OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Legal and Administrative Information
Trustees'
Annual
Report
2-3
Statement of Trustees' Responsibilities
Independent
Auditor's
Report 5-8
Statement ofFinancial Activities 9-10
Balance Sheet
Notes tothe Accounts 12-20

Unrestricted Endowment Funds Funds
Notes Funds 2023 Funds 2023 2023 2022
E E
Income and endowments
Investment
Income
424,100 424,100 355,684
Total income 424,100 424,100 355,684
Expenditure
on:
Raising Funds 124,468 124,468 119,685
Charitable
activities
252,797 252,797 144,155
Total expenditure 252,797 124,468 377,265 263,840
Net income/(expenditure)
gains/losses
on investments
before 171,303 (124,468) 46,835 91,844
Gains/(losses)
on investments
(1,297,486) (1,297,486) 544,085
Net movement
offunds in
year 171,303 (1,421,954) (1,250,651) 635,929
Reconciliation
offunds:
Total funds brought
forward
3,035,557 17,165,240 20,200,797 19,564,868
Total funds carded forward 3,206,860 15,743,286 18,950,146 20,200,797

Unrestricted Endowment Funds Funds
Notes Funds 2022 Funds 2022 2022 2021
E
Income and endowments
Investment
Income
355,684 355,684 363,673
Total income 355,684 355,684 363,673
Expenditure on:
Raising Funds 119,685 119,685 108,484
Charitable
activities
144,155 144,155 128,900
Other 15,108
Total expenditure 144,155 119,685 263,840 252,492
Net income/(expenditure)
gains/losses
on investments
before 211,529 (119,685) 91,844 111,181
Gains/(losses)
on investments
544,085 544,085 3,760,396
Net movement offunds in year 211,529 424,400 635,929 3,871,577
Reconciliation
offunds:
Total funds brought forward 2,824,028 16,740,840 19,564,868 15,693,291
Total funds carried forward 3,035,557 17,165,240 20,200,797 19,564,868

Notes 2023 2022
E f
Fixed Assets
Investments 10 17,424,671 18,810,612
17,424,671 18,810,612
Current Assets
Debtors
Cash at bank 1,530,975 1,395,185
1,530,975 1,395,185
Creditors
Amounts
due within one
(5,500) (5,000)
year
Net Current Assets 1,525,475 1,390,185
Total Net Assets 18,950,146 20,200,797
The Funds ofthe Charity
Expendable endowment 12 15,743,286 17,165,240
Unrestricted funds 12 3,206,860 3,035,557
Total Funds 18,950,146 20,200,797

3.Investme nt income
2023 2022
Unrestricted Unrestricted
Funds Funds
E E
Dividends from UK equities 8 unit trusts 155,951 97,997
Dividends from listed overseas equities 141,401 182,290
Bank and other interest 41,447 28,531
Gross UT interest 85,301 46,866
Total 424,100 355,684
4.Raising funds
2023 2022
Endowment Endowment
Funds Funds
E E
Investment management costs 124,468 119,685
Total 124,468 119,685
5.Charitable activities
Notes 2023 2022
Unrestricted Unrestricted
funds funds
E
Grant funding of activities 245,773 139,130
Support costs
Governance
costs
44
6,980
25
5,000
Total 252,797 144,155

.Grants
2023
General Funds
E
During the year the following grant swere made:
Institutions: Registration number
Adapt Addicts
Autism at Kingwood
1182087
1041924
4,000
1,000
Berkshire Vision 1146413 2,000
British Heart Foundation 225971 2,000
British Liver Trust 298858 2,000
Cardiac Rehabilitation Charity Ltd 1013238 2,000
Cerebral Palsy Plus 1070079 1,000
Club Peloton 1122230 3,000
Colostomy
UK
1113471 2,000
DEBRA 1084958 3,000
DECTurkey-Syria
Earthquake
Appea 1062638 10,000
Dressability 1102083 1,000
Enham Trust 211235 2,000
Fire Fighters Charity 1093387 2,000
FitzRoy
Great Western
Hospital
1011290
1050892
2,000
2,000
Greatwood
Charity
1117322 2,000
Greenham
Trust (Almshouses)
236518 5,000
Greenham
Trust (Parton's
Library) 1062762 4,500
Hants &W.Berks Jumbulance 1090731 2,000
Hampshire
&IOW Air Ambulance
1106234 5,000
Hampshire
Medical Fund
282094 4,000
Jubilee Sailing Trust 277810 1,000
Just a Drop 1100505 1,000
Living Paintings 1049103 2,000
Mary Hare Paintings 1002680 2,000
Mountbatten
Hampshire
1123304 2,000
My Life My Choice
New Milton Memorial
Centre 1187726
1200325
2,000
2,000
Newbury
Rugby Club
2,873
Newbury
Soup Kitchen
1179298 5,000
Newbury
Spring Festival
284622 10,000
NWN Over 80's Parcel Fund 2,000
Oxford HospitalCharity 1175809 2,000
Prospect Hospice 280093 5,000
Purley Park Trust 261726 5,000
RAFA Club Banbury 1194682 500
RNLI 209603 2,000
Roald Dahl's Marvellous Children's C harity 1137409 5,000
Rotary Club 1002059 2,000
Royal Berkshire NHS Trust 1052720 5,000
Salisbury
Hospice Charity
1123314 2,000
Second Chance 1001462 4,000
St Michael's
Hospice
511179 4,000
St Mungo's 1149085 2,000
Stable Family House Trust 1093672 2,000
Step by Step
Swings &Smiles
900308
1120598
2,000
5,000
The Africa Trust 1147666 5,000
The Elizabeth
Foundation
293835 5,000
The Harbour Project 1171368 45,000
The Salvation
Army
215174 5,000
Time to Talk 1155235 2,000
Treloar Trust 1092857 1,000
Ufton Court Educational Trust 1116659 5,000
Watermill
Theatre
261430 5,000
West Berkshire Mencap 1076658 6,600
West Berkshire Emergency Cost of Living Appeal 1062762 10,000
WheelPower 265498 2,000
Wiltshire
Air Ambulance
1144097 10,000
Young &Free 1117939 1,000
Prior year adjustment for miscounted counted grant 300
Total Grants: 245,773

.Sup port costs
2023 2023 2023 2022 2022 2022
Support Governance Total Support Governance Total
costs costs costs costs COStS costs
6 E E E E E
Bank charges 44 25 25
Audit fees 6,980 6,980 5,000 5,000
44 6,980 7,024 25 5,000 5,025

2023 2022
Endowment Endowment
funds funds
E E
Revaluation of investments (2,153,768) (80,128)
Gain/(loss) on sale of investments 856,282 624,213
(1,297,486) 544,085

0.Fixed Asset Investments
2023
E
Fair value at 6April 22 18,810,612
Additions 4,515,398
Disposals (4,357,715)
Revaluation (1,162,328)
Increasej(decrease) in cash held (381,296)
Fair value as at 5 April 2023 17,424,671
Carrying amount
At 5April 2022
18,810,612
At 5April 2023 17,424,671
Investment at fair value comprised: 2023 2022
E E
Listed UK Equities & unit trusts 3,342,433 4,940,123
Listed overseas equities 6,866,113 7,176,173
Listed UK fixed interest stocks 4,622,418 3,666,855
Multi asset hedge/
property funds
Overseas fixed interest stocks
1,323,032
642,096
952,845
1,064,741
Cash held 628,579 1,009,875
17,424,671 18,810,612
1.Credit ors —Amount s
Falling
Due Within One Year
2023 2022
E
Accruals and deferred income 5,500 5,000
5,500 5,000

Unrestricted Endowment Total Unrestricted Endowment Total
funds funds funds funds funds Funds
2023 2023 2023 2022 2022 2022
E E E E E
Fund balances at
5April 2023 are
represented by:
Investments 1,681,385 15,743,286 17,424,671 1,645,372 17,165,240 18,810,612
Current assets/
(liabilities)
1,525,475 1,525,475 1,390,185 1,390,185
3,206,860 15,743,286 18,950,146 3,035,557 17,165,240 20,200,797