OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Notes Designated Restdcted Unrestricted Total Total
Income and Expenditure Funds Funds Funds 2021 2020
8 E f
Incoming Resources from
Generated
Funds
Voluntary
Income
821 821 2,738
Investment
Income
4 15
Incoming Resources from
Charitable
Activities
0 157,666 157,666 131,346
Total Incoming Resources 0 158,491 158,491 134,099
Resources Expended
Charitable
Activities
0 0 126,110 126,110 142,892
Governance
Costs
10 0 0 6,600 6,600 6,600
Fund Raising Costs 0 0 126 126 1,068
Total Resources Expended 0 0 132,836 132,836 150,560
Net Incoming
Resources
0 0 25,655 25,655 -16,461
Funds
brought
forward
0 0 24,313 24,313 40,774
Transfer of Funds 0 0 0 0
Funds Camed
forward
0 0 49,968 49,968 24,313

2) Designated Designated Funds 2021 2020
The funds have been allocated for the following purposes:
Contractual Statutory Liabilities 10,000 10,000
2021 2020
3) Staff Costs 6
Salaries 89,852 93,101
89,852 93,101

2021 2020
5 5

Fixed Assets Fixed Assets
Current Assets
Current Liabilities
Unrestricted Restricted Total
Fund Fund 2021
6 6 6
0 0 0
49,968 0 49,968
0 0 0
49,968 0 49,968

incoming Resources from
Generated Funds
6) Voluntary Income
Royal Borogh of Kensington &Chelsea
Donation
& Fund Raising
Other Grants
7) Investment Income
Bank Interest

Restricted Unrestricted Total Total
Funds Funds 2021 2020
K
0 0 0
821 821 2,738
0 0 0
0 821 821 2,738
4 15
4 18
0 15,899 15,899 25,591
0 118,146 118,146 105,755
0 23,621 23,621 0
0 157,666 157,666 131,346
0 158,491 158,491 134,099

Restricted Unrestricted Total Total
Funds Funds 2021 2020
9) Charitable Activities
f K
Salaries 89,852 89,852 93,101
Staff Training 176 176 5,857
Rent &Services 21,083 21,083 24,355
Telephone 1,101 1,101 854
Insurance 130 130 1,477
Repairs &Renewals 4,424 4,424 0
Cleaning 121 121 574
Activities 122 122 532
Outting 268 268 2,638
Toys 8 Equipment 2,277 2,277 7,877
Consumables 3,554 3,554 2,633
Subscription 731 731 808
Publicity 75 75 75
Printing
postage stationery
2, 'l27 2,127 2,051
Bank Charges 69 60
0 126,110 126,110 142,892
10) Governance
Accountancy Fee 0 6,600 6,600 6,600
11) Fund Raising expenditure 126 126 1,068
Total Resources Expended 0 132,836 132,836 150,560

Notes Designated Restdcted Unrestricted Total Total
Income and Expenditure Funds Funds Funds 2021 2020
8 E f
Incoming Resources from
Generated
Funds
Voluntary
Income
821 821 2,738
Investment
Income
4 15
Incoming Resources from
Charitable
Activities
0 157,666 157,666 131,346
Total Incoming Resources 0 158,491 158,491 134,099
Resources Expended
Charitable
Activities
0 0 126,110 126,110 142,892
Governance
Costs
10 0 0 6,600 6,600 6,600
Fund Raising Costs 0 0 126 126 1,068
Total Resources Expended 0 0 132,836 132,836 150,560
Net Incoming
Resources
0 0 25,655 25,655 -16,461
Funds
brought
forward
0 0 24,313 24,313 40,774
Transfer of Funds 0 0 0 0
Funds Camed
forward
0 0 49,968 49,968 24,313

2) Designated Designated Funds 2021 2020
The funds have been allocated for the following purposes:
Contractual Statutory Liabilities 10,000 10,000
2021 2020
3) Staff Costs 6
Salaries 89,852 93,101
89,852 93,101

2021 2020
5 5

Fixed Assets Fixed Assets
Current Assets
Current Liabilities
Unrestricted Restricted Total
Fund Fund 2021
6 6 6
0 0 0
49,968 0 49,968
0 0 0
49,968 0 49,968

incoming Resources from
Generated Funds
6) Voluntary Income
Royal Borogh of Kensington &Chelsea
Donation
& Fund Raising
Other Grants
7) Investment Income
Bank Interest

Restricted Unrestricted Total Total
Funds Funds 2021 2020
K
0 0 0
821 821 2,738
0 0 0
0 821 821 2,738
4 15
4 18
0 15,899 15,899 25,591
0 118,146 118,146 105,755
0 23,621 23,621 0
0 157,666 157,666 131,346
0 158,491 158,491 134,099

Restricted Unrestricted Total Total
Funds Funds 2021 2020
9) Charitable Activities
f K
Salaries 89,852 89,852 93,101
Staff Training 176 176 5,857
Rent &Services 21,083 21,083 24,355
Telephone 1,101 1,101 854
Insurance 130 130 1,477
Repairs &Renewals 4,424 4,424 0
Cleaning 121 121 574
Activities 122 122 532
Outting 268 268 2,638
Toys 8 Equipment 2,277 2,277 7,877
Consumables 3,554 3,554 2,633
Subscription 731 731 808
Publicity 75 75 75
Printing
postage stationery
2, 'l27 2,127 2,051
Bank Charges 69 60
0 126,110 126,110 142,892
10) Governance
Accountancy Fee 0 6,600 6,600 6,600
11) Fund Raising expenditure 126 126 1,068
Total Resources Expended 0 132,836 132,836 150,560