Digitally Signed Document Document ID: 469F8BB0EAAF8F 


## Document Details: 

MUL-001-Charity accounts (final)-THOMAS- **Filename:** 20220913-132440-484.PDF **Client of:** Connolly Accountants & Business Advisors Ltd Signature Details **Name:** Jan Bohn **Email:** mkmstherapygroup@btconnect.com **Date & Time:** 29/09/2022 10:28:52 (BST) **IP Address:** 90.220.61.151 Jan Bohn agrees and approves the contents of this **Signing Statement:** document. 

## Signature Details 

## Digital Certificate 

The approved PDF file has been digitally certified. Please check the Digital Certificate information in your PDF viewer to verify the Digital Certificate authenticity and the PDF has not been tampered with. 


**----- Start of picture text -----**<br>
On behalf of: Connolly Accountants & Business Advisors Ltd<br>PDF digital certificate: IRIS Software Group Limited<br>Digital certificate issued by: GlobalSign<br>**----- End of picture text -----**<br>


Please keep a copy of this document for your records. 



**REGISTERED COMPANY NUMBER: 02791056 REGISTERED CHARITY NUMBER: 1017488** 

**Report of the Trustees and** 

**Unaudited Financial Statements** 

**for the Year Ended 31 March 2022** 

## **for** 

## **M.K. Multiple Sclerosis Therapy Group Limited** 

Connolly Accountants & Business Advisors Ltd Chartered Certified Accountants The Stable Yard Vicarage Road Stony Stratford Milton Keynes Buckinghamshire MK11 1BN 



**M.K. Multiple Sclerosis Therapy Group Limited** 

## **Contents of the Financial Statements FOR THE YEAR ENDED 31 MARCH 2022** 

|||**Page**||
|---|---|---|---|
|**Report of the Trustees**|1|to|3|
|**Independent Examiner's Report**||4||
|**Statement of Financial Activities**||5||
|**Balance Sheet**|6|to|7|
|**Notes to the Financial Statements**|8|to|14|
|**Detailed Statement of Financial Activities**|15|to|16|





**M.K. Multiple Sclerosis Therapy Group Limited** 

## **Report of the Trustees FOR THE YEAR ENDED 31 MARCH 2022** 

## **Trustee report for year ended 31st March 2022** 

The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of the Charities (SORP) FRS102 'Accounting and Reporting by Charities' (effective 1st January 2015). 

## **Principal Activity** 

The Company was incorporated to provide relief to sufferers of Multiple Sclerosis from a permanent base in Milton Keynes. We also treat other conditions such as Fibromyalgia, Parkinson's, Arthritis, Cancer, Cerebral Palsy (CP), Autism and Sports Injury. Funds for the upkeep of the centre are generated by payment for treatment, fund raising, sponsorship, donations, subscription and grants. 

## **Review of activities** 

On the 8th March 2021, the MS Therapy Centre re-opened after a prolonged lockdown of almost 3 months. We were operating reduced services with strict protocols in place and following government guidelines re: Covid-19. Income for the month of April was minimal while expenses were double the income. This trend continued for 4 months but fortunately, as national restrictions were gradually relaxed, we were able to increase capacity for HBOT sessions. Some of our long standing members were returning for therapy but the majority of enquiries for therapy were new members mostly with other conditions including Long Covid. We still had our strict protocols in place (wearing face masks at all times, temperature taken, asking of 3 triage questions, strict cleaning and sanitising) and we have not had to close for any prolonged period again. 

Later during this financial year, the trustees and directors agreed to a name change (re-branding) to encourage new members with other conditions (non MS) particularly those with Long Covid or mental health issues due to the pandemic. We would now be known as Milton Keynes Therapy Centre. The trustees agreed if on all paperwork and Social Media shown in brackets was (Base of the MK Multiple Sclerosis Therapy Group Ltd). A new clinic was set up, starting in March 2022, solely for Emotion Freedom Technique therapy (EFT) for people with mental ill health resulting from the pandemic. It is too early to say in this financial year how successful it has been. Another grant was obtained specifically to cover expenses for the new clinic. 

## **Operating Income** 

Operating income for this accounting period (which includes payments and subscriptions) was £34,270 (2021: £13,291). Donations/fundraising was £2,309 (2021: £2,826). Total Income was £34,270 (2021: £52,491), Expenditure was £39,773 (2021: £23,121).  This has resulted in a small deficit of £5,503 (2021: surplus of £29,370). 

The Trustees would like to thank the Centre Manager, volunteer Operators and Therapists for making it possible to reopen the MS Therapy Centre safely, following all the protocols and Government guidelines, so that we could continue providing therapies for our members. Our grateful thanks also to our Patron, Dr Fernandes, and the Management Committee, Hon Secretary, Chair and Committee members. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

**.** 

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee as defined by the Companies Act 2006. 

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. 

1 



## **M.K. Multiple Sclerosis Therapy Group Limited** 

## **Report of the Trustees FOR THE YEAR ENDED 31 MARCH 2022** 

## **REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number** 

02791056 (Not specified/Other) 

## **Registered Charity number** 

1017488 

## **Registered office** 

4 Hollin Lane Stacey Bushes Milton Keynes Buckinghamshire MK12 6HT 

## **Trustees** 

Ms R Heredia Managing Director Ms J Bohn Company Secretary L Sutton 

## **Company Secretary** 

Ms J Bohn 

## **Independent Examiner** 

Declan Connolly FCCA For and on behalf of Connolly Accountants & Business Advisors Ltd Chartered Certified Accountants The Stable Yard Vicarage Road Stony Stratford Milton Keynes Buckinghamshire MK11 1BN 

## **TRUSTEES' RESPONSIBILITY STATEMENT** 

The trustees (who are also the directors of M.K. Multiple Sclerosis Therapy Group Limited for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles in the Charity SORP; 

- make judgements and estimates that are reasonable and prudent; 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business. 

2 



## **M.K. Multiple Sclerosis Therapy Group Limited** 

## **Report of the Trustees FOR THE YEAR ENDED 31 MARCH 2022** 

## **TRUSTEES' RESPONSIBILITY STATEMENT - continued** 

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. 

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies. 

Approved by order of the board of trustees on 13 September 2022 and signed on its behalf by: 

Ms R Heredia - Trustee 

3 



## **Independent Examiner's Report to the Trustees of M.K. Multiple Sclerosis Therapy Group Limited** 

## **Independent examiner's report to the trustees of M.K. Multiple Sclerosis Therapy Group Limited ('the Company')** 

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2022. 

## **Responsibilities and basis of report** 

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). 

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 

1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or 

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Declan Connolly FCCA For and on behalf of Connolly Accountants & Business Advisors Ltd Chartered Certified Accountants The Stable Yard Vicarage Road Stony Stratford Milton Keynes Buckinghamshire MK11 1BN 

13 September 2022 

4 



## **M.K. Multiple Sclerosis Therapy Group Limited** 

## **Statement of Financial Activities FOR THE YEAR ENDED 31 MARCH 2022** 

|Unrestricted<br>Restricted<br>funds<br>fund<br>Notes<br>£<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>34,089<br>-<br>Other trading activities<br>2<br>118<br>-<br>Investment income<br>3<br>63<br>-<br>Other income<br>-<br>10,000<br>**Total**<br>34,270<br>10,000<br>**EXPENDITURE ON**<br>Raising funds<br>4<br>26,253<br>-<br>**Charitable activities**<br>Fundraising<br>13,525<br>-<br>Other<br>143<br>-<br>**Total**<br>39,921<br>-<br>**NET INCOME/(EXPENDITURE)**<br>(5,651)<br>10,000<br>**RECONCILIATION OF FUNDS**<br>**Total funds brought forward**<br>87,316<br>-<br>**TOTAL FUNDS CARRIED FORWARD**<br>81,665<br>10,000|2022<br>Total<br>funds<br>£<br>34,089<br>118<br>63<br>10,000<br>44,270<br>26,253<br>13,525<br>143<br>39,921<br>4,349<br>87,316<br>91,665|2021<br>Total<br>funds<br>£<br>12,941<br>269<br>81<br>39,200|
|---|---|---|
|||52,491|
|||17,300<br>5,404<br>417|
|||23,121|
|||29,370<br>57,946|
|||87,316|



The notes form part of these financial statements 

5 



## **M.K. Multiple Sclerosis Therapy Group Limited** 

## **Balance Sheet 31 MARCH 2022** 

|Unrestricted<br>Restricted<br>funds<br>fund<br>Notes<br>£<br>£<br>**FIXED ASSETS**<br>Tangible assets<br>9<br>358<br>-<br>**CURRENT ASSETS**<br>Debtors<br>10<br>-<br>-<br>Cash at bank and in hand<br>82,195<br>10,675<br>82,195<br>10,675<br>**CREDITORS**<br>Amounts falling due within one year<br>11<br>(888)<br>(675)<br>**NET CURRENT ASSETS**<br>81,307<br>10,000<br>**TOTAL ASSETS LESS CURRENT**<br>**LIABILITIES**<br>81,665<br>10,000<br>**NET ASSETS**<br>81,665<br>10,000<br>**FUNDS**<br>13<br>Unrestricted funds:<br>General fund<br>Restricted funds:<br>General Fund Restricted<br>**TOTAL FUNDS**|2022<br>Total<br>funds<br>£<br>358<br>-<br>92,870<br>92,870<br>(1,563)<br>91,307<br>91,665<br>91,665<br>81,665<br>10,000<br>91,665|2021<br>Total<br>funds<br>£<br>-<br>2,938<br>85,073<br>88,011<br>(695)<br>87,316<br>87,316<br>87,316<br>87,316<br>-<br>87,316|
|---|---|---|



The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022. 

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006. 

The trustees acknowledge their responsibilities for 

- (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and 

- (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. 

The notes form part of these financial statements 

6 

continued... 



## **M.K. Multiple Sclerosis Therapy Group Limited** 

## **Balance Sheet - continued 31 MARCH 2022** 

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. 

The financial statements were approved by the Board of Trustees and authorised for issue on 13 September 2022 and were signed on its behalf by: 

R Heredia - Trustee 

J Bohn - Trustee 

The notes form part of these financial statements 

7 



**M.K. Multiple Sclerosis Therapy Group Limited** 

## **Notes to the Financial Statements FOR THE YEAR ENDED 31 MARCH 2022** 

## **1. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. 

## **Going concern** 

The trustees have considered the impact of COVID-19 in relation to their assessment of going concern of the charity. In their opinion, they have taken all reasonable steps to mitigate these factors. 

As at the point of authorising the accounts, and for the foreseeable future, the trustees have determined that there is no material uncertainty that casts doubt on the entity's ability to continue as a going concern. Therefore, they consider the going concern assumption to still be appropriate. 

The trustees acknowledge that given the currently rapidly changing business and social environment, there are likely to be significant unknown factors which may present themselves. Such factors are considered by the directors to represent a general inherent level of risk in relation to the going concern assumption albeit not quantifiable at this time. 

## **Income** 

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. 

## **Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

## **Tangible fixed assets** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. 

Plant and machinery - 25% on cost Fixtures and fittings - 3 years Computer equipment - 3 years 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

continued... 

8 



**M.K. Multiple Sclerosis Therapy Group Limited** 

## **Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022** 

## **1. ACCOUNTING POLICIES - continued** 

## **Hire purchase and leasing commitments** 

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease. 

## **Government grants** 

Grant income is recognised in accordance with the Charities SORP paragraph 5.8, with grant income being recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably. 

## **2. OTHER TRADING ACTIVITIES** 

|Shop sales income<br>**3.**<br>**INVESTMENT INCOME**<br>Deposit account interest<br>**4.**<br>**RAISING FUNDS**<br>**Raising donations and legacies**<br>Rent<br>Rates and water<br>Insurance<br>Light and heat<br>Telephone<br>Postage and stationery<br>HBO costs<br>Support costs|2022<br>£<br>118<br>2022<br>£<br>63<br>2022<br>£<br>5,247<br>122<br>2,325<br>2,836<br>1,281<br>88<br>5,622<br>7,048<br>24,569|2021<br>£<br>269<br>2021<br>£<br>81<br>2021<br>£<br>5,759<br>468<br>1,690<br>1,553<br>975<br>379<br>2,393<br>344|
|---|---|---|
|||13,561|



continued... 

9 



## **M.K. Multiple Sclerosis Therapy Group Limited** 

## **Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022** 

## **5. NET INCOME/(EXPENDITURE)** 

Net income/(expenditure) is stated after charging/(crediting): 

||2022|2021|
|---|---|---|
||£|£|
|Depreciation - owned assets|176|-|
|Rent|5,247|5,759|
|Deficit on disposal of fixed assets|-|111|



## **6. TRUSTEES' REMUNERATION AND BENEFITS** 

There were no trustees' remuneration or other benefits for the year ended 31 March 2022 nor for the year ended 31 March 2021. 

## **Trustees' expenses** 

There were no  trustees' expenses paid for the year ended 31 March 2022 nor for the year ended 31 March 2021. 

## **7. STAFF COSTS** 

The average monthly number of employees during the year was as follows: 

|Trustees<br>No employees received emoluments in excess of £60,000.<br>**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES**<br>Unrestricted<br>funds<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>12,941<br>Other trading activities<br>269<br>Investment income<br>81<br>Other income<br>39,200<br>**Total**<br>52,491<br>**EXPENDITURE ON**<br>Raising funds<br>17,300<br>**Charitable activities**<br>Fundraising<br>5,404<br>Other<br>417<br>**Total**<br>23,121|2022<br>3<br>Restricted<br>fund<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|2021<br>3<br>Total<br>funds<br>£<br>12,941<br>269<br>81<br>39,200<br>52,491<br>17,300<br>5,404<br>417<br>23,121|2021<br>3<br>Total<br>funds<br>£<br>12,941<br>269<br>81<br>39,200<br>52,491<br>17,300<br>5,404<br>417<br>23,121|
|---|---|---|---|
|||||
||||52,491|
||||17,300<br>5,404<br>417|
||||23,121|



## **8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES** 

continued... 

10 



## **M.K. Multiple Sclerosis Therapy Group Limited** 

## **Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022** 

## **8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued** 

|||||Unrestricted|Restricted|Total|
|---|---|---|---|---|---|---|
|||||funds|fund|funds|
|||||£|£|£|
||**NET INCOME**|||29,370|-|29,370|
||**RECONCILIATION OF FUNDS**||||||
||**Total funds brought forward**|||57,946|-|57,946|
||**TOTAL FUNDS CARRIED FORWARD**|||87,316|-|87,316|
|**9.**|**TANGIBLE FIXED ASSETS**||||||
|||||Fixtures|||
|||Freehold|Plant and|and|Computer||
|||property|machinery|fittings|equipment|Totals|
|||£|£|£|£|£|
||**COST**||||||
||At 1 April 2021|31,770|47,683|24,808|2,260|106,521|
||Additions|-|-|287|247|534|
||At 31 March 2022|31,770|47,683|25,095|2,507|107,055|
||**DEPRECIATION**||||||
||At 1 April 2021|31,770|47,683|24,808|2,260|106,521|
||Charge for year|-|-|94|82|176|
||At 31 March 2022|31,770|47,683|24,902|2,342|106,697|
||**NET BOOK VALUE**||||||
||At 31 March 2022|-|-|193|165|358|
||At 31 March 2021|-|-|-|-|-|



continued... 

11 



## **M.K. Multiple Sclerosis Therapy Group Limited** 

## **Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022** 

|**10.**<br>**DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Prepayments<br>**11.**<br>**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Accrued expenses<br>Deferred government grants<br>**12.**<br>**LEASING AGREEMENTS**|2022<br>£<br>-<br>2022<br>£<br>888<br>675<br>1,563|2021<br>£<br>2,938|
|---|---|---|
|||2021<br>£<br>695<br>-|
|||695|
||||



Minimum lease payments under non-cancellable operating leases fall due as follows: 

||||2022|2021|
|---|---|---|---|---|
||||£|£|
||Within one year||5,247|5,247|
||Between one and five years||10,494|15,741|
||||15,741|20,988|
|**13.**|**MOVEMENT IN FUNDS**||||
||||Net||
||||movement|At|
|||At 1.4.21|in funds|31.3.22|
|||£|£|£|
||**Unrestricted funds**||||
||General fund|87,316|(5,651)|81,665|
||**Restricted funds**||||
||General Fund Restricted|-|10,000|10,000|
||**TOTAL FUNDS**|87,316|4,349|91,665|



continued... 

12 



## **M.K. Multiple Sclerosis Therapy Group Limited** 

## **Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022** 

## **13. MOVEMENT IN FUNDS - continued** 

Net movement in funds, included in the above are as follows: 

||Incoming|Resources|Movement|
|---|---|---|---|
||resources|expended|in funds|
||£|£|£|
|**Unrestricted funds**||||
|General fund|34,270|(39,921)|(5,651)|
|**Restricted funds**||||
|General Fund Restricted|10,000|-|10,000|
|**TOTAL FUNDS**|44,270|(39,921)|4,349|
|**Comparatives for movement in funds**||||
|||Net||
|||movement|At|
||At 1.4.20|in funds|31.3.21|
||£|£|£|
|**Unrestricted funds**||||
|General fund|57,946|29,370|87,316|
|**TOTAL FUNDS**|57,946|29,370|87,316|
|Comparative net movement in funds, included in the above are as follows:||||
||Incoming|Resources|Movement|
||resources|expended|in funds|
||£|£|£|
|**Unrestricted funds**||||
|General fund|52,491|(23,121)|29,370|
|**TOTAL FUNDS**|52,491|(23,121)|29,370|



continued... 

13 



## **M.K. Multiple Sclerosis Therapy Group Limited** 

## **Notes to the Financial Statements - continued FOR THE YEAR ENDED 31 MARCH 2022** 

## **13. MOVEMENT IN FUNDS - continued** 

A current year 12 months and prior year 12 months combined position is as follows: 

|||Net||
|---|---|---|---|
|||movement|At|
||At 1.4.20|in funds|31.3.22|
||£|£|£|
|**Unrestricted funds**||||
|General fund|57,946|23,719|81,665|
|**Restricted funds**||||
|General Fund Restricted|-|10,000|10,000|
|**TOTAL FUNDS**|57,946|33,719|91,665|



A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows: 

||Incoming|Resources|Movement|
|---|---|---|---|
||resources|expended|in funds|
||£|£|£|
|**Unrestricted funds**||||
|General fund|86,761|(63,042)|23,719|
|**Restricted funds**||||
|General Fund Restricted|10,000|-|10,000|
|**TOTAL FUNDS**|96,761|(63,042)|33,719|



There is £10,675 held in a restricted fund account, £10,000 is for setting up a new EFT clinic and £675 is for a new ultrasound unit which was acquired post year end. 

## **14. RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 31 March 2022. 

14 



## **M.K. Multiple Sclerosis Therapy Group Limited** 

## **Detailed Statement of Financial Activities FOR THE YEAR ENDED 31 MARCH 2022** 

||2022|2021|
|---|---|---|
||£|£|
|**INCOME AND ENDOWMENTS**|||
|**Donations and legacies**|||
|Donations general|2,309|2,826|
|Operating income|29,352|8,106|
|Fund raising|611|524|
|Other income|1,732|1,485|
|Great weather lottery|85|-|
||34,089|12,941|
|**Other trading activities**|||
|Shop sales income|118|269|
|**Investment income**|||
|Deposit account interest|63|81|
|**Other income**|||
|Community foundation|10,000|29,200|
|COVID-19 grant|-|10,000|
||10,000|39,200|
|**Total incoming resources**|44,270|52,491|
|**EXPENDITURE**|||
|**Raising donations and legacies**|||
|Rent|5,247|5,759|
|Rates and water|122|468|
|Insurance|2,325|1,690|
|Light and heat|2,836|1,553|
|Telephone|1,281|975|
|Postage and stationery|88|379|
|HBO costs|5,622|2,393|
||17,521|13,217|
|**Other trading activities**|||
|Purchases|216|733|
|Cleaning|1,468|1,136|
||1,684|1,869|



This page does not form part of the statutory financial statements 

15 



## **M.K. Multiple Sclerosis Therapy Group Limited** 

## **Detailed Statement of Financial Activities FOR THE YEAR ENDED 31 MARCH 2022** 

|**FOR THE YEAR ENDED**|**31 MARCH 2022**||
|---|---|---|
||2022|2021|
||£|£|
|**Other trading activities**|||
|**Charitable activities**|||
|Therapist costs|13,525|3,860|
|CRB checks|-|140|
||13,525|4,000|
|**Other**|||
|Gifts|98|267|
|IT costs|45|150|
||143|417|
|**Support costs**|||
|**Management**|||
|Maintenance|1,609|942|
|Office manager|4,400|1,870|
|Fixtures and fittings|95|-|
|Computer equipment|82|-|
|Loss on sale of tangible fixed assets|-|111|
||6,186|2,923|
|**Finance**|||
|Bank charges|127|-|
|**Governance costs**|||
|Accountancy and legal fees|735|695|
|Total resources expended|39,921|23,121|
|**Net income**|4,349|29,370|



This page does not form part of the statutory financial statements 

16 

