| Page | ||
|---|---|---|
| Legal and Administrative | Information | |
| Trustees' Annual Report |
2-3 | |
| Statement of Trustees' | Responsibilities | |
| Independent Auditor's |
Report | 5-8 |
| Statement ofFinancial | Activities | 9-10 |
| Balance Sheet | ||
| Notes tothe Accounts | 12-20 |
| Unrestricted | Endowment | Funds | Funds | |||
|---|---|---|---|---|---|---|
| Notes | Funds 2023 | Funds 2023 | 2023 | 2022 | ||
| E | E | |||||
| Income and endowments | ||||||
| Investment Income |
424,100 | 424,100 | 355,684 | |||
| Total income | 424,100 | 424,100 | 355,684 | |||
| Expenditure on: |
||||||
| Raising Funds | 124,468 | 124,468 | 119,685 | |||
| Charitable activities |
252,797 | 252,797 | 144,155 | |||
| Total expenditure | 252,797 | 124,468 | 377,265 | 263,840 | ||
| Net income/(expenditure) gains/losses on investments |
before | 171,303 | (124,468) | 46,835 | 91,844 | |
| Gains/(losses) on investments |
(1,297,486) | (1,297,486) | 544,085 | |||
| Net movement offunds in |
year | 171,303 | (1,421,954) | (1,250,651) | 635,929 | |
| Reconciliation offunds: |
||||||
| Total funds brought forward |
3,035,557 | 17,165,240 | 20,200,797 | 19,564,868 | ||
| Total funds carded forward | 3,206,860 | 15,743,286 | 18,950,146 | 20,200,797 |
| Unrestricted | Endowment | Funds | Funds | |||
|---|---|---|---|---|---|---|
| Notes | Funds 2022 | Funds 2022 | 2022 | 2021 | ||
| E | ||||||
| Income and endowments | ||||||
| Investment Income |
355,684 | 355,684 | 363,673 | |||
| Total income | 355,684 | 355,684 | 363,673 | |||
| Expenditure on: | ||||||
| Raising Funds | 119,685 | 119,685 | 108,484 | |||
| Charitable activities |
144,155 | 144,155 | 128,900 | |||
| Other | 15,108 | |||||
| Total expenditure | 144,155 | 119,685 | 263,840 | 252,492 | ||
| Net income/(expenditure) gains/losses on investments |
before | 211,529 | (119,685) | 91,844 | 111,181 | |
| Gains/(losses) on investments |
544,085 | 544,085 | 3,760,396 | |||
| Net movement offunds in | year | 211,529 | 424,400 | 635,929 | 3,871,577 | |
| Reconciliation offunds: |
||||||
| Total funds brought forward | 2,824,028 | 16,740,840 | 19,564,868 | 15,693,291 | ||
| Total funds carried forward | 3,035,557 | 17,165,240 | 20,200,797 | 19,564,868 |
| Notes | 2023 | 2022 | ||
|---|---|---|---|---|
| E | f | |||
| Fixed Assets | ||||
| Investments | 10 | 17,424,671 | 18,810,612 | |
| 17,424,671 | 18,810,612 | |||
| Current Assets | ||||
| Debtors | ||||
| Cash at bank | 1,530,975 | 1,395,185 | ||
| 1,530,975 | 1,395,185 | |||
| Creditors | ||||
| Amounts due within one |
(5,500) | (5,000) | ||
| year | ||||
| Net Current Assets | 1,525,475 | 1,390,185 | ||
| Total Net Assets | 18,950,146 | 20,200,797 | ||
| The Funds ofthe Charity | ||||
| Expendable | endowment | 12 | 15,743,286 | 17,165,240 |
| Unrestricted | funds | 12 | 3,206,860 | 3,035,557 |
| Total Funds | 18,950,146 | 20,200,797 |
| 3.Investme | nt | income | ||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Unrestricted | Unrestricted | |||||
| Funds | Funds | |||||
| E | E | |||||
| Dividends | from UK equities 8 unit trusts | 155,951 | 97,997 | |||
| Dividends | from listed overseas equities | 141,401 | 182,290 | |||
| Bank and | other interest | 41,447 | 28,531 | |||
| Gross UT interest | 85,301 | 46,866 | ||||
| Total | 424,100 | 355,684 | ||||
| 4.Raising funds | ||||||
| 2023 | 2022 | |||||
| Endowment | Endowment | |||||
| Funds | Funds | |||||
| E | E | |||||
| Investment | management | costs | 124,468 | 119,685 | ||
| Total | 124,468 | 119,685 | ||||
| 5.Charitable | activities | |||||
| Notes | 2023 | 2022 | ||||
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| E | ||||||
| Grant funding of activities | 245,773 | 139,130 | ||||
| Support costs Governance costs |
44 6,980 |
25 5,000 |
||||
| Total | 252,797 | 144,155 |
| .Grants | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | |||||||||
| General | Funds | ||||||||
| E | |||||||||
| During the year the following | grant | swere made: | |||||||
| Institutions: | Registration | number | |||||||
| Adapt Addicts Autism at Kingwood |
1182087 1041924 |
4,000 1,000 |
|||||||
| Berkshire Vision | 1146413 | 2,000 | |||||||
| British Heart Foundation | 225971 | 2,000 | |||||||
| British Liver Trust | 298858 | 2,000 | |||||||
| Cardiac Rehabilitation | Charity | Ltd | 1013238 | 2,000 | |||||
| Cerebral Palsy Plus | 1070079 | 1,000 | |||||||
| Club Peloton | 1122230 | 3,000 | |||||||
| Colostomy UK |
1113471 | 2,000 | |||||||
| DEBRA | 1084958 | 3,000 | |||||||
| DECTurkey-Syria Earthquake |
Appea | 1062638 | 10,000 | ||||||
| Dressability | 1102083 | 1,000 | |||||||
| Enham Trust | 211235 | 2,000 | |||||||
| Fire Fighters Charity | 1093387 | 2,000 | |||||||
| FitzRoy Great Western Hospital |
1011290 1050892 |
2,000 2,000 |
|||||||
| Greatwood Charity |
1117322 | 2,000 | |||||||
| Greenham Trust (Almshouses) |
236518 | 5,000 | |||||||
| Greenham Trust (Parton's |
Library) | 1062762 | 4,500 | ||||||
| Hants &W.Berks Jumbulance | 1090731 | 2,000 | |||||||
| Hampshire &IOW Air Ambulance |
1106234 | 5,000 | |||||||
| Hampshire Medical Fund |
282094 | 4,000 | |||||||
| Jubilee Sailing Trust | 277810 | 1,000 | |||||||
| Just a Drop | 1100505 | 1,000 | |||||||
| Living Paintings | 1049103 | 2,000 | |||||||
| Mary Hare Paintings | 1002680 | 2,000 | |||||||
| Mountbatten Hampshire |
1123304 | 2,000 | |||||||
| My Life My Choice New Milton Memorial |
Centre | 1187726 1200325 |
2,000 2,000 |
||||||
| Newbury Rugby Club |
2,873 | ||||||||
| Newbury Soup Kitchen |
1179298 | 5,000 | |||||||
| Newbury Spring Festival |
284622 | 10,000 | |||||||
| NWN Over 80's Parcel | Fund | 2,000 | |||||||
| Oxford HospitalCharity | 1175809 | 2,000 | |||||||
| Prospect Hospice | 280093 | 5,000 | |||||||
| Purley Park Trust | 261726 | 5,000 | |||||||
| RAFA Club Banbury | 1194682 | 500 | |||||||
| RNLI | 209603 | 2,000 | |||||||
| Roald Dahl's Marvellous | Children's | C | harity | 1137409 | 5,000 | ||||
| Rotary Club | 1002059 | 2,000 | |||||||
| Royal Berkshire NHS Trust | 1052720 | 5,000 | |||||||
| Salisbury Hospice Charity |
1123314 | 2,000 | |||||||
| Second Chance | 1001462 | 4,000 |
| St Michael's Hospice |
511179 | 4,000 | ||||
|---|---|---|---|---|---|---|
| St Mungo's | 1149085 | 2,000 | ||||
| Stable Family House | Trust | 1093672 | 2,000 | |||
| Step by Step Swings &Smiles |
900308 1120598 |
2,000 5,000 |
||||
| The Africa Trust | 1147666 | 5,000 | ||||
| The Elizabeth Foundation |
293835 | 5,000 | ||||
| The Harbour Project | 1171368 | 45,000 | ||||
| The Salvation Army |
215174 | 5,000 | ||||
| Time to Talk | 1155235 | 2,000 | ||||
| Treloar Trust | 1092857 | 1,000 | ||||
| Ufton Court Educational | Trust | 1116659 | 5,000 | |||
| Watermill Theatre |
261430 | 5,000 | ||||
| West Berkshire Mencap | 1076658 | 6,600 | ||||
| West Berkshire Emergency | Cost of Living Appeal | 1062762 | 10,000 | |||
| WheelPower | 265498 | 2,000 | ||||
| Wiltshire Air Ambulance |
1144097 | 10,000 | ||||
| Young &Free | 1117939 | 1,000 | ||||
| Prior year adjustment | for | miscounted | counted grant | 300 | ||
| Total Grants: | 245,773 |
| .Sup | port costs | ||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||
| Support | Governance | Total | Support | Governance | Total | ||
| costs | costs | costs | costs | COStS | costs | ||
| 6 | E | E | E | E | E | ||
| Bank | charges | 44 | 25 | 25 | |||
| Audit | fees | 6,980 | 6,980 | 5,000 | 5,000 | ||
| 44 | 6,980 | 7,024 | 25 | 5,000 | 5,025 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Endowment | Endowment | |||
| funds | funds | |||
| E | E | |||
| Revaluation | of | investments | (2,153,768) | (80,128) |
| Gain/(loss) | on | sale of investments | 856,282 | 624,213 |
| (1,297,486) | 544,085 |
| 0.Fixed Asset Investments | |
|---|---|
| 2023 | |
| E | |
| Fair value at 6April 22 | 18,810,612 |
| Additions | 4,515,398 |
| Disposals | (4,357,715) |
| Revaluation | (1,162,328) |
| Increasej(decrease) in cash held | (381,296) |
| Fair value as at 5 April 2023 | 17,424,671 |
| Carrying amount At 5April 2022 |
18,810,612 |
| At 5April 2023 | 17,424,671 |
| Investment | at fair value comprised: | 2023 | 2022 |
|---|---|---|---|
| E | E | ||
| Listed UK | Equities & unit trusts | 3,342,433 | 4,940,123 |
| Listed overseas equities | 6,866,113 | 7,176,173 | |
| Listed UK | fixed interest stocks | 4,622,418 | 3,666,855 |
| Multi asset hedge/ property funds Overseas fixed interest stocks |
1,323,032 642,096 |
952,845 1,064,741 |
|
| Cash held | 628,579 | 1,009,875 | |
| 17,424,671 | 18,810,612 |
| 1.Credit | ors | —Amount | s Falling |
Due Within One Year | |
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| E | |||||
| Accruals | and | deferred | income | 5,500 | 5,000 |
| 5,500 | 5,000 |
| Unrestricted | Endowment | Total | Unrestricted | Endowment | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | funds | Funds | ||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||
| E | E | E | E | E | |||
| Fund balances at | |||||||
| 5April 2023 | are | ||||||
| represented | by: | ||||||
| Investments | 1,681,385 | 15,743,286 | 17,424,671 | 1,645,372 | 17,165,240 | 18,810,612 | |
| Current assets/ (liabilities) |
1,525,475 | 1,525,475 | 1,390,185 | 1,390,185 | |||
| 3,206,860 | 15,743,286 | 18,950,146 | 3,035,557 | 17,165,240 | 20,200,797 |