,Justiceproject 11,400 11,400
•ArtsCouncilEngland:NationalPortfolio 220.173 - 220,173
ArtsCounalEngland:EmergencyResponseFund 40,000 - 40,000
•ArtsCouncilEnglandandDCMS:CultureRecoveryFundRound1 196,520 196.520
CoronavirusJobRetentionScheme 122,727 122,727
•LondonBoroughofCamden:DiscretionaryGrantFundforbusiness 10,000 - 10,000
NationalLotteryCommunityFund 115,000 115,000
NationalLotteryCommunityFund:CoronavirusCommunitySupportFund 53,653 53,653
392,900 376,573 769,473
TrustsandFoundations
1772Chanty(DebtorsReliefFundsCharity) 3,000 - 3,000
TheABCharitableTrust 10,000 - 10,000
• BackstageTrust 25.000 - 25,000
•BreslaffCentre 5,000 - 5.000
• TheBromleyTrust 10,000 - 10,000
• CamdenGiving 6,000 6,000
•CityBridgeTrust 50,000 50.000
EsmeeFairbaimFoundation 40,000 - 40,000
•EsmdeFairbaimFoundation:FastResponseGrant 30,000 - 30.000
GarfieldWestonFoundation 50,000 - 50,000
TheGarrickCharitableTrust 3,000 3.000
TheGoldsmiths'CompanyCharity 15,000 - 15,000
•InnerLondonMagistratesCourt'sPoorBoxandFeederCharity 5,000 5,000
TheJuliaandHansRausingTrust 95,745 95.745
TheLondonCommunityFoundation:LondonCommunity 5,191 5,191
ResponseFundWave2
TheLondonCommunityFoundation:LondonCommunity 49.578 49,578
ResponseFundWave3,COVID19:DCMS
TheMaryKinrossCharitableTrust 5,000 - 5,000
PaulHamlynFoundation-EmergencyFundgrant 40,000 - 40.000
PaulHamlynFoundationviaClinks 8.061 8,061
TheRankFoundation-ResilienceFund 20,000 - 20.000
•Rupert&Elizabeth NabarroCharitableTrust 5,000 - 5,000
•TheSchroderFoundation 30.000 - 30.000
StavrosNiarchosFoundation 40.000 40.000
TallowChandlersBenevolentFund 4,000 4,000
288.000 266.575 554,575
Corporatefunding
ColumbiaThreadneedleFoundation 30,000 30.000
•Co-OpLocalCommunityFund 2,413 2,413
• GMSEstatesLtd 11,375 11.375
MatrixChambers—MatrixCausesFund 505 505
13.788 30,505 44.293
2021Totalfunds 806,310 674.368 1,480,678

Incomefromcharitableactivities
2022
Unrestricted Restricted Total
funds funds funds
£ £ £
Fees,ticketsalesandrechargesfrom:
ProductionandProductionpipeline
•Productionsandrelatedengagementactivity 16,140 16,140
Productionpipeline:commissionsandR&D 2,181 2,181
18,321 18,321
ResearchandLeadershipactivities
• Leadershipactivities:workshops,talks,training,mentoring 32,078 32,078
32,078 32,078
Membersprogrammeandotherservices
•Membersgroups,supportservicesandrelatedengagementactivity
50,399 50,399
Performance-relatedgrantsfrom:
Membersprogrammeandotherservices
Membersgroups,supportservicesandrelatedengagementactivity 3,600 3,600
Women'sCentresservicedelivery 39,900 39,900
43,500 43,500
Theatretaxrelieffrom:
ProductionsandProductionpipeline
Productionsandrelatedengagementactivity 20,726 20,726
2022Totalincomefromcharitableactivities 71,125 43,500 114,625
2021
Unrestricted Restricted Total
funds funds funds
£ £ £
Fees,ticketsalesandrechargesfrom:
ProductionandProductionpipeline
Productionsandrelatedengagementactivity 2,147 2,147
2,147 2,147
ResearchandLeadershipactivities
Leadershipactivities:workshops,talks,training,mentoring 8,838 8,838
8,838 8,838
Membersprogrammeandotherservices
Membersgroups,supportservicesandrelatedengagementactivity 400 400
400 400
11.385 11,385
Performance-relatedgrantsfrom:
Membersprogrammeandotherservices
Membersgroups,supportservicesandrelatedengagementactivity 3.600 3,600
Women'sCentresservicedelivery 39,900 39,900
43,500 43,500
Theatretaxrelieffrom:
ProductionsandProductionpipeline
.Productionsandrelatedengagementactivity 396 396
2021Totalincomefromchartableactivities 11.781 43,500 55,281

Otherincome
2022
Unrestricted Restricted Total
funds funds funds
£ £ £
Roomhire 8,312 - 8,312
Sundryincome 25,792 - 25,792
2022Totalfunds 34,104 - 34,104
2021
Unrestricted Restricted Total
funds funds funds
£ £ £
Sundryincome 37 - 37
2021Totalfunds 37 - 37

ThenetassetsandliabilitiesofCleanBreakProduction sLimitedat31March202 2were:
2022 2021
£ £
Currentassets 20,765 135
Creditors:amountsfallingduewithinoneyear (20,764) (134)
Totalnetassets 1 1
Aggregatesharecapitalandreserves 1
2022 2021
£ £
Turnover 134,335 10,155
Costofsales (131,085) (7,555)
Grossprofit 3,250 2,600
Administrativeexpenses (3,250) (2,600)
Operatingloss
Giftaidpayment (20,726) (396)
Lossfortheyearbeforetaxation (20,726) (396)
Taxationfortheyear 20,726 396
Lossfortheyear

Expenditureonraisingfunds
2022
Unrestricted Restricted Total
funds funds funds
£ £ £
Fundraisingcosts
• Staffcosts 147,245 147,245
• Events 171 171
• Subscriptions,resourcesandgeneralexpenses 5,181 5,181
• Supportcosts 4,555 4,555
2022Totalfunds 157,152 157,152
2021
Unrestricted Restricted Total
funds funds funds
£ £ £
Fundraisingcosts
• Staffcosts 119,479 - 119,479
• Events 764 - 764
• Subscriptions,resourcesandgeneralexpenses 1,504 - 1,504
• Supportcosts 4,337 - 4,337
2021Totalfunds 126,084 - 126,084
Expenditureoncharitableactivities
Support
Direct costs 2022
costs (note8) Total
£ £ £
ProductionsandProductionpipeline
• Productionsandrelatedengagementactivity 200,731 125,721 326,452
• Productionpipeline:commissionsandR&D 33,974 37,803 71,777
234,705 163,524 398,229
ResearchandLeadershipactivities
Leadershipactivities:workshops,talks,training,mentoring 26,292 33,196 59,488
Researchandheritageactivities 74,080 25,139 99,219
100,372 58,335 158,707
Membersprogrammesandotherservices
.Membersgroups,supportservicesandrelatedengagement
activity 171,233 264,958 436,191
• Women'sCentresdelivery 24,035 12,635 36,670
•Prisonprojectsandotheroutreach 9,103 9,930 19,033
204,371 287,523 491,894
539,448 509,382 1,048,830

6 Expenditureoncharitableactivities(continued)
Support
Direct costs 2021
costs (note8) Total
£ £ £
ProductionsandProductionpipeline
• Productionsandrelatedengagementactivity 103,571 125,099 228,670
• Productionpipeline:commissionsandR&D 41,372 39,784 81,156
144,943 164,883 309,826
ResearchandLeadershipactivities
• Leadershipactivities:workshops,talks,training.mentoring 22,203 38,635 60,838
•Researchandheritageactivities 35,675 13,072 48,747
57,878 51,707 109,585
Membersprogrammesandotherservices
.Membersgroups,supportservicesandrelatedengagement
activity 163,091 225,454 388,545
• Women'sCentresdelivery 24,068 14,606 38,674
Prisonprojectsandotheroutreach 8,908 11,218 20,126
Other 20,163 4,337 24,500
216,230 255,615 471.845
419,051 472,205 891,256
7 Otherexpenditure
2022
Unrestricted Restricted Total
funds funds funds
£ £ £
Directcosts:Roomhire 3,285 3,285
Supportcosts:Roomhire 4,555 4,555
Othercosts 10,914 10,914
2022Totalotherexpenditure 18,754 18,754

Supportcosts
2022 2021
£ £
Supportstaff(note10) 290,751 259,698
Depreciation 45,591 43,473
Governancecosts 46,267 48,326
Othercosts 135,882 125,045
Totalfunds 518,491 476,542

Netmovementinfunds
Thisisstatedaftercharging:
2022 2021
£ £
Staffcosts 744,534 691,642
Auditor'sremuneration(includingirrecoverableVAT)
Statutoryauditservices—charity 11,724 11,186
• Statutoryauditservices-subsidiary 1,376 1,183
Grantauditservices-charity 2,752
•Corporationtaxservices-charity 1,651
Corporationtaxservices-subsidiary 2,202 1,613
VATconsultancyservices—group 1,800 2,891
Depreciation 45,591 43,473

2022 2021
£ £
Wagesandsalaries 656,669 616,634
Socialsecuritycosts 58,642 52,428
Pensioncosts 21,008 20,080
736,319 689,142
Freelancefees 8,215 2,500
744,534 691,642

Tangiblefixedassets
Freehold Building Equipment,
landand improve- furniture 2022
buildings ments andfittings Total
Groupandcharity £ £ £ £
Cost
At1April2021 1,144,082 59,700 146,662 1,350,444
Additions 53,357 13,103 66,460
Disposals (17,083) (8,374)
(9,206)
(34,663)
At31March2022 1,126,999 104,683 150,559 1,382,241
Depreciation
At1April2021 513,414 55,033 107,837 676,284
Disposals (8,055) (5,508) (9,049) (22,612)
Chargeforyear 22,883 6,783 15,926 45,592
At31March2022 528,242 56,308 114,714 699,264
Netbookvalues
At31March2022 598,757 48,375 35,845 682,977
At31March2021 630,668 4,667 38,825 674,160

14 Investments
Group Charity
2022 2021 2022 2021
£ £ £ £
Investmentinsubsidiary 1 1

Debtors
Group Charity
2022 2021 2022 2021
£ £ £ £
Grantsreceivable 84,616 118,724 84,616 118,724
Amountsowedbysubsidiaryundertaking 20,764 134
Otherdebtors 20,881 39,040 20,881 39,040
Theatretaxcredits 20,726
Prepaymentsandaccruedincome 8,763 18,816 8,763 18,816
134,986 176,580 135,024 176,714

Group Charity
2022 2021 2022 2021
£ £ £ £
Expensecreditors 24,332 20,344 24,332 20,344
Socialsecurityandothertaxes 16,099 16,402 16,099 16,402
Grantsreceivedinadvance 3,975 15,900 3,975 15,900
Earnedincomereceivedinadvance 6,020 6,020
VATcontrolaccount 4,998 1,769 4,998 1,769
Othercreditors 1,416 10,913 1,416 10,913
Accruals 48,111 39,226 48,111 39,226
104,951 104,554 104,951 104,554
Group Charity
2022 2021 2022 2021
£ £ £ £
Balanceasat1April2021 15,900 1,640 15,900 1,640
Amountreleasedtoincome (15,900) (1,640) (15,900) (1,640)
Amountdeferredinyear 9,995 15,900 9,995 15,900
Balanceasat31March2022 9,995 15,900 9,995 15,900

purposes:
At At
1April 31 March
2021 Income Expenditure Transfers 2022
Groupandcharity £ £ £ £ £
AHRCviaWomen,Theatre,Justice
projectResearch&Heritage 17,315 1,200 (16,665) 1,850
ArtsCouncilEnglandandDCMS:
CultureRecoveryFundRound2
Covid-19response&recovery - 98,000 (89,042) (8,958)
ArtsCouncilEnglandandDCMS:
CultureRecoveryFundRound3
Covid-19response&recovery - 37,480 (37,480) - -
BigGiveProductions&digital - 50,700 - - 50,700
CityBridgeTrustCoresalary 5,677 41,667 (47,344) - -
ColumbiaThreadneedleFoundation
Memberactivities 5,876 30,000 (35,876) - -
EsmeeFairbaimFoundation
Productions - 50,000 (50,000) - -
TheEvanCornishFoundation
Prisonprojects 3,114 - (3,114) - -
TheGarrickCharitableTrust
Productionpipeline - 3,000 (1,233) - 1,767
Individualdonationsforspecified
purposesinc/Memberstheatretrips 500 1,800 (1,511) - 789
Goldsmiths,UniversityofLondon
Prisonprojects - 4,655 (4,655) - -
JerwoodArtsProductionpipeline&
staffsalaries - 21,302 (21,302) - -
LondonBoroughofCamden
Memberactivities - 3,600 (3,600) - -
LondonBoroughofCamden:Section
106fundsFixedassets&salaries - 40,000 (26,047) (13,953) -
LondonCommunityFoundation
(Waves2&3)
Covid-19response&recovery 7,726 - (7,276) - -
MinistryofJusticeOverheads - 51,735 (51,735) - -
MOPACviaAdvanceMinerva&WIP
Women'sCentreactivities 9,356 39,900 (44,321) - 4,935
TheNationalLotteryCommunity
FundMemberactivities,infrastructure
&equipment 141,145 60,000 (132,769) (21,970) 46,406
TheNationalLotteryHeritageFund
Research&Heritage - 39,050 (31,822) (7,228) -
PaulHamlynFoundationviaClinks
Prisonprojects 8,061 8,061 (165) - 15,957
StavrosNiarchosFoundation
Memberactivities 13,279 - (13,279) - -
TallowChandlersBenevolentFund
Memberactivities - 4,000 (4,000) - -
VictoriaWoodFoundation
Memberactivities - 5,150 - - 5,150
511,599 591,300 (623,236) (52,109) 127,554

At At
1April 31March
2020 Income Expenditure Transfers 2021
Groupandcharity £ £ £ £ £
Arts&HumanitiesResearchCouncil
viaWomen,Theatre,Justiceproject
Research&Heritage 24,265 11,400 (18,350) 17,315
ArtsCouncilEnglandandDCMS:
CultureRecoveryFundRound1
Covid-19response&recovery 196.520 (42,674) (153,846)
CamdenGiving
Covid-19response&recovery 6,000 (6,000)
CityBridgeTrustCoresalary 50,000 (44,323) 5,677
ColumbiaThreadneedleFoundation
Memberactivities 30,000 (24,124) 5,876
TheCo-OperativeFoundation
Memberactivities 5.000 - (5,000)
TheEvanCornishFoundation
Prisonprojects 3,400 (286) 3,114
TheGarrickCharitableTrust
Productionpipeline 3,000 (3,000)
Individualdonationsforspecified
purposeslnclMemberstheatretrips 1,360 715 (215) (1,360) 500
InnerLondonMagistrates'Court's
PoorBoxandFeederCharity
Memberactivities 5,000 (5,000)
TheJuliaandHansRausingTrust
Covid-19response&recovery 95,745 (95,745)
LondonBoroughofCamden:Adult
CommunityLearningService
Memberactivities 3,600 (3.600)
LondonCommunityFoundation
(Waves2&3)
Covid-19response&recovery 54,769 (34,381) (13,112) 7.276
MatrixChambers-MatrixCauses
FundEquipment 460 505 (939) (26) -
MOPACviaAdvanceMinervaand
WIPWomen'sCentreactivities 39,900 (30,544) 9,356
TheNationalLotteryCommunity
FundMemberactivities,infrastructure
&equipment 132,282 115,000 (105,598) (539) 141,145
TheNationalLotteryCommunity
Fund:CoronavirusCommunity
SupportFundCovid-19response 53,653 (53,124) (529)
TheNationalLotteryHeritageFund
Research&Heritage 3,040 - (10.268) 7,228
PaulHamlynFoundationviaClinks
Prisonprojects 8,061 - - 8,061
StavrosNiarchosFoundation
Memberactivities 40,000 (26,721) 13,279
TallowChandlersBenevolentFund
Memberactivities 4,000 (4,000) - -
169.807 717,868 (513,892) (162,184) 211,599

Unrestrictedfunds
At Transfers At
1April andnew 31March
2021 Income Expenditure designations 2022
Groupandcharity £ £ £ £ £
Generalfund 253,886 473,444 (336,911) (70,708) 319,711
Activitiesfund 264,589 (264,589) 114,000 114,000
Buildingfund 630,668 (31,911) 598,757
Tangiblefixedassetsfund 43,492 40,728 84,220
1,192,635 473,444 (601,500) 52,109 1,116,688
At Transfersand At
1April new 31March
2020 Income Expenditure designations 2021
Groupandcharity £ £ £ £ £
Generalfund 18,408 818,128 (503,448) (79,202) 253,886
Activitiesfund 264,589 264,589
Buildingfund 653,551 (22,883) 630,668
Tangiblefixedassetsfund 43,812 (320) 43,492
715,771 818,128 (503,448) 162,164 1,192,635

Tangible
General Activities Building fixedasset Restricted Total
fund fund
Fund
fund funds 2022
Groupandcharity £ £ £ £ £ £
Fundbalancesat
31March2022
Arerepresentedby:
Tangiblefixedassets 598,757 84,220 682,977
Netcurrentassets 319,711 114,000 127,554 561,265
Totalnetassets 319,711 114,000 598,757 84,220 127,554 1,244,242
Tangible
General Activities Building fixedasset Restricted Total
fund fund Fund fund funds 2021
Groupandcharity £ £ £ £ £ £
Fundbalancesat
31March2021
Arerepresentedby:
Tangiblefixedassets 630,668 43,492 674,160
Netcurrentassets 253,886 264,589 211,599 730,074
Totalnetassets 253,886 264,589 630.668 43,492 211,599 1,404,234

At Expenditure At
1April and 31March
2021 Income transfers 2022
Donor Purpose £ £
£
£
LondonBoroughofCamden: Tocompensateforlossof
DiscretionaryGrantFundforbusiness incomeagainstongoing
fixedbuildingcosts(included
innote1andnote6tothe
accounts) 40,000 (40,000)
LondonBoroughofCamden:Adult TowardsMembers
CommunityLearningService Programme—Health&
Wellbeinggroup(includedin
note2andnote6tothe
accounts) 3,600 (3,600)
At Expenditure At
1April and 31March
2020 Income transfers 2021
Donor Purpose £ £ £ £
LondonBoroughofCamden: Tocompensateforlossof
DiscretionaryGrantFundforbusiness incomeagainstongoing
fixedbuildingcosts(included
innote1andnote6tothe 10.000 (10.000)
accounts)
LondonBoroughofCamden:Adult TowardsMembers
CommunityLearningService Programme—Health&
Wellbeinggroup(includedin
note2andnote6tothe 3.600 (3,600)
accounts)