| Page | ||
|---|---|---|
| Trustees' report |
1-7 | |
| Statement oftrustees' |
responsibilities | |
| Independent auditor's |
report | 9-12 |
| Statement offinancrat |
activities | 13 |
| Balance sheet | 14 | |
| Notes to the finsnast | statements | 15 - 26 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| 2023 | 2023 | 2022 | 2022 | 2022 | |||||
| Notes | 6 | 6 | 6 | 6 | |||||
| Ihcorrls fiom: | |||||||||
| Donations and legacies |
10,634 | 3,176 | 13,810 | 52,109 | 18,210 | 70,319 | |||
| Chaniable acbvities |
5,853 | 209,978 | 215,831 | 24,178 | 110,187 | 134,365 | |||
| Other trading activrbes |
13,875 | 13,875 | 2,331 | 2,331 | |||||
| Investments | 15,961 | 15,961 | 6,185 | 6,185 | |||||
| Total Income | 46,323 | 213,154 | 259,477 | 84,803 | 128,397 | 213,200 | |||
| Expenditure on: |
|||||||||
| Raising funds | 21,145 | 21,145 | 23,100 | 23,100 | |||||
| Charfiable activities |
160,278 | 79,426 | 239,704 | 212,749 | 51,213 | 263,962 | |||
| 1otal expenditure | 181,423 | 79,426 | 260,849 | 235,849 | 51,213 | 287,062 | |||
| Net income/(expenditure) | (135100) | 133,728 | (1 372) | (151046) | 77,184 | (73,862) | |||
| Transfers behveen |
funds | ||||||||
| 170,119 | (170.119) | 24,949 | (24949) | ||||||
| Net movement | In funds | ||||||||
| 35,019 | (36,391) | (1,372) | (126,097) | 52,235 | (73,862) | ||||
| Reconciliation | offunds: | ||||||||
| Fund balances at 1 April | 2022 | 125,016 | 90,411 | 215,427 | 251,113 | 36,176 | 289,289 | ||
| Fund balances | at | 31 March 2023 | |||||||
| 160,035 | 54,020 | 214,055 | 125,016 | 90,411 | 215,427 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | 6 | ||||||||
| Fixed assets | |||||||||
| Investments | 14 | 10,000 | 10,000 | ||||||
| Current assets | |||||||||
| Debtors | 15 | 173,586 | 19,937 | ||||||
| Cash at bank and | in | hand | 143,218 | 283,582 | |||||
| 316,804 | 303,519 | ||||||||
| Creditors: | amounts | falling | due within one | 16 | |||||
| year | 112,749 | ||||||||
| Net current | assets | 204,055 | 205,427 | ||||||
| Total assets less | currant | gablfitles | 214,055 | 215,427 | |||||
| The funds | ofthe | charity | |||||||
| Restricted | income | funds | 19 | 54,020 | 90,411 | ||||
| Unrestricted | funds | 160,035 | 125,016 | ||||||
| 214,055 | 215,427 |
| 4 | Income from | Income from | charitable | activities | activities | activities | activities | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||||
| funds | funds | funds | funds | |||||||||
| 2023 | 2023 | 2022 | 2022 | 2022 | ||||||||
| E | E | E | E | E | ||||||||
| Maintenance | ofchapels | |||||||||||
| Performance | related grants | |||||||||||
| 5,853 | 209,978 | 215,831 | 24,178 | 110,187 | 134,365 | |||||||
| Performance | related grants | analysis | ||||||||||
| Maintenance ofMaintenance of |
||||||||||||
| chapels | chapels | |||||||||||
| 2023 | 2022 | |||||||||||
| f. | 6 | |||||||||||
| Historic England | 102,014 | 52,012 | ||||||||||
| Listed Places | ofWorship | Grant Scheme | 5,853 | 999 | ||||||||
| The Pilgrim Trust | 7,354 | |||||||||||
| John J Murray | Chantabls | Trust | 7,000 | |||||||||
| Caldersdale | Councg | 8,000 | 30,000 | |||||||||
| The Williams | Delafield Chantable |
Trust | 4,000 | |||||||||
| CAF Amencan | Donor Fund | 10,000 | ||||||||||
| John Edward | Bgler Wsl Trust | 5,000 | ||||||||||
| The lan Askew Chantabls | Trust | 1,000 | ||||||||||
| The Foulerlon | Charitable | Trust | 5,000 | |||||||||
| Seven Pglars | ofWisdom | Trust | 1,000 | |||||||||
| National Henlage Memonal |
Fund | |||||||||||
| 215,831 | 134,365 | |||||||||||
| 5 | Income from | other trading activities | ||||||||||
| Unrestricted | Unrestricted | |||||||||||
| funds | funds | |||||||||||
| 2023 | 2022 | |||||||||||
| E | E | |||||||||||
| Burial fees | 195 | |||||||||||
| Contnbutions | hum local committees | 13,875 | 2,136 | |||||||||
| Other Irading | acbvrges | 13,875 | 2,331 |
| Unrestricted | Unrestricted | |||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||
| 2023 | 2022 | |||||||
| E | E | |||||||
| Rental Income | 14,942 | 6,133 | ||||||
| Interest receivable | 1,019 | 52 | ||||||
| 15,961 | 6,185 | |||||||
| 7 | Expenditure | on raising | funds | |||||
| Unrestricted | Unrestricted | |||||||
| funds | funds | |||||||
| 2023 | 2022 | |||||||
| E | E | |||||||
| Fundraising | and publicity | |||||||
| Fundraising | costs | 21,145 | 23,100 | |||||
| 8 | Expenditure | on charitable | activities | |||||
| Maintenance | Maintenance | |||||||
| ofchapels | ofchapels | |||||||
| 2023 | 2022 | |||||||
| Direct costs | ||||||||
| Repair and | Maintenance | costs of buildmgs (see note 9) | 122,776 | 149,037 | ||||
| Share ofsupport and | governance | costs (see note 10) | ||||||
| Support | 96,437 | 99,382 | ||||||
| Governance | 20,491 | 15,543 | ||||||
| 239,704 | 263,962 | |||||||
| Analysis by |
fund | |||||||
| Unrestncted | funds | 160,278 | 212,749 | |||||
| Restncted | funds | 79,426 | 51,213 | |||||
| 239,704 | 263,962 |
| Maintenance | Maintenance | |||||
|---|---|---|---|---|---|---|
| of chapels | of chapels | |||||
| 2023 | 2022 | |||||
| Grants to insbtutions | ||||||
| Bethesda Methodist |
Chapel | 7,198 | 6,197 | |||
| Biddlestone Roman |
Catholic | Chapel | 1,595 | 3,487 | ||
| Coanwood Friends' |
Meeting | House | 266 | 306 | ||
| Cote Bapbst Chapel | (336) | 4,042 | ||||
| Dissenters' Chapel, |
Kennel Green | 423 | 942 | |||
| Farfield Quaker Meeting House |
39 | 1,105 | ||||
| Gnttleton Baptist Church |
596 | 1,457 | ||||
| Longworth Roman |
Cathohc Chapel | 1,280 | 4,142 | |||
| Penrose Methodist | Chapel | 380 | 1,436 | |||
| Petra Chapel | 1,026 | 2,308 | ||||
| Salem Chapel | 6,229 | 5,377 | ||||
| Shrine Of OurLady | OfLourdes | 2,562 | 2,471 | |||
| St Benet's Roman | Catholic Chapel | 915 | 2,564 | |||
| St George's Gernurn Lutheran |
Church | 5,895 | 3,841 | |||
| Todmorden Unitanan Church |
32,515 | 42,511 | ||||
| Umberslade Bapbst Chapel |
1,934 | 16,490 | ||||
| Wainsgate Bapbst |
Church | 11,395 | 23,725 | |||
| Wahasey Unitanan |
Church | 4,705 | 5,5ti0 | |||
| Walpole Old Chapel |
42,231 | 16,538 | ||||
| Westgate Primitive |
Methodist | Chapel | 1,926 | 4,517 | ||
| 122,776 | 149,038 | |||||
| 10 | Support costs allocated to | activities | ||||
| Maintenance of |
Total | |||||
| chapels | ||||||
| 2023 | 2022 | |||||
| 6 | ||||||
| CCT Governance Cost |
65,325 | |||||
| Digital Protect | 4,500 | |||||
| Stationery and sdmin support |
3,300 | |||||
| Miscellaneous | 816 | |||||
| Legal and other professional | charges | 25,441 | ||||
| Tncolor Disposals Prolect | 96,437 | |||||
| Governance | 20,491 | 15,543 |
| 10 | Support costs agocated to | Support costs agocated to | Support costs agocated to | acfivltles | (Continued) | |
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Governance costs | comprise: | |||||
| Audi fees | 6,000 | 4,500 | ||||
| Accountancy | 2,400 | |||||
| CCT Governance | Cost | 747 | 7,258 | |||
| Digital Protect | 500 | |||||
| Stationeiy and admln |
support | 796 | 367 | |||
| Miscellaneous | 630 | 91 | ||||
| Legal and other | professional | charges | 9,918 | 2,827 | ||
| 20,491 | 15,543 |
| 15 | Debtors | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Amounts | faking due | wkhln | one year: | 2023f | 2022 | ||||||
| Other debtors | 159,373 | 11,431 | |||||||||
| Prepayments and accrued income |
14,213 | 8,506 | |||||||||
| 173,586 | 19,937 | ||||||||||
| 16 | Creditors: amounts | falling | due within one year | ||||||||
| ttotes | 2023f | 2022 f |
|||||||||
| Deferred | income | 17 | 4,742 | ||||||||
| Trade creditors | 96.449 | ||||||||||
| Accruals | and deferred | Income | 11,558 | 98,092 | |||||||
| 112.749 | 98,092 | ||||||||||
| 17 | Deferred | income | |||||||||
| 2023 | 2022 | ||||||||||
| 6 | 6 | ||||||||||
| Other deferred Income |
4,742 | ||||||||||
| Deferred | Income is | included | In the financial | statements | as follows | ||||||
| 2023f | 2022 6 |
||||||||||
| Deferred | income is | tnduded | vnlhin: | ||||||||
| Current | liabilibes | 4,742 | |||||||||
| Movements m Ihe year |
|||||||||||
| Deferred | income at | 1 | April 2022 | ||||||||
| Resources deferred | in | the year | 4,742 | ||||||||
| Deferred | income at | 31 | March | 2023 | 4,742 |
| At | 1 April 2022 | Incoming | Resources | Transfers | Gains and | At | 31 March | ||
|---|---|---|---|---|---|---|---|---|---|
| resources | expended | losses | 2023 | ||||||
| E | E | ||||||||
| Bethesda | 1,500 | (3.379) | 1,879 | ||||||
| Biddlestone | 3,251 | (460) | 2,791 | ||||||
| Coanwood | |||||||||
| Friends' Meeting |
|||||||||
| House | 1,262 | (163) | 1,099 | ||||||
| Cote | 10,593 | 1,200 | (467) | 11,326 | |||||
| Dissenters' | |||||||||
| Chapel, Kessel | |||||||||
| Green | (500) | 500 | |||||||
| Farlield | 7,124 | (254) | 6,870 | ||||||
| Grittleton | (307) | 307 | |||||||
| Longworth | 2,541 | (123) | 2,418 | ||||||
| Penrose | (232) | 232 | |||||||
| Petra Chapel | (625) | 625 | |||||||
| Salem Chapel | 352 | 128 | (2.672) | 2,192 | |||||
| St Benet's | |||||||||
| Chapeland | |||||||||
| Presbytery | (4'-4) | 484 | |||||||
| Shrine of Our | |||||||||
| Lady of Lourdes | (924) | 924 | |||||||
| St. George' s | 2,636 | (1,169) | 1,467 | ||||||
| Todmorden | 14,446 | 8,000 | (17,948) | 4,498 | |||||
| Umbers)ads | 3,010 | 140 | (1,323) | 1,827 | |||||
| Wa in s gate | 9,409 | (4,103) | 5,306 | ||||||
| Wallasey | 50 | (2,445) | 2,395 | ||||||
| Walpole | 34,152 | 21,858 | (41,076) | 14,934 | |||||
| Westgate | 100 | (772) | 672 | ||||||
| Histonc England | |||||||||
| Grants | 80,364 | (80,364) | |||||||
| National Heritage |
|||||||||
| Memonsl Fund |
|||||||||
| 99.964 | (99,964) | ||||||||
| Guidebooks | fund | ||||||||
| 1,485 | 1,465 | ||||||||
| 90,411 | 213,154 | (79,426) | (170,119) | 54,020 |
| 19 | Restricted | funds | (Continued) | (Continued) | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Previous year: | At | 1 April 2021 | Incoming | Resources | Transfers | Gains and | At | 31 March | ||
| resources | expended | losses | 2022 | |||||||
| 6 | 6 | |||||||||
| Biddlestone | 3,241 | 10 | 3,251 | |||||||
| Coanwood | 1,262 | 1,262 | ||||||||
| Cote | 5,693 | 4,900 | 10,593 | |||||||
| garfield | 7,550 | 150 | (575) | 7,125 | ||||||
| Londworth | 1,739 | 4,368 | (3566) | 2,541 | ||||||
| Salem Chapel | 352 | 352 | ||||||||
| St. George' | s | 2,636 | 2,636 | |||||||
| Todmorden | 37,927 | (23,482) | 14,445 | |||||||
| Umberslade | 4,660 | (1,650) | 3,010 | |||||||
| Wa in s gate | 5,280 | 12,354 | (8,225) | 9,409 | ||||||
| Wallasay | 50 | 50 | ||||||||
| Walpole | 4,128 | 43,739 | (13,715) | 34,152 | ||||||
| Westgate | 100 | 100 | ||||||||
| Hlstonc England | ||||||||||
| grants | 24,949 | (24.949) | ||||||||
| Guidebook | fund | 1,485 | 1,485 | |||||||
| 38,176 | 128,397 | (51.213) | (24,949) | 90,411 |
| At I April 2022 | Incoming | Resources | Transfers | At 31 March | |||
|---|---|---|---|---|---|---|---|
| resources | expended | 2023 | |||||
| E | E | F. | E | ||||
| Genersl | funds | 125,016 | 46,323 | (181,423) | 170,119 | 160,035 | |
| Previous year: | At I April 2021 | Incoming | Resources | Transfers | At 31 March | ||
| nrso Ur'ces | expended | 2022 | |||||
| E | E | E | F. | E | |||
| General | funds | 251,113 | 84,803 | (235,849) | 24,949 | 125,016 | |
| Analysis | of net assets between funds | ||||||
| Unrestricted | Restricted | Total | |||||
| funds | funds | ||||||
| 2023 | 2023 | 2023 | |||||
| E | E | ||||||
| Fund balances at 31 March | 2023sre represented | by: | |||||
| Investments | 10,000 | 10,000 | |||||
| Current | assets/(liabilities) | 150,035 | 54.020 | 204,055 | |||
| 160,035 | 54,020 | 214,055 | |||||
| Unrestricted | Restricted | Total | |||||
| funds | funds | ||||||
| 2022 | 2022 | 2022 | |||||
| E | E | E | |||||
| Fund balances at 31 March | 2022 are represented | by: | |||||
| Investments | 10,000 | 10,000 | |||||
| Current | assetM(liabilities) | 115,016 | 90,411 | 205,427 | |||
| 125,016 | 90,411 | 215,427 |