OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
report
1-7
Statement
oftrustees'
responsibilities
Independent
auditor's
report 9-12
Statement
offinancrat
activities 13
Balance sheet 14
Notes to the finsnast statements 15 - 26

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2022 2022 2022
Notes 6 6 6 6
Ihcorrls fiom:
Donations
and legacies
10,634 3,176 13,810 52,109 18,210 70,319
Chaniable
acbvities
5,853 209,978 215,831 24,178 110,187 134,365
Other trading
activrbes
13,875 13,875 2,331 2,331
Investments 15,961 15,961 6,185 6,185
Total Income 46,323 213,154 259,477 84,803 128,397 213,200
Expenditure
on:
Raising funds 21,145 21,145 23,100 23,100
Charfiable
activities
160,278 79,426 239,704 212,749 51,213 263,962
1otal expenditure 181,423 79,426 260,849 235,849 51,213 287,062
Net income/(expenditure) (135100) 133,728 (1 372) (151046) 77,184 (73,862)
Transfers
behveen
funds
170,119 (170.119) 24,949 (24949)
Net movement In funds
35,019 (36,391) (1,372) (126,097) 52,235 (73,862)
Reconciliation offunds:
Fund balances at 1 April 2022 125,016 90,411 215,427 251,113 36,176 289,289
Fund balances at 31 March 2023
160,035 54,020 214,055 125,016 90,411 215,427

2023 2022
Notes 6
Fixed assets
Investments 14 10,000 10,000
Current assets
Debtors 15 173,586 19,937
Cash at bank and in hand 143,218 283,582
316,804 303,519
Creditors: amounts falling due within one 16
year 112,749
Net current assets 204,055 205,427
Total assets less currant gablfitles 214,055 215,427
The funds ofthe charity
Restricted income funds 19 54,020 90,411
Unrestricted funds 160,035 125,016
214,055 215,427

4 Income from Income from charitable activities activities activities activities
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2022 2022 2022
E E E E E
Maintenance ofchapels
Performance related grants
5,853 209,978 215,831 24,178 110,187 134,365
Performance related grants analysis
Maintenance
ofMaintenance
of
chapels chapels
2023 2022
f. 6
Historic England 102,014 52,012
Listed Places ofWorship Grant Scheme 5,853 999
The Pilgrim Trust 7,354
John J Murray Chantabls Trust 7,000
Caldersdale Councg 8,000 30,000
The Williams Delafield
Chantable
Trust 4,000
CAF Amencan Donor Fund 10,000
John Edward Bgler Wsl Trust 5,000
The lan Askew Chantabls Trust 1,000
The Foulerlon Charitable Trust 5,000
Seven Pglars ofWisdom Trust 1,000
National
Henlage
Memonal
Fund
215,831 134,365
5 Income from other trading activities
Unrestricted Unrestricted
funds funds
2023 2022
E E
Burial fees 195
Contnbutions hum local committees 13,875 2,136
Other Irading acbvrges 13,875 2,331

Unrestricted Unrestricted
funds funds
2023 2022
E E
Rental Income 14,942 6,133
Interest receivable 1,019 52
15,961 6,185
7 Expenditure on raising funds
Unrestricted Unrestricted
funds funds
2023 2022
E E
Fundraising and publicity
Fundraising costs 21,145 23,100
8 Expenditure on charitable activities
Maintenance Maintenance
ofchapels ofchapels
2023 2022
Direct costs
Repair and Maintenance costs of buildmgs (see note 9) 122,776 149,037
Share ofsupport and governance costs (see note 10)
Support 96,437 99,382
Governance 20,491 15,543
239,704 263,962
Analysis
by
fund
Unrestncted funds 160,278 212,749
Restncted funds 79,426 51,213
239,704 263,962

Maintenance Maintenance
of chapels of chapels
2023 2022
Grants to insbtutions
Bethesda
Methodist
Chapel 7,198 6,197
Biddlestone
Roman
Catholic Chapel 1,595 3,487
Coanwood
Friends'
Meeting House 266 306
Cote Bapbst Chapel (336) 4,042
Dissenters'
Chapel,
Kennel Green 423 942
Farfield Quaker Meeting
House
39 1,105
Gnttleton
Baptist Church
596 1,457
Longworth
Roman
Cathohc Chapel 1,280 4,142
Penrose Methodist Chapel 380 1,436
Petra Chapel 1,026 2,308
Salem Chapel 6,229 5,377
Shrine Of OurLady OfLourdes 2,562 2,471
St Benet's Roman Catholic Chapel 915 2,564
St George's Gernurn
Lutheran
Church 5,895 3,841
Todmorden
Unitanan
Church
32,515 42,511
Umberslade
Bapbst Chapel
1,934 16,490
Wainsgate
Bapbst
Church 11,395 23,725
Wahasey
Unitanan
Church 4,705 5,5ti0
Walpole
Old Chapel
42,231 16,538
Westgate
Primitive
Methodist Chapel 1,926 4,517
122,776 149,038
10 Support costs allocated to activities
Maintenance
of
Total
chapels
2023 2022
6
CCT Governance
Cost
65,325
Digital Protect 4,500
Stationery
and sdmin
support
3,300
Miscellaneous 816
Legal and other professional charges 25,441
Tncolor Disposals Prolect 96,437
Governance 20,491 15,543

10 Support costs agocated to Support costs agocated to Support costs agocated to acfivltles (Continued)
2023 2022
Governance costs comprise:
Audi fees 6,000 4,500
Accountancy 2,400
CCT Governance Cost 747 7,258
Digital Protect 500
Stationeiy
and admln
support 796 367
Miscellaneous 630 91
Legal and other professional charges 9,918 2,827
20,491 15,543

15 Debtors
Amounts faking due wkhln one year: 2023f 2022
Other debtors 159,373 11,431
Prepayments
and accrued income
14,213 8,506
173,586 19,937
16 Creditors: amounts falling due within one year
ttotes 2023f 2022
f
Deferred income 17 4,742
Trade creditors 96.449
Accruals and deferred Income 11,558 98,092
112.749 98,092
17 Deferred income
2023 2022
6 6
Other deferred
Income
4,742
Deferred Income is included In the financial statements as follows
2023f 2022
6
Deferred income is tnduded vnlhin:
Current liabilibes 4,742
Movements
m Ihe year
Deferred income at 1 April 2022
Resources deferred in the year 4,742
Deferred income at 31 March 2023 4,742

At 1 April 2022 Incoming Resources Transfers Gains and At 31 March
resources expended losses 2023
E E
Bethesda 1,500 (3.379) 1,879
Biddlestone 3,251 (460) 2,791
Coanwood
Friends'
Meeting
House 1,262 (163) 1,099
Cote 10,593 1,200 (467) 11,326
Dissenters'
Chapel, Kessel
Green (500) 500
Farlield 7,124 (254) 6,870
Grittleton (307) 307
Longworth 2,541 (123) 2,418
Penrose (232) 232
Petra Chapel (625) 625
Salem Chapel 352 128 (2.672) 2,192
St Benet's
Chapeland
Presbytery (4'-4) 484
Shrine of Our
Lady of Lourdes (924) 924
St. George' s 2,636 (1,169) 1,467
Todmorden 14,446 8,000 (17,948) 4,498
Umbers)ads 3,010 140 (1,323) 1,827
Wa in s gate 9,409 (4,103) 5,306
Wallasey 50 (2,445) 2,395
Walpole 34,152 21,858 (41,076) 14,934
Westgate 100 (772) 672
Histonc England
Grants 80,364 (80,364)
National
Heritage
Memonsl
Fund
99.964 (99,964)
Guidebooks fund
1,485 1,465
90,411 213,154 (79,426) (170,119) 54,020

19 Restricted funds (Continued) (Continued)
Previous year: At 1 April 2021 Incoming Resources Transfers Gains and At 31 March
resources expended losses 2022
6 6
Biddlestone 3,241 10 3,251
Coanwood 1,262 1,262
Cote 5,693 4,900 10,593
garfield 7,550 150 (575) 7,125
Londworth 1,739 4,368 (3566) 2,541
Salem Chapel 352 352
St. George' s 2,636 2,636
Todmorden 37,927 (23,482) 14,445
Umberslade 4,660 (1,650) 3,010
Wa in s gate 5,280 12,354 (8,225) 9,409
Wallasay 50 50
Walpole 4,128 43,739 (13,715) 34,152
Westgate 100 100
Hlstonc England
grants 24,949 (24.949)
Guidebook fund 1,485 1,485
38,176 128,397 (51.213) (24,949) 90,411

At I April 2022 Incoming Resources Transfers At 31 March
resources expended 2023
E E F. E
Genersl funds 125,016 46,323 (181,423) 170,119 160,035
Previous year: At I April 2021 Incoming Resources Transfers At 31 March
nrso Ur'ces expended 2022
E E E F. E
General funds 251,113 84,803 (235,849) 24,949 125,016
Analysis of net assets between funds
Unrestricted Restricted Total
funds funds
2023 2023 2023
E E
Fund balances at 31 March 2023sre represented by:
Investments 10,000 10,000
Current assets/(liabilities) 150,035 54.020 204,055
160,035 54,020 214,055
Unrestricted Restricted Total
funds funds
2022 2022 2022
E E E
Fund balances at 31 March 2022 are represented by:
Investments 10,000 10,000
Current assetM(liabilities) 115,016 90,411 205,427
125,016 90,411 215,427