OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

CONTENTS PAGE
Legal and Administrative Information
Trustees annual
report
3to 5
Independent
Examiner's
Report
Statement offinancial activities
Balance sheet
Notes to the Accounts 9to14

Unrestricted Restricted Total Funds Total Funds
Funds Funds 2023 2022
Note
Income and Endowments From:
Donations
and Legacies
19,092 5,750 24,842 588
Other Trading Activities 8,400 8,400 9,300
Investment
Income
12 12
Total 27,504 5,7 0 33,254 9,888
Expenditure On:
Charitable
Activities
22,067 3,693 25,760 6,641
Other 1,009 1,009 906
Total 23,076 3.693 6. 69 7,
Net Income/(expenditure) 4,428 2,057 6,485 2,341
Net movement
In funds
4,428 2,057 6,485 2,341
Reconciliation ofFunds:
Total funds brought forward 158,226 158,226 155,885
Total funds carrIed forward 12 162,654 2,057 164,711 1S8,226

2023 2022
Note 6 f
Fixed Assets:
Tangible Assets 10 135,038 135,048
Current Assets
Cash at bank and in hand 30,140 23,949
Total current assets 30,140 23,949
Llabllkies
Creditors: Amounts falling
due within one year (467) (771)
Net Current assists or liabilities 29,673 23,178
Totol net assets orliabilities 164,711 158,226
The Funds of The Charity
Restricted funds 12 2,057
Unrestricted funds 12 162,654 158,226
Total unrestricted funds 162,654 158,226
Total charity funds 64, » 158.226

Donations and Legacies
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2023 2022
f f f f
Donations and memberships 9,592 9,592 180
Grants 5,750 5,750
Fundraislng 9,500 9,500 408
19,092 5 750 4,842 588
Other Trading Activities
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2023 2022
f f f
Room rent 8,400 8,400 9,300
8400 9900

Unrestricted Restrkted Total Funds Total Funds
Funds Funds 2023 2022
f F. f f
12 12
12 12

Unrestricted Restricted Restricted Total Funds Total Funds
Funds Funds 2023 2022
f f f f
Volunteer travel expense 3,901 3,901 130
Volunteer refreshments 70 334 404 1,380
Events 6,728 6,728
Printing
and
Marketing 1,138 196 1,334
Utilities and rates 6,865 1,297 8,162 2,538
Repairs and maintenance 961 553 1,514 953
Miscellaneous 1,354 1,354 19
Membership and fees 65 65 35
Stationery 170 170
Website 510 510
Equipment 305 1 313 1,618 1,586
».057 3,693 25,760 6,641
Other
Unrestricted Restricted TotalFunds Total Funds
Funds Funds 2023 2022
f f f f
Depreciation 10 10 12
Independent examination 467 467 384
Insurance 532 532 510
1,009

payment
for professional
or other services supp
There were no related party transactions
In the
payment
for professional
or other services supp
There were no related party transactions
In the
lied to the charity (2022:fnll)
year (2022:fnil)
.
Tangible Assets Property Off)ce
Equipment Total
f f f
Cost or valuation
At beginning ofthe year 135,000 10,172 145,172
At end ofthe year 335.000 10,1»
Depreciation and Impalrments
At beginning ofthe year 10,124 10,124
Depreciation 10 10
At end ofthe year 10,134 1,134
Net book value
At the beginning
ofthe year
135,000 48 135,048
At end ofthe year 135,000 38 135. 30

11 Creditors: amounts falling due within one year falling due within one year falling due within one year falling due within one year
2023 2022
f f
Trade creditors 387
Accruals and Deferred Income 467 384
46 771
12 Analysis of Charitable Funds
At At
01-Apr Incoming Outgoing Transfers 31-Mar
2022 resources resources 2023
Unrestricted
funds
General
Funds
23,226 27,504 (23,076) 27,654
Designated
Funds
Building
Total Unrestricted
Funds 135,000
156,26».5
(23,6 6( 135,000
162,654
Restricted funds
Quartet Community Foundation 5,000 (3,693) 1,307
WPS Foundation 750 750
Total Restricted
Funds
5. 5~ (,6 2,057
Total Funds .2 6 33,254 ~26,7 6 - 164,711
Purpose ofrestricted funds
Quartet Community Foundation -Warm Welcoming Space
WPS Foundation
-
Chill out Area

General Restricted Designated Total
Fundsf Funds
f
Fundsf Funds
f
2023
Tangible assets 135,000 135,000
Cash at Bank and In Hand 28,083 2,057 30,140
Other Net Current Assets/Liabilities) (429) (429)
Total 27,654 2,057 135,000 164,711

Unrestricted Restricted Total Funds
Funtls Funds 2022
Incoming and Endowments from:
Donations
and
legacies 588 588
Other Trading activities 9,300 9,300
Total Income 9,888 9,888
Expenditure
On:
Charitable
activities
6,641 6,641
Other 906 906
Total expenditure 7,547 7,547
Net Income 2,341 2,341
Net movement in funds 2,341 2,341
Total funds brought forward 155,885 155,885
Total funds carried forward 158,226 158,226