OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Note Unrestricted Restricted Total 202A-21
ff f f
Subscriptions anddonations 2 46,4A6 46,406 88,603
Activitiesforraisingfunds 3 9,498 9,498 L,720
lncomingresourcesfromgeneratedfunds 55,904 55,904 90,323
lncomingresourcesfromcharitable
activities 4 98 98 49,452
Total incomingresources 55,904 98 56,002 _139,775
Expenditure on:
Raisingfunds 5 31,263 31,263 6,021
Charitable activities 6 t7,434 23,652 41,086 35,73L
TotalResourcesexpended 48,697 23,652 72,349 41,752
Netincoming/(outgoing)resources 7,2O7 (23,554) It6,3471 98,023
Transfersbetween funds 4,480 (4,490)
Netmovementinfunds LL,687 (28,034) It6,3471 98,O23
Fundsbroughtforward 88,257 57,582 145,939 47,916
Fundscarriedforward 99,944 29,il8 129,592 14rg1g

Balance Sheet Balance Sheet
asat 30thSeptember2A22
NoteUnrestricted Restricted Total 2020-21
ff f
CurrentAssets
Cash LOO,244 29,648 129,892 L49,O39
Total CurrentAssets LOO,2M 29,648 L29,892 149,039
Creditors: amounts fallingduewithinoneyear 300 300 3,100
NetAssets 99,9M 29,il8 L29,592 145,939
Representedby:
UnrestrictedFunds 8 99844 99,944 88,257
RestrictedFunds 8 zg,oqs 29,648 57,582
TotalFunds 99,944 29,648 129,592 145,939

UnrestrictedRestricted UnrestrictedRestricted 2021-22 2020-2t
Note2:Subscriptionsanddonations
Donations 5,097 6,097 47,742
Subscriptions 34,505 34,505 32,455
GiftAid 5,804 5,804 8,406
46,406 45,446 88,603
Alf subscription anddonationincomein2020-21wasunrestricted
Note3:Activitiesforraisingfunds
Conferences, StudyDays,Walks andTalks 9,498 9,498 1,699
9,498 9,498 1,699
Allactivitiesforraisingfunds in2020-21were unrestricted
Note 4: lncomingresourcesfromCharitableActivities
Mortimer'sCrossProject 98 98 33,760
98 98 33,760
AllincomingresourcesfromCharitableActivites in 2020-21were restricted
Note 5:Raisingfunds
Conferences, StudyDays,Walks andTalks 13,366 13,366 1,115
Website and governance costs 17,897 L7,897 5,218
31,263 31,263 6,332
Allcostsofraisingfunds in2020-21were unrestricted
Note6:CharitableActivities
Mortimer'sCross 13,639 13,639 7,595
Boroughbridge 9,933 9,833
Magazine 14,267 1,4,267 19,520
BattlefieldsPanel L,295 L,295
lnterpretationand ConservationofSites 1,872 180 2,O52
17,434 23,652 41,086 __n,fls_
Note7:Creditors Unrestricted Restricted 202L-22 2020-21
AccruedExpenses 300 300 3,100
300 300 3,100
ln2020-21,theaccrued expenseswereunrestricted-
Note8:AnalysisofFunds
Bffwd lncome Expenditure Transfers c/fwd
RestrictedFunds
Langport 3,292 (180) (3,112)
Magna 800Committee L,t84 ( 1,184)
HistoricEngland Education 795 7g;
Agincourt600 185 ( 18s)
MortimersCross 33,828 98 (13,639) 20,287
Shrewsbury 3,399 3,399
Boroughbridge 15,000 (9,833) 5,767
TotalRestrictedFunds 57,582 98 (23,552) (4,tt8o) 29,il8
GeneralFunds 88,257 55,904 48,6971 4,48O
TotalFunds
RestrictedFunds2O2A-21
Langport 3,292 3,292
Magna 800Committee 1,L84 L,784
HistoricEngland Education 795 795
Agincourt600 185 185
MortimersCross 7,663 33,760 (7,595) 33,828
Shrewsbury 3,399 3,399
Carham 4,513 692 {5,816) 611
Boroughbridge 15,000 15,000
TotalRestrictedFunds 21,030 49,452 (13,4111 511 57,682
GeneralFunds 25,886 90,323 (28,341) (511) 88,257
TotalFunds 47,9L6 L39,775 4t,7521