| Note | Unrestricted | Restricted | Total | 2019-20 | ||
|---|---|---|---|---|---|---|
| E | E | E | E | |||
| Subscriptions and donations |
88,603 | 88,603 | 30,905 | |||
| Activities for raising funds | 1,720 | 1,720 | 6,406 | |||
| Incoming resources from | generated | |||||
| funds | 90,323 | 90,323 | 37,311 | |||
| Incoming resources from | charitable | |||||
| activities | 49,452 | 49,452 | 13,288 | |||
| Total incoming resources | 90,323 | 49,452 | 139,775 | 50,599 | ||
| Expenditure on: |
||||||
| Raising funds | 6,021 | 6,021 | 12,850 | |||
| Charitable activities |
22,320 | 13,411 | 35,731 | 57,721 | ||
| Total Resources expended | 28,341 | 13,411 | 41,752 | 70,571 | ||
| Net incoming/(outgoing) | resources | 61,982 | 36,041 | 98,023 | (19,972) | |
| Transfers between funds |
(611) | 611 | ||||
| Net movement in funds |
61,371 | 36,652 | 98,023 | (19,972) | ||
| Funds broughtforward | 26,886 | 21,030 | 47,916 | 67,888 | ||
| Funds carried forward | 88,257 | 57,682 | 145,939 | 47,916 |
| Note | Unrestricted | Restricted | Total | 2019-20 | |||
|---|---|---|---|---|---|---|---|
| 6 | 6 | ||||||
| Current Assets | |||||||
| Cash | 91,357 | 57,682 | 149,039 | 53,355 | |||
| Total Current | Assets | 91,357 | 57,682 | 149,039 | 53,355 | ||
| Creditors: amounts | falling due within | ||||||
| one year | 3,100 | 3,100 | 5,439 | ||||
| Net assets | 88,257 | 57,682 | 145,939 | 47,916 | |||
| Represented | by | ||||||
| Unrestricted | funds | 88,257 | - | 88,257 | 26,886 | ||
| Restricted funds | 57,682 | 57,682 | 21,030 | ||||
| Total funds | 88,257 | 57,682 | 145,939 | 47,916 |
| Unrestricted | Unrestricted | Restricted | 2020-21 | 2019-20 | ||||
|---|---|---|---|---|---|---|---|---|
| Note 2:Subscriptions and donations |
||||||||
| Donations and legacies |
47,742 | 47,742 | 1,628 | |||||
| Subscriptions | 32,455 | 32,455 | 25,447 | |||||
| Gift Aid | 8,406 | 8,406 | 3,830 | |||||
| 88,603 | 88,603 | 10,905 | ||||||
| All subscription and donation |
income | in 2019-20was | unrestricted | |||||
| Note 3:Activities | for raising funds | |||||||
| Conferences, | Study Days, Walks and | |||||||
| Talks | 1,720 | 1,720 | 6,406 | |||||
| 1,720 | 1,720 | 6,406 | ||||||
| All activities for raising funds | in 2019-20 | were unrestricted | ||||||
| ote 4:Incoming | resources from Charitable | Activities | ||||||
| Historic England (Development Officer) |
13,164 | |||||||
| Mortimer's Cross Project |
33,760 | 33,760 | 44 | |||||
| Carham | 692 | 692 | 80 | |||||
| Boroughbridge | 15,000 | 15,000 | ||||||
| 49,452 | 49,452 | 13,288 |
| ote 5:Raising | funds | ||||
|---|---|---|---|---|---|
| Conferences, | Study Days, | Walks and Talks | 803 | 803 | 7,661 |
| Web site and | governance | costs | 5,218 | 5,218 | 5,189 |
| 6,021 | 6,021 | 12,850 | |||
| All costs of raising funds in |
2019-20were unrestricted |
| Unrestricted | Unrestricted | Restricted | 2020-21 | 2019-20 | ||||
|---|---|---|---|---|---|---|---|---|
| Historic England | (Development | Officer) | 9,928 | |||||
| Mortimer's | Cross | 7,595 | 7,595 | 15,724 | ||||
| Carham | 5,816 | 5,816 | 9,816 | |||||
| Magazine | 22,320 | 22,320 | 21,275 | |||||
| Battlefields | Panel | 128 | ||||||
| Interpretation and Conservation |
ofSites | 850 | ||||||
| 22,320 | 13,411 | 35,731 | 57,721 | |||||
| In 2019-20, all costs relating to Historic England, | Agincourt, | Mortimer's | Cross and Carham projects | were restr | ||||
| All other costs were unrestricted. | ||||||||
| Note 7:Creditors | ||||||||
| Accrued Expenses | 3,100 | 3,100 | 5,439 | |||||
| 3,100 | 3,100 | 5,439 | ||||||
| In 2019-20,the accrued expenses were unrestricted. | ||||||||
| Note 8:Analysis | of Funds | |||||||
| 8/fwd | Income | Expenditure | Transfers | C/fwd | ||||
| Restricted Funds |
||||||||
| Langport | 3,292 | 3,292 | ||||||
| Magna 800Committee | 1,184 | 1,184 | ||||||
| Historic England Education |
795 | 795 | ||||||
| Agincourt 600 |
185 | 185 | ||||||
| Mortimer's Cross |
7,663 | 33,760 | (7,595) | 33,828 | ||||
| Shrewsbury | 3,399 | 3,399 | ||||||
| Carham | 4,513 | 692 | (5,816) | 611 | 0 | |||
| Boroughbridge | 0 | 15,000 | 15,000 | |||||
| Total Restricted | Funds | 21,030 | 49,452 | ( 13,411) | 611 | 57,682 | ||
| General Funds | 26,886 | 90,323 | ( 28,341) | ( 611) | 88,257 | |||
| Total Funds | 47,916 | 139,775 | ( 41,752) | 145,939 |