OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Note Unrestricted Restricted Total 2019-20
E E E E
Subscriptions
and donations
88,603 88,603 30,905
Activities for raising funds 1,720 1,720 6,406
Incoming resources from generated
funds 90,323 90,323 37,311
Incoming resources from charitable
activities 49,452 49,452 13,288
Total incoming resources 90,323 49,452 139,775 50,599
Expenditure
on:
Raising funds 6,021 6,021 12,850
Charitable
activities
22,320 13,411 35,731 57,721
Total Resources expended 28,341 13,411 41,752 70,571
Net incoming/(outgoing) resources 61,982 36,041 98,023 (19,972)
Transfers between
funds
(611) 611
Net movement
in funds
61,371 36,652 98,023 (19,972)
Funds broughtforward 26,886 21,030 47,916 67,888
Funds carried forward 88,257 57,682 145,939 47,916

Note Unrestricted Restricted Total 2019-20
6 6
Current Assets
Cash 91,357 57,682 149,039 53,355
Total Current Assets 91,357 57,682 149,039 53,355
Creditors: amounts falling due within
one year 3,100 3,100 5,439
Net assets 88,257 57,682 145,939 47,916
Represented by
Unrestricted funds 88,257 - 88,257 26,886
Restricted funds 57,682 57,682 21,030
Total funds 88,257 57,682 145,939 47,916

Unrestricted Unrestricted Restricted 2020-21 2019-20
Note 2:Subscriptions
and donations
Donations
and legacies
47,742 47,742 1,628
Subscriptions 32,455 32,455 25,447
Gift Aid 8,406 8,406 3,830
88,603 88,603 10,905
All subscription
and donation
income in 2019-20was unrestricted
Note 3:Activities for raising funds
Conferences, Study Days, Walks and
Talks 1,720 1,720 6,406
1,720 1,720 6,406
All activities for raising funds in 2019-20 were unrestricted
ote 4:Incoming resources from Charitable Activities
Historic England
(Development
Officer)
13,164
Mortimer's
Cross Project
33,760 33,760 44
Carham 692 692 80
Boroughbridge 15,000 15,000
49,452 49,452 13,288

ote 5:Raising funds
Conferences, Study Days, Walks and Talks 803 803 7,661
Web site and governance costs 5,218 5,218 5,189
6,021 6,021 12,850
All costs of raising funds
in
2019-20were unrestricted

Unrestricted Unrestricted Restricted 2020-21 2019-20
Historic England (Development Officer) 9,928
Mortimer's Cross 7,595 7,595 15,724
Carham 5,816 5,816 9,816
Magazine 22,320 22,320 21,275
Battlefields Panel 128
Interpretation
and Conservation
ofSites 850
22,320 13,411 35,731 57,721
In 2019-20, all costs relating to Historic England, Agincourt, Mortimer's Cross and Carham projects were restr
All other costs were unrestricted.
Note 7:Creditors
Accrued Expenses 3,100 3,100 5,439
3,100 3,100 5,439
In 2019-20,the accrued expenses were unrestricted.
Note 8:Analysis of Funds
8/fwd Income Expenditure Transfers C/fwd
Restricted
Funds
Langport 3,292 3,292
Magna 800Committee 1,184 1,184
Historic England
Education
795 795
Agincourt
600
185 185
Mortimer's
Cross
7,663 33,760 (7,595) 33,828
Shrewsbury 3,399 3,399
Carham 4,513 692 (5,816) 611 0
Boroughbridge 0 15,000 15,000
Total Restricted Funds 21,030 49,452 ( 13,411) 611 57,682
General Funds 26,886 90,323 ( 28,341) ( 611) 88,257
Total Funds 47,916 139,775 ( 41,752) 145,939