CHARITY COMMISSION
FOR ENGLAND AND WALES
Trustees. annual report (including Directors. report) for the period
From: 01 August 2023
To: 31 July 2024
Charity name: ALLEYN COURT EDUCATIONAL TRUST
Charity registration number: 1017369
Company number: 02737124
Objectives and activities
SORP reference
Para 1.17
Summary of the purposes of
the charity as set out in its
goveming document
To promote and provide for the
advan￿rnent of education and in
connection therewith to conduct and carry
on and acquire and develop a school to be
known as Alleyn Court Preparatory School
and any other boarding or day schools in
the United Kingdom for the education of
children and to supply to the pupils general
instruction of the highest standard, together
with physical, moral and spiritual training,
and further to provide bursary support
allowin
access to education.
Provision of education to all Alleyn Court
School pupils, and the distribution of
means tested bursaries to allow those
without sufficient means to benefit from that
education.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or services
identified in the accounts.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.17and
1.19
Para 1.18
The trustees have had to regard to public
benefit by allowing extemal community
bodies to use the school grounds and by
providing a generous scholarship scheme.
Additional information (optional)
You ma
choose to include further statements where relevant about:
SORP reference
Grants and Bursaries to individual pupils
are means tested and are assessed by an
independent assessor.
Policy on grant making
Para 1.38
Policy on social investment
including program related
investment
Para 1.38

Parents volunteer to assist the school in a
number of ways. During the year
the Parents Association provided further
equipment for the children's Play Area.
Contribution made by
volunteers
Para 1.38
Other
Achievements and performance
School pupils at all levels have continued to
do well in musical and sporting events, and
the 11 plus results indicate the academic
success achieved by pupils from all
backgrounds.
Summary of the main
achievements of the charity,
identifying the difference the
charity's work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20
Additional Information (optional)
You ma
choose to include further statements where relevant about:
In September 2023, the School consolidated
all classes on to one site. This required
additional classrooms and other facilities to
be built. which was achieved with minimal
disruption to the provision of education.
Achievements against
objectives set
Para 1.41
Performan￿ of fundraising
activities against objectives
set
Para 1.41
Investment performance
against objectives
Para 1.41
other

Financial review
Review of the charity's
financial position at the end
of the
eriod
Statement explaining the
policy for holding reserves
stating why they are held
Para 121
At 31 July 2024: consolidated net assets
£1,224,273 (2023 - £1,264,738)" cash at
bank £997,581
2023 - £538,506 .
We hold reserves to provide facilities and
capital for the school.
Para 1.22
Amount of reserves held
Para 1.22
At 31 July 2024: £1,224,273 (2023 -
£1.264,738 .
NIA
Reasons for holding zero
reserves
Details of fund materially in
deficit
Para 122
Para 124
NIA
Explanation of any
uncertainties about the
charity continuing as a going
concem
Para 1.23
The Trustees continually review the future
financial position of the charity and school.
They consider that the Reserves are
sufficient to enable the school to continue
providing high quality teaching for the
foreseeable future, and to maintain the
School premises to the level expected by
current and
ros
ective
ils and
arents.
Addltional inforniation (optlonal}
You ma
choose to include further statements where relevant about:
The charity's principal
SoUr￿S of funds (including
any fundraising)
Para 1.47
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46
The largest single expense remains the
payroll and related costs. Close attention is
given at trustee meetings to the pupil
numbers and the forecast fees in order
to ensure that we remain solvent.
Para 1.46
A description of the principal
risks facing the charity
Other
Structure, governance and management
Description of charity's
trusts:
Type of goveming document:
for example, trust deed,
memorandum 2nd articles of
association etc
How is the charity
constituted?
for example limited company,
unincorporated association,
cio
Para 1.25
Memorandum & Articles of Association
Para 1.25
Charttable company

Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25
All Trustees are elected to their posts by the
Trustee body as a whole.
Additional Information (optional)
You ma
choose to include further statements where relevant about:
New trustees receive training organised by
the school and in consultation with existing
members of the trustee body. All Trustees
receive regular training and updates on
safeguarding.
All Trustees are required to provide a DBS
report and certificate on joining the Board of
Trustees.
The Tnjst owns the entire issued share
capital of Alleyn Court (Preparatory)
Westcliff Limited.
The Charity Trustees are the de facto
Governors of Alleyn Court School.
Policies and procedures
adopted for the induction and
training of trustees
Para 1.51
Para 1.51
The charity's organisational
structure and any wider
network with which the
charity works
Relationship with any related
parties
Para 1.51
Other

Reference and administrative details
Chari
name
Other name the chari
uses
Re
istered chari
number
Charity's principal address
Alle
n Court Educational Trust
1017369
Alleyn Court School
Wakering Road
Southend-on-sea
Essex SS3 OPW
Names of the charity trustees who manage the charity
Trustee name
Officè (rf any)
Dates acted rf not for whole
ear
Chair
Name of person lor body) entitled
toa
oint truslee
ifan
Graham Reeder
Elaine Oddie
Richard Green
Sarah Drummond
George Wilcox
John Wilcox
Emily Fraser
Mark Albon
Resigned 30104124
Resigned January 2024
Resigned January 2024
Cor
orate trustees - names of the directors at the date the re
Director name
NONE
ortwasa
roved
Name of trustees holding title to property belonging to the charty
Trustee name
Dates acted rf not for whole ear
NONE
Funds held as custodian trustees on behalf of others
Description of the assets
NONE
held in this capacity
Name and objects of the
charity on whose behalf the
assets are held and how this
falls within the custodian
charit
's ob'ects
Details of a￿angernentS for
safe custody and
segregation of such assets
from the charit
's own assets
NIA
NIA
Additional information (optional)
Names and addresses of advisers (optional information)
Name of chief executive or names of senior staff members (optional infonnation)

Exemptions from disclosure
Reason for non-disclosure of ke
NIA
ersonnel details
Other optional information
NONE
Declarations
The company has taken advantage of the small companies, exemption In preparing the
report above.
The trustees declare that they have approved the trustees, report {including directors,
report) above.
Slgned on behalf of the charlty's trusteesldlrectors
Signature(s}
Full name{s)
Position (for example
Secretary, Chalr, etc)
GRAHAM REEDER
CHAIR
Date

ALLEYN COURT EDUCATIONAL TRUST
AUDITED CONSOUDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
Company No. 2737124
Registered Charity No. 1017369

Alleyn Court Eductrtlonal Trust
Consolldated Flnoncial Slatemènts
For Ihe Year Ended 31 July 2024
Page
Auditors report to the mernber5
statement of financial octivities including
income and expenditure account
Consolidated bolonce sheet
Company balonce sheet
stalement of cosh flows
Notes to the financiol statements
9- 17

Alleyn Courl Educational TTUSt
Audilors Report to the Members
For the Year Ended 31 Juty 2024
Opinion
We have oudifed the consolidated financial stotements of Ajleyn Court Educational Trust for the year ended 31
July 2024 which comprise the Consolidoted Stotement of Financial Activities. the Consolidated Balance Sheet,
the Company Balance Sheet and the Consolidated Cash Flow Stotemenl and notes to the financial statements.
including a summary of significant accounting policies. The financial reporting framework that has been applied
in their preparation is applicoble law ond United Kingdom Accounting Standards. including FRS 102 'The Finonciol
Reporting Standard Applicoble in the UK and Ireland, {United Kingdom Generally Accepted Accounting
Practice).
In our opinion the finonciol stotements:
give o Irue and foir view of the stote of the charitable companys and group's offoirs os ot 31 July 2024 and
of its incoming resources and opplicolion of resources. including its income and expenditure. for the year
then ended.
have been properly prepored in occordonce wilh United Kingdom Generolly Accepted Accounting
Proctice."
have been prepared in accordance wth the requirements of the Charities Act 2011.
Basis for opinion
We conducted our ovdit in occordance with Intemotional Stondords on Auditing IUKI IISAS IUKII and applicable
low. Our responsibilities under those stondords are further described in the Auditors responsibilities for the oudit of
the financial statements section of our report. We ore independent of the charitable company and group in
occordonce with the ethicol requirements thot ore relevont to our audit of the financial statements in the UK,
including the FRC'S Ethical Standard. and we have fulfilled our other ethicol responsibilities in accordance wth
these requirements. We believe thot the audit evidence we have obtained is sufficient and appropriate to
provide o b05is for our opinion.
Concluslons relating to going concern
In auditing the financial statemenls. we hove concluded thot the trustees. use of the going concern bosis of
accounting in the preporotion of the finonciol stotements ts oppropriote.
Based on the work we have performed. we have not idenlified ony moteriol uncertainties relating to events or
conditions that, individually or collectively. moy cost significont doubt on the choritoble company's and group's
cbility to continue as a going concern for a period of ol least ￿e1ve months from when the finoncial stotements
cre outhorised for issue.
Our responsibilities and the responsibilities of Ihe trustee5 Wth respect to going concem ore described in the
relevant sections of this report.
other infonnotion
The trustees are responsible for the other information. The other information comprises the infomation included in
the onnuol report. other than the financial statements ond our Report of the Auditors thereon.
Our opinion on the financial statements does not cover the other information and we do not express any form of
ossuronce conclusion thereon.
In connection wth our audit of the finoncial statements. our responsibility is to read the other information and. in
doing so, considerwhether the other informotion s Material￿ inconsistent wth the finonciol 5totements or our
krn0￿edge obtained in the oudit or olhewse oppears to be materially misstated. If. based on the work we have
performed, we conclude that there is a malerial misstotement of this other information. we are required to report
that fact. We have nothing to report in thi5 regard.
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertoken in the course of the audit:
the infomotion given in the Report of the Trustees for the financial yeor for which the financial statements
are prepared is consistent wth the finonciol statements: and
the Report of the Trustees hos been prepared in accordance wth applicoble legol requirements.
Poge 2

Alleyn Court Educational TTUSt
Audltors Report to the Members
For the Year Ended 31 July 2024
Matters on which we are requlred to report by exception
In the light of the knowledge ond understanding of the choritoble compony and group and its environmenl
obtained in the course of the audit. we have not idenlified material misstatements in the Report of the Trustees.
We have nothing to report in respecl of the following matters where the Componies Act 2006 require5 US to report
to you if. in our opinion:
odequale occounting records hove not been kept by Ihe parent charitable company. or returns
odequate for our oudit hove not been received from branche5 not V151ted by us.. or
the parent choritoble company finonciol stotements are not in agreement with the accounting records
and returns,. or
certain disclosures of tru5tees' remunerofion specified by low are not made,. or
we have not received oll the infornation and explanations we require for our oudit.
Responslbllllle$ of trustees
As explained more fully in the Statement of Trustees Responsibilities, the trustees (who are also the directors of the
charitoble compony for the purposes of company lowl ore responsible for the preparation of the financial
statements ond for being satisfied Ihal they give o tnJe and foir view. and for such internal control as the trustees
determine is necessary to enoble the preparation of financial stotements that are free from material
misstatement. whether due to froud or error.
In preporing Ihe financial statements. the trustees ore responsible lor assessing the charitable company and
group's obility to continue as a going concern, disclosing. os opplicable. matters related to going concern and
using the going concern bosis of accounting unless the Injslees either intend to liquidote the charitable company
and group or to cease operations, or hove no realislic alternative but to do so.
Audltor's responslbllllles for the audlt of Ihe flnanclal statements
Our objectives are to obtain reasonable ossvronce obout whether the finoncial stalemenls as o whole ore free
from material misstatement. whelher due lo frovd or error, and to issue a Report of the Independent Auditors that
include5 our opinion. Reasonable ossuronce is a high level of assurance but is not o guorantee that an audit
conducted in accordance wth ISAS IUKI will a￿ayS detect a moteriol misstatement when it exists. Misstatements
con arise from fraud or error and ore considered maleriol if. individuolly or in the oggregale, they could
reasonably be expected to influence the economic decisions of users taken on the basis of these financial
stolements.
Irregularities. including froud. ore instances of non-complionce wth laws and regulotions. We design procedures
in line wth our responsibililies, outlined above. to detect moleriol misstatements in respect of irregularities,
including fraud. The extent to which our procedures are capable of detecting irregulorities, including fraud 15
detailed below:
The extent to whlch the avdll was consldered copuble of detecllng Irregularllles Includlng Irovd
Our approach to idenlifying and ossessing the risks of material misslalemenl in respect of irregularities, including
fraud and non-complionce wth laws ond regulations, was os follows..
the engagement portner ensured that the engagemenl team collectively hod the appropriate
competence, capabilities ond ski115 to identify or recognise non-complionce wth applicable laws and
regulations.,
we identified the laws and regulolions applicable to the Group through discussions with trustees ond other
management. ond from our commercial kno￿edge ond experience of the sector in which the Group
operates.,
we focused on specific lows ond regulations which we considered moy hove a direct material effect on
the financial statements or the operations of Ihe Group, including the Companies Act 2006, Charities Act
and SORP requirements. General Data Protection Regulations IGDPRI. Safeguording, Employment and
Health ond Safety legislation,.
we assessed the extent of compliance wilh Ihe lo￿* ond regulations identified above through making
enquiries of management and inspecting legol correspondence: and
Page 3

Alleyn Court Educational Trust
Auditors Report to the Members
For the Year Ended 31 Juty 2024
identified laws ond regulations were communicated wthin the oudit team regularty and the team
remained alert to instonces of non<omplionce throughout the audit.
We ossessed the susceptibility of the Group's finonciol statements to moterial misstotement. including obtaining
an understanding of how fraud might occur. by:
making enquiries of manogement os to where they considered there wos susceptibility to fraud, their
knowledge of actual. suspected and olleged froud." ond
considering the intemal controls in ploce to mitigate risks of froud and non<ompliance with laws ond
regulations.
To oddress the risk of fraud through monogement bios and override of controls, we:
performed onawical procedures to identify any unusual or vnexpected relationships;
tested journal entries to identify unusual transactions-.
assessed whether judgements ond assumptions made in determining the occounting estimates were
indicative of potential bias: and
investigoted the rationale behind significant or unusual tronsoctions.
In response to the risk of irregularities and non<omplionce wilh law5 ond regulations. we designed procedures
which included, but were not limited to:
agreeing financial stotement disclosures lo underfwng supporling documentation:
enquiring of manogement as to oclual and potential litigotion and claims.. ond
reviewing correspondence with the Chorities Commission and any other relevant regulators as required.
There are inherent limitations in our audit procedures described above. The more removed that laws and
regulotions are from finoncial tronsoclions. the less likely it is Ihot we would become aware of non-complionce.
Auditing standards olso limit the oudit procedures required to identify non-compliance with lows ond regulations
to enquiry of the trustees ond other monogement ond the inspection of regulatory ond legal correspondence. if
ony.
Material misstolements thot orise due to fraud can be horder to detect than those thot arise from error os they
may involve deliberate concealment or collusion.
A further description of our responsibilities for Ihe audil of Ihe financiol statements is located on the Financial
Reporting Council's website ot www.frc.org.uk/ouditorsresponsibilities. This description forms port of our Report of
the Independent Auditors.
Use of our report
This report is made solety to the choritoble compony's members, os o body, in accordance wth Chapter 3 of
Part 16 of the Companies Acl 2CK)6. Our oudit WO￿ hos been undertoken 50 that we might state to the charitable
compony's ond group's members those motters which we ore required to include in on ouditor's report
oddressed to them. To the fullest extent pemitted by law, we do not accept or assume responsibility to any party
other thon the choritable compony and choritoble compony's members os o body, for our work, for this report,
or for the opinions we hove formed.
Shohid Hameed FCA FCCA (Senior Statutory Auditor)
for ond on behalf of THP timited
Chortered Accountonts
and Statutory Auditors
34-40 High Street
Wanstead
London El12RJ
Date: 30 April 2025
Poge 4

Alleyn Court Educaffonal Trust
Consolidoted Stalemenl ot Flnancial Activities (includlng Income and Expendlture Account)
For Ihe Year Ended 31 July 2024
Unrestricled
Restrlcted
lunds
funds
Total funds
2024
Total funds
2023
Note
Income
Donations ond legocies
Other trading activitie5
Investments
Other
1,495
3,384.746
4.494
11.247
1 ,495
3.384,746
4,494
11.247
8.055
3,324,772
2,390
10,068
Total Incomlng resources
3,401,982
3,401,982
3.345,285
Expendlture
Charitable expenditure
Trading expenditure
6.970
3.440.468
6,970
3,440.468
14,042
3,309.197
Total resources expended
3,447.438
3,447,438
3.323,239
Nel Incomel(expendlture)
Toxation
145.4561
4.991
145.4561
4.991
22,046
17,249
Net movement In fund$
Reconclllatlon ol tunds
Total funds brought forward
140.4651
140,4651
4.797
1,264,738
1.264,738
1,259,941
Total funds carrled for+Yard
1,224,273
1,224,273
1.264,738
AJI incoming resources and resources expended derive from continuing activikn'es.
The statemenl of financial activities includes all gains and losses recognised in the year.
2023 Unreslrlcted and Restrlcted fvnds
2023
2023
2023
Nole
Unresmcted
Reslrlcted
Total funds
Income
Donotions and legacies
other trading activities
Investments
other
8,055
3.324.772
2.390
10.068
8,055
3.324,772
2,390
10,068
Total Incomlng resources
3.345.285
3,345,285
Expendlture
Charitable expendilvre
Trading expenditure
14,042
3,309,197
14,042
3,309,197
Total resources expended
3.323.239
3,323,239
Nel Income/(expendllvre)
Toxotion
22.046
22,046
17.249
17.249
Net movement In funds
Reconclllatlon of funds
Totol funds brought lotword
4.797
4.797
1.259,941
1 ,259,941
Total lunds carrfed fOr￿ard
1.264.738
1,264.738
Page 5

Alleyn Court Educationol TTVSt
Consofidated Balance Sheet
As at 31 July 2024
Notes
2024
2023
F￿ed assels
Tangible assets
13
1,107.574
948,362
1.107.574
948.362
Cu￿ent ossets
Debtors
Investment5
Cash at bank and in hond
15
175.576
50.CQO
997.581
154,334
50.000
538.506
1.223.157
742,840
Creditors: amounts falllng
due within one year
16
490.146
309.905
Net currenl assets
733.011
432.935
Total assels less cuThent Ilabililies
1.840.585
1.381.297
Credilors: amounts falllng
due after one year
Provisions foi Ilabilities
17
550.126
66,186
44,871
71,688
18
Total net assets
1,224.273
1.264,738
Funds
Restricted funds
Unrestricted general funds
19
1.224,273
1,264,738
1,224,273
1,264,738
The notes form part of these accounts.
These financiol statements ore prepared in occordonce WTth tt)e special provisions of Part15
of the Componies Act 2ts)6 relating to smoll companies.
2%
Approved by the Board of Trustees on .
. 2025. and signed on its behalf
G Reeder
Chair of Trustees
Company No. 2737124
Page 6

Alleyn Court Edvcalional Twst
Company Bolance Sheet
As ot 31 July 2024
Notes
2024
2023
Flxed assets
Intongible assets
Investment5
12
14
80.000
80,000
Current assets
Debtors
Cash at bank and in hond
489.049
279,577
456,394
329.497
768.626
785,891
Credllors: amovnts folllng
due wllhln one year
10.150
7,799
Nel current a55ets
758.476
778.092
Total assets less current Ilabllllles
838,476
858,092
Total net assels
838,476
858,092
Funds
Restricted funds
Unreslricted general funds
838.476
858,092
838.476
858,092
Charilable company's surplus Ideficill for the year
19,616
21,466
The notes form part of these accounts.
These financiol stotemenls ore Pfepored in occordonce with the special provisions of Port 15
of the Companies Act 2006 relating to smoll componies.
Approved by the Board of Trustees on .
2025. and signed on its behalf
G Reeder
Chair of Trustees
Company No. 2737124
Page 7

Alleyn Court Educrjllonal Trust
Consofidated Slatemenl of Cash Flows
For Ihe Year Ended 31 July 2024
2024
2023
Cash used in operaling aclivilies
Net movement in funds
Depreciation charge
Interest received
Increase in debtors
Increase in creditors
140,4651
61.376
14,4941
121.2421
679,994
4,797
53.334
12,3901
216,089
77.224
Net cash provided by operating oclivilies
675,170
349,054
Cash flows from Invesllng aclivithes
Interest income
Purchose of langible r￿ed os5ets
Cash used In investing acllvllies
4,494
1220.588)
1216,0941
2,390
1498,3141
1495,9241
Decrease In cash and cash equlvolents
In the year
459,075
1146,8701
Cash and cash equivalents ol Ihe beglnnlng of the year
Cash and cash equlvalents ot Ihe end of the year
538,506
685.376
997,581
538,506
Page 8

Alleyn Court Educational Trust
Notes to the Financial Slatemenls
Foi the Year Ended 31 July 2024
Accovnting policies. judgements and key sources ol esffmatlon uncertalnty
Company Inlormallon
Alleyn Court Educational Trust is a private company limited by guarantee domiciled
and incorporoted in England ond Wales. The registered office 15 Wokering Rood.
Southend on Sea. Essex, S53 OPW. The company number is 2737124.
Accountlng pollcles
The principal accounting policies adopted. judgements and key sources of estimation
of uncertainty in the preporathon of the finoncial statemenls are a5 follows:
o) Ba$1$ of preporollon
The consolidaled financial slatemenls have been prepared in accordance wth Accounting and
Reporting by Charitie5: Stotement of Recommended Practice applicable to charities
preparing their accounls in accordance with the Financial Reporting Stondard
opplicable in Ihe UK and Republic of Ireland IFR51021 (effective l January 20191-
(Charities SORP IFR510211, Ihe Financial Reporting Stondord applicable in the UK and
Republic of Ireland IFRS1021 and the Companies Acl 2CQ6.
Alleyn Court Educalional Trust meets the definition of o public benefit entity under
FRS 102. Assets and liabilities ore initially recognised at historical cost or transaction
value unless otherwise stoted in the relevont occounting policy notelsl.
The finonciol stotemen15 are prepored in sterling, which is Ihe functionol currency of the
company. Monetary amounls in these financial statements are rounded lo Ihe nearest
pound.
The finonciol stolements have been prepared under ttie historical cost convention. The
principal accounting policies adopled are set out below.
b) Basls of consolldatlon
These financial stolements incorporale the audited finonciol stotements of Alleyn Court Educational Trust
and ils subsidiary underlaking. Ajleyn Court IPreporoloryl Westcliff Limited, which ha5 the same year end.
consolidoted on o line by line basis.
The results of the trading subsidiory ore included in the Consolidated Statement of Financial Activilies.
The consolidated balance sheet represents the totol ossets ond liabililies of the group. As permilted by
section 408 of the Companies Acl 2C06, the income ond expenditure ol the parent chority 15 not pre5enled
os Dort of these financial statements.
c) Preparatlon of the accounls on a golng concem basls
The group reported a deficit for the year of £40,46512023: surplus £4.7971. However the reserves are at a
level thal con sustoin the running costs for a period in excess of 12 months and on that
basis the charity is a going concern.
d) Income
Voluntary income including donolions. gifts. legocies ond grants of a general nature
are recognised where there 15 enlillement. certainty of receipt and the omounl con
be measured with sufficient reliobility. Such income is only deferred when..
the donor specifies that Ihe grant or donation must be used only in future
accounting periods: or
- the donor has imposed conditions which must be met before the chority hos
absolute entitlement.
School fee income from trading octivities as a preparatory school is recognised in the same accounting
period as the relevant term to which *he fees relate.
Income from fundroising events run by the charity is recognised in Ihe accounts when received.
Govemment gronts are occounted for on a receivable basis.
Page 9

Alleyn Court Educalional Trust
Noles to the Financial Statements
For the Year Ended 31 Juty 2024
e) Donated services and facilities
Donoted professional services and donated focifities are recognised as income when
the charity has control over them. any conditions associated with the donated item
hove been met. the receipts of economic benefits from the use by the chority of
the item is proboble and that economic benefit con be measured reliably. In
occordance with the Charities SORP IFRS 1021. general volunteer time of the
choiity is nol recognised.
f) Interest receivable
Interest on funds held on deposit is included when receivoble and the omount con
be measured reliably by the charity: Ihis is nomally upon notification of the interest
paid or poyable by the bank.
g) Fund accounting
Unrestricted funds ore available to spend on octivities that further ony of the purp05e5
of the charity. Designoted funds are unrestricted funds of the charity which the
t￿SteeS have decided at their discretion to set aside to use for a specific purpose.
Restricted funds comprise of income which the contributor hos specified are to be solely
used for particular oreos of the chority's work or for a specific project being undertaken
by the charity.
h) Expenditure and irrecovèrable VAT
Expenditure is recognised once there is o legol or constructive obligation to make a
payment to a third party. it 15 probable ttiat settiement wll be required ond the
amounl of the obligation can be measured reliably. Expenditure is clossified under the
followng activity heodings:
Costs of raising funds comprise the costs of fundraising events ond Iheir
support and promotion costs.
- other expenditure represents the costs of running Ihe preporotory school.
Irrecoverable VAT is chorged os a cost agoinst the activity for which the expenditure
was incurred.
l) Allocation of support costs
Support costs are those functions that osstst the work of the chority but do not direcly
undertoke charilable activities. Support costs include professionol fees
and governonce costs which support the charity.
These costs have been included in Other expenditure.
J) Operating leases
The group clos5ifies the short term leose of properties ond equipment os operoting
leases; the titEe to which remains with the lessor. Rental charges are charged on a
straight line bosis over Ihe tem of the lease.
k) Tangible fixed assets
Individual ossets costing £5CQ or more ore capitafised ot cost and deprecioted over
their estimoted useful economic lives os follows:
Fixtures, fitlings ond school equipment- IO% or 20% per annvm reducing balance basis;
Computer equipment- 20% per onnum reducing bolonce basis:
Building works - 210 per onnum stroight line bosis..
Leasehold land and buildings- equal annual instolments over the lease period.
l) Intangible fixed assets
Goodwll on acquisition of the chority's svbsidiary is shown os on Intangible
Frxed Asset. Amortisation has been provided on this at a rate of 20go per annum straight line
basis. The Goodwll hos been fully amortrsed.
Poge 10

Alleyn Court Edvcallonal Trust
Notes to the Financlol Slotèments
Foi the Year Ended 31 July 2024
m) Deblors
Trc)de and other debtors are recognised at the setNement amount due. Prepayment5
ore valued at the amount prepaid net of any discounts.
n) Cash al bank and in hand
Cash at bank and in hand includes cash and short leTm highly liquid investment5
th a short maturity of six monlhs or le55 from tt)e dote of acquisition or opening of
the deposit or similar account.
o) Credltors ond provlslons
Creditors and provisions ore recognised where the chority hos o presenl obligation
resulting from a pasl event that will probably result in the transfer to a third paty and
the amount due to setme the obligalion can be measured or estimated reliably.
Creditors and provisions are nonnally recognised at the settlement amount after
ollowing for ony discounts due.
p} Flnanclal Inslruments
The group only hos finonciol osset5 ond finoncial liabilities of a kind thal qualify as
basic financial instruments. Basic financial instrumenls ore initially recognised at
transaction value and subsequently measured ot their settlement value.
q) Pen$lons
The group made contribulion5 lo the APTIS Pension Scheme. and to o defined contiibution scheme.
The APTIS pension scheme is olso o defined contribvlion scheme and has been operoled by the
group since September 2022.
r) Flnanclal Iteportlng Slandard 102- reduced dlsclosurè exemptlon
The company has laken odvontoge of the lollowng disclosure exemption in preparing these
financial statements, as permitted by FRS 102'The Financial Reporting Standard applicable in
the UK and Republic of Ireland"
- the requirements of Section 7 Slolement of Cash Flows for the company in the group accounts.
Judgements and key sources of estlmallon uncertalnty
Key sources ol esffmatlon uncertalnty
The estimates and ossumptions which hove o significont risk of causing a material
odjv5tment to the carying amount of assets and liabilities are as follows.
U$eful economlc Ilves of flxed assets
The annual depreciotion chorge for fixed ossets is sensitive to changes in the
eslimated useful economic lives and residual values of the assets. The useful economic
lives ond re5iduo5 values are re-ossessed annuolly. They are amended when necessary
to reflect currenl estimoles, based on technological advancement. future inveslments,
economic utilisation and Ihe physicol condition of the ossets.
Legal 5talvs of the charlty
The company is limited by guoronlee. The number of member5 at the end of the year was
212023.. 21. The liability of each member or persons ceasing to be members wtriin one year of the
company's wnding up, towards payment of the compony debt5 ond liabilities controcted before
cessation of membership, and wnding vp expenses is limiled to £1.
Pagell

Alleyn Court Educational Trust
Noles lo Ihe financial Stat&mÈnts
For Ihe Year Ended 31 July 2024
Donations and legacies
Unreslricted
Donations
2024
2023
1.495
8.055
1,495
8.055
Restricted
Donations
Income from tradlng activlfies
2024
2023
School fee income
3,384,746
3,324,772
3.384,746
3,324,772
Investment Income
AJI of the charity's investrnent income arises from interest bearing deposit accounts.
Olher expenditure
2024
2023
School running costs
Govemance costs
3.424,525
15,943
3,292,856
16,341
3.440,468
3.309,197
staff costs
2024
2023
Total staff costs during the year.
Gross salaries
Sociol security
Pension contributions
1 ,971,582
174,119
178.243
1.910,904
171,438
179,716
2.323.943
2.262.058
One employee received emoluments of be￿een £60.CQO and £70.CQO12023:01.
One employee received emoluments of be1ween £70.IJJO and £80.(X)012023:1).
No employee received emoluments of between £80.000 ond £90.QX)12023:01.
No employee received emoluments of between £90.CQO and £IIX).OCO12023:11.
One employee received emoluments of be￿een £1 CQ.C(Q ond £1 l O.(m12023'01.
Poge 12

Alleyn Court Educoffonal Trust
Notes to the Flnanclal Stolemenls
For the Year Ended 31 July 2024
stafl numbers
2024
2023
Total paid stolf
76
83
Working full time
4.5 days per week
4 days per week
3.5 doys per week
3 days per week
2.5 days per week
2 doys per week
1.5 days per week
I doy perweek
43
47
10
10
10
Full time equivalent
63
67
The average number ol slaff on a head count bosis in the yeor wos 7412023 - 791.
At the year end date 6012023 - 701 of the above employees participated in
pension schemes contributed to by Ihe employer.
Trustees remuneratlon and the ¢o$t of key management personnel
The key management personnel of the chority comprise the Heod ond the Bursor
of Alleyn Court School.
The tota5 remvnerolion of the key monagement personnel wa5 £214.36612023: £202.8831.
10.
Net Incomlng resources
2024
2023
Net incoming resources for the yecw are stated ofter charging:
Depreciotion of fixed a55et5
Auditors remuneration
Rental payments undei operating leases
61,375
5,670
229,767
53,334
5,400
219,036
Page 13

Alleyn Court Educalional Trust
Notes lo the Financial Statements
For the YeaT Ended 31 July 2024
Taxation
As a chority, Alleyn Court Educationol Trust ts exempt from tax on income and
gains falling wthin seclion 505 of the Taxes Act 1988 or section 256 of the Taxation of
Chargeable Gains Act 1992 to the extent that these are applied to its charitable
objects.
The subsidiary is not exempt from taL ond provides deferred tax on the thming difference
that arises on claiming capitol ollowances in excess of the depreciotion chorged on
Fixed ￿sets.
The subsidiary compony has tox losses of £71.80112023: £86.3061 ovoilable to corry forward
ond utilise ogoinst future troding Profits.
A deferred tax osset of £17,950 has nol been reflected in the accounts due to doubts about
its recovery in the short term.
12.
Intangible fixed assets
Goodwtll on
acquisition
Total
Cost
At l August 2023
Additions
Disposals
133.726
133.726
At 31 July 2024
133,726
133.726
Amortlsotlon
At 31 July 2023
Charge for the yeor
Eliminoted on disposol
133,726
133,726
At 31 July 2024
133.726
133.726
Net book value
At 31 July 2024
At 31 July 2023
Page 14

Alleyn Court Educt￿Onal TTVSt
Notes to the Flnanciol Statements
For the Year Ended 31 July 2024
13.
Tangible fixed assels
School
Dining Hall
Bulldlng
Works
School
Equipment
Flxtures &
Flttlngs
Total
Cosl
At 31 July 2023
Additions
Copitol Goods Scheme
adjustment
At 31 July 2024
220.405
359.899
326,091
1108.1741
620,235
13.061
302,701
2,974
1,503,239
342,126
1121.5391
113.3651
207,040
577,816
633.296
305.674
1,723,826
Depreclallon
Al 31 July 2023
Charge for Ihe year
25.667
4.408
344,445
28.341
184,765
17,828
554,878
61,376
10,799
At 31 July 2024
30,075
10.799
372.786
202,593
616,253
Net book value
At 31 July 2024
176,965
S67.017
260,510
103,081
1,107,573
At 31 July 2023
194.738
359,899
275.790
117,935
948,361
14.
Inveslments - company only
2024
2023
Loan to Alleyn Court (Preporoloryl Westcliff Limited
The loan is interest free, unsecured. ond wilh no set dote for repayment.
80.CQO
80.mo
Alleyn Court Educational Trust has a wholly owned trading 5ubsidiory"Aleyn Court (Preparatory)
Westcliff Limited" (company regislration number 005130451 which is incorporated in the UK. This is o
coeducational day preparalory school lor children up to age I l.
15.
Debtors - group
2024
2023
Trade deblors
Prepayments
Other debtors
23,874
123,074
7,386
54,037
121,539
175,576
154,334
Current year other debtors relate lo VAT recoverable under The Capital Goods Scheme.
Credltors.. omounls folllng due
wlthln one year - group
16.
2024
2023
Trade creditors
Other credilors
Accruals and deferred income
Taxotion ond sociol security
13,620
392,594
43.232
40.700
54,425
201,753
17.800
35,927
490.146
309.905
17.
Creditors: amounts falllng due
after one year- group
2024
2023
Accruals and deferred income
Taxation and social security
550,126
44,871
550,126
44.871
The other creditor5 ond deferred income include £760,28012023: £87,897) in respect ol
tees received In advance.
Page15

Alleyn Court Edvcolional Tw5t
Notes to the Financial Statements
For Ihe Year Ended 31 Juty 2024
18.
Provisions for liabilities - group
2024
2023
Deferred tax on capitol ollowances claimed
in excess of deprecotion charged
66.186
71.688
66.186
71,688
Financlal inslTuments - group
2024
2023
Carrylng amount of flnanclal assets
Debt instruments measured ot ornortised cost
Carrying amount of flnancial IlabllHies
Measured ot amorthsed cost
23,874
13.620
54.425
19.
Anatysls of charftable funds - group
Unrestrlcted
Reslrfcted
Total
At the beginning of the year
Deficit for the year
1,264,738
140,4651
1.264,738
140,4651
1.224.273
1,224,273
Incoming
resources
Resovrces
expended
Unrestrlcted Ivnds
01-Aug.23
TTansler
31-Jul-24
Generol fund
1,264.738
3.401.982
13.442.447)
1,224,273
1.264,738
3.401.982
13,442.4471
1 ,224.273
Incoming
resources
Resources
expended
Restricted lunds
01-Aug-23
Transfer
31-Jul-24
PuTpose of restricted funds
There were no reslricted funds held ot 3110712024.
Poge16

Alleyn Court Edvcatlonal TTVSt
Notes lo Ihe Financial Statements
For the Year Ended 31 July 2024
20.
Analysls of net assets bèlween funds - group
General
fund
Restrlcled
funds
2024
Total
Fixed a55els
Current assels
Total liabilities
,107,574
1,223,157
11,106,458)
1 ,107,574
1 ,223,157
11.106,4581
Net assets
1.224.273
1.224,273
General
fund
Restricted
funds
2023
Total
Fixed 055els
Current assets
Total liabilities
948,362
742.840
1426,4641
948,362
742,840
1426,4641
Net a55et5
1.264.738
1,264.738
21.
Operatlng lease commltmenls - grovp
At the yeor end dote the chority hod Ihe followng lease commitrnents:
2024
2023
Falling due..
Within one year
Belween one and five years
After five yeors
230.202
920,808
7,371,640
218,535
874,139
7,648,510
£8,522.650
£8,741,184
The above operating lease commitments relote lo school buildings.
22.
Capllal commltments . group
2024
2023
Controcled but not provided for in Ihe financiol 5totements
225,033
23.
Transactlons wllh Trustees and Rel<rted partles
2024
2023
Pension paid by Aleyn Court (Preporotoryl Westcliff Limited Ischooll:
J W T Wilcox ITwsteel
J W T Wilcox resigned as a director on 30 April 2024.
25,686
24,058
Rent paidlreceived by Alleyn Court (Preparatory) Westcliff Limited ISchooll-
Paid to Wilcox Property LLP
Received from Jelly Beons Montessori Nvrsery Limted
A Trv5tee of the charity is the son ol the members of the Wilcox
Properfy LLP.
A Trustee ol the charity is the director and shareholder in the Jelly
Beans Montessori Nursery Limited
184.167
6.354
172,500
Accountancy fees paid to NSO Associates LLP
One member of NSO Associates LLP is o Trustee of the chority.
27.910
24.945
Donations made by a Trustee to the chority
225
24.
Ultlmate conltolling p(xty
There is no ultimate controlling party.
Page 17

ALLEYN COURT EDUCATIONAL TRUST
AUDITED CONSOUDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
Company No. 2737124
Registered Charity No. 1017369

Alleyn Court Eductrtlonal Trust
Consolldated Flnoncial Slatemènts
For Ihe Year Ended 31 July 2024
Page
Auditors report to the mernber5
statement of financial octivities including
income and expenditure account
Consolidated bolonce sheet
Company balonce sheet
stalement of cosh flows
Notes to the financiol statements
9- 17

Alleyn Courl Educational TTUSt
Audilors Report to the Members
For the Year Ended 31 Juty 2024
Opinion
We have oudifed the consolidated financial stotements of Ajleyn Court Educational Trust for the year ended 31
July 2024 which comprise the Consolidoted Stotement of Financial Activities. the Consolidated Balance Sheet,
the Company Balance Sheet and the Consolidated Cash Flow Stotemenl and notes to the financial statements.
including a summary of significant accounting policies. The financial reporting framework that has been applied
in their preparation is applicoble law ond United Kingdom Accounting Standards. including FRS 102 'The Finonciol
Reporting Standard Applicoble in the UK and Ireland, {United Kingdom Generally Accepted Accounting
Practice).
In our opinion the finonciol stotements:
give o Irue and foir view of the stote of the charitable companys and group's offoirs os ot 31 July 2024 and
of its incoming resources and opplicolion of resources. including its income and expenditure. for the year
then ended.
have been properly prepored in occordonce wilh United Kingdom Generolly Accepted Accounting
Proctice."
have been prepared in accordance wth the requirements of the Charities Act 2011.
Basis for opinion
We conducted our ovdit in occordance with Intemotional Stondords on Auditing IUKI IISAS IUKII and applicable
low. Our responsibilities under those stondords are further described in the Auditors responsibilities for the oudit of
the financial statements section of our report. We ore independent of the charitable company and group in
occordonce with the ethicol requirements thot ore relevont to our audit of the financial statements in the UK,
including the FRC'S Ethical Standard. and we have fulfilled our other ethicol responsibilities in accordance wth
these requirements. We believe thot the audit evidence we have obtained is sufficient and appropriate to
provide o b05is for our opinion.
Concluslons relating to going concern
In auditing the financial statemenls. we hove concluded thot the trustees. use of the going concern bosis of
accounting in the preporotion of the finonciol stotements ts oppropriote.
Based on the work we have performed. we have not idenlified ony moteriol uncertainties relating to events or
conditions that, individually or collectively. moy cost significont doubt on the choritoble company's and group's
cbility to continue as a going concern for a period of ol least ￿e1ve months from when the finoncial stotements
cre outhorised for issue.
Our responsibilities and the responsibilities of Ihe trustee5 Wth respect to going concem ore described in the
relevant sections of this report.
other infonnotion
The trustees are responsible for the other information. The other information comprises the infomation included in
the onnuol report. other than the financial statements ond our Report of the Auditors thereon.
Our opinion on the financial statements does not cover the other information and we do not express any form of
ossuronce conclusion thereon.
In connection wth our audit of the finoncial statements. our responsibility is to read the other information and. in
doing so, considerwhether the other informotion s Material￿ inconsistent wth the finonciol 5totements or our
krn0￿edge obtained in the oudit or olhewse oppears to be materially misstated. If. based on the work we have
performed, we conclude that there is a malerial misstotement of this other information. we are required to report
that fact. We have nothing to report in thi5 regard.
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertoken in the course of the audit:
the infomotion given in the Report of the Trustees for the financial yeor for which the financial statements
are prepared is consistent wth the finonciol statements: and
the Report of the Trustees hos been prepared in accordance wth applicoble legol requirements.
Poge 2

Alleyn Court Educational TTUSt
Audltors Report to the Members
For the Year Ended 31 July 2024
Matters on which we are requlred to report by exception
In the light of the knowledge ond understanding of the choritoble compony and group and its environmenl
obtained in the course of the audit. we have not idenlified material misstatements in the Report of the Trustees.
We have nothing to report in respecl of the following matters where the Componies Act 2006 require5 US to report
to you if. in our opinion:
odequale occounting records hove not been kept by Ihe parent charitable company. or returns
odequate for our oudit hove not been received from branche5 not V151ted by us.. or
the parent choritoble company finonciol stotements are not in agreement with the accounting records
and returns,. or
certain disclosures of tru5tees' remunerofion specified by low are not made,. or
we have not received oll the infornation and explanations we require for our oudit.
Responslbllllle$ of trustees
As explained more fully in the Statement of Trustees Responsibilities, the trustees (who are also the directors of the
charitoble compony for the purposes of company lowl ore responsible for the preparation of the financial
statements ond for being satisfied Ihal they give o tnJe and foir view. and for such internal control as the trustees
determine is necessary to enoble the preparation of financial stotements that are free from material
misstatement. whether due to froud or error.
In preporing Ihe financial statements. the trustees ore responsible lor assessing the charitable company and
group's obility to continue as a going concern, disclosing. os opplicable. matters related to going concern and
using the going concern bosis of accounting unless the Injslees either intend to liquidote the charitable company
and group or to cease operations, or hove no realislic alternative but to do so.
Audltor's responslbllllles for the audlt of Ihe flnanclal statements
Our objectives are to obtain reasonable ossvronce obout whether the finoncial stalemenls as o whole ore free
from material misstatement. whelher due lo frovd or error, and to issue a Report of the Independent Auditors that
include5 our opinion. Reasonable ossuronce is a high level of assurance but is not o guorantee that an audit
conducted in accordance wth ISAS IUKI will a￿ayS detect a moteriol misstatement when it exists. Misstatements
con arise from fraud or error and ore considered maleriol if. individuolly or in the oggregale, they could
reasonably be expected to influence the economic decisions of users taken on the basis of these financial
stolements.
Irregularities. including froud. ore instances of non-complionce wth laws and regulotions. We design procedures
in line wth our responsibililies, outlined above. to detect moleriol misstatements in respect of irregularities,
including fraud. The extent to which our procedures are capable of detecting irregulorities, including fraud 15
detailed below:
The extent to whlch the avdll was consldered copuble of detecllng Irregularllles Includlng Irovd
Our approach to idenlifying and ossessing the risks of material misslalemenl in respect of irregularities, including
fraud and non-complionce wth laws ond regulations, was os follows..
the engagement portner ensured that the engagemenl team collectively hod the appropriate
competence, capabilities ond ski115 to identify or recognise non-complionce wth applicable laws and
regulations.,
we identified the laws and regulolions applicable to the Group through discussions with trustees ond other
management. ond from our commercial kno￿edge ond experience of the sector in which the Group
operates.,
we focused on specific lows ond regulations which we considered moy hove a direct material effect on
the financial statements or the operations of Ihe Group, including the Companies Act 2006, Charities Act
and SORP requirements. General Data Protection Regulations IGDPRI. Safeguording, Employment and
Health ond Safety legislation,.
we assessed the extent of compliance wilh Ihe lo￿* ond regulations identified above through making
enquiries of management and inspecting legol correspondence: and
Page 3

Alleyn Court Educational Trust
Auditors Report to the Members
For the Year Ended 31 Juty 2024
identified laws ond regulations were communicated wthin the oudit team regularty and the team
remained alert to instonces of non<omplionce throughout the audit.
We ossessed the susceptibility of the Group's finonciol statements to moterial misstotement. including obtaining
an understanding of how fraud might occur. by:
making enquiries of manogement os to where they considered there wos susceptibility to fraud, their
knowledge of actual. suspected and olleged froud." ond
considering the intemal controls in ploce to mitigate risks of froud and non<ompliance with laws ond
regulations.
To oddress the risk of fraud through monogement bios and override of controls, we:
performed onawical procedures to identify any unusual or vnexpected relationships;
tested journal entries to identify unusual transactions-.
assessed whether judgements ond assumptions made in determining the occounting estimates were
indicative of potential bias: and
investigoted the rationale behind significant or unusual tronsoctions.
In response to the risk of irregularities and non<omplionce wilh law5 ond regulations. we designed procedures
which included, but were not limited to:
agreeing financial stotement disclosures lo underfwng supporling documentation:
enquiring of manogement as to oclual and potential litigotion and claims.. ond
reviewing correspondence with the Chorities Commission and any other relevant regulators as required.
There are inherent limitations in our audit procedures described above. The more removed that laws and
regulotions are from finoncial tronsoclions. the less likely it is Ihot we would become aware of non-complionce.
Auditing standards olso limit the oudit procedures required to identify non-compliance with lows ond regulations
to enquiry of the trustees ond other monogement ond the inspection of regulatory ond legal correspondence. if
ony.
Material misstolements thot orise due to fraud can be horder to detect than those thot arise from error os they
may involve deliberate concealment or collusion.
A further description of our responsibilities for Ihe audil of Ihe financiol statements is located on the Financial
Reporting Council's website ot www.frc.org.uk/ouditorsresponsibilities. This description forms port of our Report of
the Independent Auditors.
Use of our report
This report is made solety to the choritoble compony's members, os o body, in accordance wth Chapter 3 of
Part 16 of the Companies Acl 2CK)6. Our oudit WO￿ hos been undertoken 50 that we might state to the charitable
compony's ond group's members those motters which we ore required to include in on ouditor's report
oddressed to them. To the fullest extent pemitted by law, we do not accept or assume responsibility to any party
other thon the choritable compony and choritoble compony's members os o body, for our work, for this report,
or for the opinions we hove formed.
Shohid Hameed FCA FCCA (Senior Statutory Auditor)
for ond on behalf of THP timited
Chortered Accountonts
and Statutory Auditors
34-40 High Street
Wanstead
London El12RJ
Date: 30 April 2025
Poge 4

Alleyn Court Educaffonal Trust
Consolidoted Stalemenl ot Flnancial Activities (includlng Income and Expendlture Account)
For Ihe Year Ended 31 July 2024
Unrestricled
Restrlcted
lunds
funds
Total funds
2024
Total funds
2023
Note
Income
Donations ond legocies
Other trading activitie5
Investments
Other
1,495
3,384.746
4.494
11.247
1 ,495
3.384,746
4,494
11.247
8.055
3,324,772
2,390
10,068
Total Incomlng resources
3,401,982
3,401,982
3.345,285
Expendlture
Charitable expenditure
Trading expenditure
6.970
3.440.468
6,970
3,440.468
14,042
3,309.197
Total resources expended
3,447.438
3,447,438
3.323,239
Nel Incomel(expendlture)
Toxation
145.4561
4.991
145.4561
4.991
22,046
17,249
Net movement In fund$
Reconclllatlon ol tunds
Total funds brought forward
140.4651
140,4651
4.797
1,264,738
1.264,738
1,259,941
Total funds carrled for+Yard
1,224,273
1,224,273
1.264,738
AJI incoming resources and resources expended derive from continuing activikn'es.
The statemenl of financial activities includes all gains and losses recognised in the year.
2023 Unreslrlcted and Restrlcted fvnds
2023
2023
2023
Nole
Unresmcted
Reslrlcted
Total funds
Income
Donotions and legacies
other trading activities
Investments
other
8,055
3.324.772
2.390
10.068
8,055
3.324,772
2,390
10,068
Total Incomlng resources
3.345.285
3,345,285
Expendlture
Charitable expendilvre
Trading expenditure
14,042
3,309,197
14,042
3,309,197
Total resources expended
3.323.239
3,323,239
Nel Income/(expendllvre)
Toxotion
22.046
22,046
17.249
17.249
Net movement In funds
Reconclllatlon of funds
Totol funds brought lotword
4.797
4.797
1.259,941
1 ,259,941
Total lunds carrfed fOr￿ard
1.264.738
1,264.738
Page 5

Alleyn Court Educationol TTVSt
Consofidated Balance Sheet
As at 31 July 2024
Notes
2024
2023
F￿ed assels
Tangible assets
13
1,107.574
948,362
1.107.574
948.362
Cu￿ent ossets
Debtors
Investment5
Cash at bank and in hond
15
175.576
50.CQO
997.581
154,334
50.000
538.506
1.223.157
742,840
Creditors: amounts falllng
due within one year
16
490.146
309.905
Net currenl assets
733.011
432.935
Total assels less cuThent Ilabililies
1.840.585
1.381.297
Credilors: amounts falllng
due after one year
Provisions foi Ilabilities
17
550.126
66,186
44,871
71,688
18
Total net assets
1,224.273
1.264,738
Funds
Restricted funds
Unrestricted general funds
19
1.224,273
1,264,738
1,224,273
1,264,738
The notes form part of these accounts.
These financiol statements ore prepared in occordonce WTth tt)e special provisions of Part15
of the Componies Act 2ts)6 relating to smoll companies.
2%
Approved by the Board of Trustees on .
. 2025. and signed on its behalf
G Reeder
Chair of Trustees
Company No. 2737124
Page 6

Alleyn Court Edvcalional Twst
Company Bolance Sheet
As ot 31 July 2024
Notes
2024
2023
Flxed assets
Intongible assets
Investment5
12
14
80.000
80,000
Current assets
Debtors
Cash at bank and in hond
489.049
279,577
456,394
329.497
768.626
785,891
Credllors: amovnts folllng
due wllhln one year
10.150
7,799
Nel current a55ets
758.476
778.092
Total assets less current Ilabllllles
838,476
858,092
Total net assels
838,476
858,092
Funds
Restricted funds
Unreslricted general funds
838.476
858,092
838.476
858,092
Charilable company's surplus Ideficill for the year
19,616
21,466
The notes form part of these accounts.
These financiol stotemenls ore Pfepored in occordonce with the special provisions of Port 15
of the Companies Act 2006 relating to smoll componies.
Approved by the Board of Trustees on .
2025. and signed on its behalf
G Reeder
Chair of Trustees
Company No. 2737124
Page 7

Alleyn Court Educrjllonal Trust
Consofidated Slatemenl of Cash Flows
For Ihe Year Ended 31 July 2024
2024
2023
Cash used in operaling aclivilies
Net movement in funds
Depreciation charge
Interest received
Increase in debtors
Increase in creditors
140,4651
61.376
14,4941
121.2421
679,994
4,797
53.334
12,3901
216,089
77.224
Net cash provided by operating oclivilies
675,170
349,054
Cash flows from Invesllng aclivithes
Interest income
Purchose of langible r￿ed os5ets
Cash used In investing acllvllies
4,494
1220.588)
1216,0941
2,390
1498,3141
1495,9241
Decrease In cash and cash equlvolents
In the year
459,075
1146,8701
Cash and cash equivalents ol Ihe beglnnlng of the year
Cash and cash equlvalents ot Ihe end of the year
538,506
685.376
997,581
538,506
Page 8

Alleyn Court Educational Trust
Notes to the Financial Slatemenls
Foi the Year Ended 31 July 2024
Accovnting policies. judgements and key sources ol esffmatlon uncertalnty
Company Inlormallon
Alleyn Court Educational Trust is a private company limited by guarantee domiciled
and incorporoted in England ond Wales. The registered office 15 Wokering Rood.
Southend on Sea. Essex, S53 OPW. The company number is 2737124.
Accountlng pollcles
The principal accounting policies adopted. judgements and key sources of estimation
of uncertainty in the preporathon of the finoncial statemenls are a5 follows:
o) Ba$1$ of preporollon
The consolidaled financial slatemenls have been prepared in accordance wth Accounting and
Reporting by Charitie5: Stotement of Recommended Practice applicable to charities
preparing their accounls in accordance with the Financial Reporting Stondard
opplicable in Ihe UK and Republic of Ireland IFR51021 (effective l January 20191-
(Charities SORP IFR510211, Ihe Financial Reporting Stondord applicable in the UK and
Republic of Ireland IFRS1021 and the Companies Acl 2CQ6.
Alleyn Court Educalional Trust meets the definition of o public benefit entity under
FRS 102. Assets and liabilities ore initially recognised at historical cost or transaction
value unless otherwise stoted in the relevont occounting policy notelsl.
The finonciol stotemen15 are prepored in sterling, which is Ihe functionol currency of the
company. Monetary amounls in these financial statements are rounded lo Ihe nearest
pound.
The finonciol stolements have been prepared under ttie historical cost convention. The
principal accounting policies adopled are set out below.
b) Basls of consolldatlon
These financial stolements incorporale the audited finonciol stotements of Alleyn Court Educational Trust
and ils subsidiary underlaking. Ajleyn Court IPreporoloryl Westcliff Limited, which ha5 the same year end.
consolidoted on o line by line basis.
The results of the trading subsidiory ore included in the Consolidated Statement of Financial Activilies.
The consolidated balance sheet represents the totol ossets ond liabililies of the group. As permilted by
section 408 of the Companies Acl 2C06, the income ond expenditure ol the parent chority 15 not pre5enled
os Dort of these financial statements.
c) Preparatlon of the accounls on a golng concem basls
The group reported a deficit for the year of £40,46512023: surplus £4.7971. However the reserves are at a
level thal con sustoin the running costs for a period in excess of 12 months and on that
basis the charity is a going concern.
d) Income
Voluntary income including donolions. gifts. legocies ond grants of a general nature
are recognised where there 15 enlillement. certainty of receipt and the omounl con
be measured with sufficient reliobility. Such income is only deferred when..
the donor specifies that Ihe grant or donation must be used only in future
accounting periods: or
- the donor has imposed conditions which must be met before the chority hos
absolute entitlement.
School fee income from trading octivities as a preparatory school is recognised in the same accounting
period as the relevant term to which *he fees relate.
Income from fundroising events run by the charity is recognised in Ihe accounts when received.
Govemment gronts are occounted for on a receivable basis.
Page 9

Alleyn Court Educalional Trust
Noles to the Financial Statements
For the Year Ended 31 Juty 2024
e) Donated services and facilities
Donoted professional services and donated focifities are recognised as income when
the charity has control over them. any conditions associated with the donated item
hove been met. the receipts of economic benefits from the use by the chority of
the item is proboble and that economic benefit con be measured reliably. In
occordance with the Charities SORP IFRS 1021. general volunteer time of the
choiity is nol recognised.
f) Interest receivable
Interest on funds held on deposit is included when receivoble and the omount con
be measured reliably by the charity: Ihis is nomally upon notification of the interest
paid or poyable by the bank.
g) Fund accounting
Unrestricted funds ore available to spend on octivities that further ony of the purp05e5
of the charity. Designoted funds are unrestricted funds of the charity which the
t￿SteeS have decided at their discretion to set aside to use for a specific purpose.
Restricted funds comprise of income which the contributor hos specified are to be solely
used for particular oreos of the chority's work or for a specific project being undertaken
by the charity.
h) Expenditure and irrecovèrable VAT
Expenditure is recognised once there is o legol or constructive obligation to make a
payment to a third party. it 15 probable ttiat settiement wll be required ond the
amounl of the obligation can be measured reliably. Expenditure is clossified under the
followng activity heodings:
Costs of raising funds comprise the costs of fundraising events ond Iheir
support and promotion costs.
- other expenditure represents the costs of running Ihe preporotory school.
Irrecoverable VAT is chorged os a cost agoinst the activity for which the expenditure
was incurred.
l) Allocation of support costs
Support costs are those functions that osstst the work of the chority but do not direcly
undertoke charilable activities. Support costs include professionol fees
and governonce costs which support the charity.
These costs have been included in Other expenditure.
J) Operating leases
The group clos5ifies the short term leose of properties ond equipment os operoting
leases; the titEe to which remains with the lessor. Rental charges are charged on a
straight line bosis over Ihe tem of the lease.
k) Tangible fixed assets
Individual ossets costing £5CQ or more ore capitafised ot cost and deprecioted over
their estimoted useful economic lives os follows:
Fixtures, fitlings ond school equipment- IO% or 20% per annvm reducing balance basis;
Computer equipment- 20% per onnum reducing bolonce basis:
Building works - 210 per onnum stroight line bosis..
Leasehold land and buildings- equal annual instolments over the lease period.
l) Intangible fixed assets
Goodwll on acquisition of the chority's svbsidiary is shown os on Intangible
Frxed Asset. Amortisation has been provided on this at a rate of 20go per annum straight line
basis. The Goodwll hos been fully amortrsed.
Poge 10

Alleyn Court Edvcallonal Trust
Notes to the Financlol Slotèments
Foi the Year Ended 31 July 2024
m) Deblors
Trc)de and other debtors are recognised at the setNement amount due. Prepayment5
ore valued at the amount prepaid net of any discounts.
n) Cash al bank and in hand
Cash at bank and in hand includes cash and short leTm highly liquid investment5
th a short maturity of six monlhs or le55 from tt)e dote of acquisition or opening of
the deposit or similar account.
o) Credltors ond provlslons
Creditors and provisions ore recognised where the chority hos o presenl obligation
resulting from a pasl event that will probably result in the transfer to a third paty and
the amount due to setme the obligalion can be measured or estimated reliably.
Creditors and provisions are nonnally recognised at the settlement amount after
ollowing for ony discounts due.
p} Flnanclal Inslruments
The group only hos finonciol osset5 ond finoncial liabilities of a kind thal qualify as
basic financial instruments. Basic financial instrumenls ore initially recognised at
transaction value and subsequently measured ot their settlement value.
q) Pen$lons
The group made contribulion5 lo the APTIS Pension Scheme. and to o defined contiibution scheme.
The APTIS pension scheme is olso o defined contribvlion scheme and has been operoled by the
group since September 2022.
r) Flnanclal Iteportlng Slandard 102- reduced dlsclosurè exemptlon
The company has laken odvontoge of the lollowng disclosure exemption in preparing these
financial statements, as permitted by FRS 102'The Financial Reporting Standard applicable in
the UK and Republic of Ireland"
- the requirements of Section 7 Slolement of Cash Flows for the company in the group accounts.
Judgements and key sources of estlmallon uncertalnty
Key sources ol esffmatlon uncertalnty
The estimates and ossumptions which hove o significont risk of causing a material
odjv5tment to the carying amount of assets and liabilities are as follows.
U$eful economlc Ilves of flxed assets
The annual depreciotion chorge for fixed ossets is sensitive to changes in the
eslimated useful economic lives and residual values of the assets. The useful economic
lives ond re5iduo5 values are re-ossessed annuolly. They are amended when necessary
to reflect currenl estimoles, based on technological advancement. future inveslments,
economic utilisation and Ihe physicol condition of the ossets.
Legal 5talvs of the charlty
The company is limited by guoronlee. The number of member5 at the end of the year was
212023.. 21. The liability of each member or persons ceasing to be members wtriin one year of the
company's wnding up, towards payment of the compony debt5 ond liabilities controcted before
cessation of membership, and wnding vp expenses is limiled to £1.
Pagell

Alleyn Court Educational Trust
Noles lo Ihe financial Stat&mÈnts
For Ihe Year Ended 31 July 2024
Donations and legacies
Unreslricted
Donations
2024
2023
1.495
8.055
1,495
8.055
Restricted
Donations
Income from tradlng activlfies
2024
2023
School fee income
3,384,746
3,324,772
3.384,746
3,324,772
Investment Income
AJI of the charity's investrnent income arises from interest bearing deposit accounts.
Olher expenditure
2024
2023
School running costs
Govemance costs
3.424,525
15,943
3,292,856
16,341
3.440,468
3.309,197
staff costs
2024
2023
Total staff costs during the year.
Gross salaries
Sociol security
Pension contributions
1 ,971,582
174,119
178.243
1.910,904
171,438
179,716
2.323.943
2.262.058
One employee received emoluments of be￿een £60.CQO and £70.CQO12023:01.
One employee received emoluments of be1ween £70.IJJO and £80.(X)012023:1).
No employee received emoluments of between £80.000 ond £90.QX)12023:01.
No employee received emoluments of between £90.CQO and £IIX).OCO12023:11.
One employee received emoluments of be￿een £1 CQ.C(Q ond £1 l O.(m12023'01.
Poge 12

Alleyn Court Educoffonal Trust
Notes to the Flnanclal Stolemenls
For the Year Ended 31 July 2024
stafl numbers
2024
2023
Total paid stolf
76
83
Working full time
4.5 days per week
4 days per week
3.5 doys per week
3 days per week
2.5 days per week
2 doys per week
1.5 days per week
I doy perweek
43
47
10
10
10
Full time equivalent
63
67
The average number ol slaff on a head count bosis in the yeor wos 7412023 - 791.
At the year end date 6012023 - 701 of the above employees participated in
pension schemes contributed to by Ihe employer.
Trustees remuneratlon and the ¢o$t of key management personnel
The key management personnel of the chority comprise the Heod ond the Bursor
of Alleyn Court School.
The tota5 remvnerolion of the key monagement personnel wa5 £214.36612023: £202.8831.
10.
Net Incomlng resources
2024
2023
Net incoming resources for the yecw are stated ofter charging:
Depreciotion of fixed a55et5
Auditors remuneration
Rental payments undei operating leases
61,375
5,670
229,767
53,334
5,400
219,036
Page 13

Alleyn Court Educalional Trust
Notes lo the Financial Statements
For the YeaT Ended 31 July 2024
Taxation
As a chority, Alleyn Court Educationol Trust ts exempt from tax on income and
gains falling wthin seclion 505 of the Taxes Act 1988 or section 256 of the Taxation of
Chargeable Gains Act 1992 to the extent that these are applied to its charitable
objects.
The subsidiary is not exempt from taL ond provides deferred tax on the thming difference
that arises on claiming capitol ollowances in excess of the depreciotion chorged on
Fixed ￿sets.
The subsidiary compony has tox losses of £71.80112023: £86.3061 ovoilable to corry forward
ond utilise ogoinst future troding Profits.
A deferred tax osset of £17,950 has nol been reflected in the accounts due to doubts about
its recovery in the short term.
12.
Intangible fixed assets
Goodwtll on
acquisition
Total
Cost
At l August 2023
Additions
Disposals
133.726
133.726
At 31 July 2024
133,726
133.726
Amortlsotlon
At 31 July 2023
Charge for the yeor
Eliminoted on disposol
133,726
133,726
At 31 July 2024
133.726
133.726
Net book value
At 31 July 2024
At 31 July 2023
Page 14

Alleyn Court Educt￿Onal TTVSt
Notes to the Flnanciol Statements
For the Year Ended 31 July 2024
13.
Tangible fixed assels
School
Dining Hall
Bulldlng
Works
School
Equipment
Flxtures &
Flttlngs
Total
Cosl
At 31 July 2023
Additions
Copitol Goods Scheme
adjustment
At 31 July 2024
220.405
359.899
326,091
1108.1741
620,235
13.061
302,701
2,974
1,503,239
342,126
1121.5391
113.3651
207,040
577,816
633.296
305.674
1,723,826
Depreclallon
Al 31 July 2023
Charge for Ihe year
25.667
4.408
344,445
28.341
184,765
17,828
554,878
61,376
10,799
At 31 July 2024
30,075
10.799
372.786
202,593
616,253
Net book value
At 31 July 2024
176,965
S67.017
260,510
103,081
1,107,573
At 31 July 2023
194.738
359,899
275.790
117,935
948,361
14.
Inveslments - company only
2024
2023
Loan to Alleyn Court (Preporoloryl Westcliff Limited
The loan is interest free, unsecured. ond wilh no set dote for repayment.
80.CQO
80.mo
Alleyn Court Educational Trust has a wholly owned trading 5ubsidiory"Aleyn Court (Preparatory)
Westcliff Limited" (company regislration number 005130451 which is incorporated in the UK. This is o
coeducational day preparalory school lor children up to age I l.
15.
Debtors - group
2024
2023
Trade deblors
Prepayments
Other debtors
23,874
123,074
7,386
54,037
121,539
175,576
154,334
Current year other debtors relate lo VAT recoverable under The Capital Goods Scheme.
Credltors.. omounls folllng due
wlthln one year - group
16.
2024
2023
Trade creditors
Other credilors
Accruals and deferred income
Taxotion ond sociol security
13,620
392,594
43.232
40.700
54,425
201,753
17.800
35,927
490.146
309.905
17.
Creditors: amounts falllng due
after one year- group
2024
2023
Accruals and deferred income
Taxation and social security
550,126
44,871
550,126
44.871
The other creditor5 ond deferred income include £760,28012023: £87,897) in respect ol
tees received In advance.
Page15

Alleyn Court Edvcolional Tw5t
Notes to the Financial Statements
For Ihe Year Ended 31 Juty 2024
18.
Provisions for liabilities - group
2024
2023
Deferred tax on capitol ollowances claimed
in excess of deprecotion charged
66.186
71.688
66.186
71,688
Financlal inslTuments - group
2024
2023
Carrylng amount of flnanclal assets
Debt instruments measured ot ornortised cost
Carrying amount of flnancial IlabllHies
Measured ot amorthsed cost
23,874
13.620
54.425
19.
Anatysls of charftable funds - group
Unrestrlcted
Reslrfcted
Total
At the beginning of the year
Deficit for the year
1,264,738
140,4651
1.264,738
140,4651
1.224.273
1,224,273
Incoming
resources
Resovrces
expended
Unrestrlcted Ivnds
01-Aug.23
TTansler
31-Jul-24
Generol fund
1,264.738
3.401.982
13.442.447)
1,224,273
1.264,738
3.401.982
13,442.4471
1 ,224.273
Incoming
resources
Resources
expended
Restricted lunds
01-Aug-23
Transfer
31-Jul-24
PuTpose of restricted funds
There were no reslricted funds held ot 3110712024.
Poge16

Alleyn Court Edvcatlonal TTVSt
Notes lo Ihe Financial Statements
For the Year Ended 31 July 2024
20.
Analysls of net assets bèlween funds - group
General
fund
Restrlcled
funds
2024
Total
Fixed a55els
Current assels
Total liabilities
,107,574
1,223,157
11,106,458)
1 ,107,574
1 ,223,157
11.106,4581
Net assets
1.224.273
1.224,273
General
fund
Restricted
funds
2023
Total
Fixed 055els
Current assets
Total liabilities
948,362
742.840
1426,4641
948,362
742,840
1426,4641
Net a55et5
1.264.738
1,264.738
21.
Operatlng lease commltmenls - grovp
At the yeor end dote the chority hod Ihe followng lease commitrnents:
2024
2023
Falling due..
Within one year
Belween one and five years
After five yeors
230.202
920,808
7,371,640
218,535
874,139
7,648,510
£8,522.650
£8,741,184
The above operating lease commitments relote lo school buildings.
22.
Capllal commltments . group
2024
2023
Controcled but not provided for in Ihe financiol 5totements
225,033
23.
Transactlons wllh Trustees and Rel<rted partles
2024
2023
Pension paid by Aleyn Court (Preporotoryl Westcliff Limited Ischooll:
J W T Wilcox ITwsteel
J W T Wilcox resigned as a director on 30 April 2024.
25,686
24,058
Rent paidlreceived by Alleyn Court (Preparatory) Westcliff Limited ISchooll-
Paid to Wilcox Property LLP
Received from Jelly Beons Montessori Nvrsery Limted
A Trv5tee of the charity is the son ol the members of the Wilcox
Properfy LLP.
A Trustee ol the charity is the director and shareholder in the Jelly
Beans Montessori Nursery Limited
184.167
6.354
172,500
Accountancy fees paid to NSO Associates LLP
One member of NSO Associates LLP is o Trustee of the chority.
27.910
24.945
Donations made by a Trustee to the chority
225
24.
Ultlmate conltolling p(xty
There is no ultimate controlling party.
Page 17