| CONTENTS | PAGE | ||
|---|---|---|---|
| Legal and Administrative | Information | ||
| Trustees annual report |
3to 5 | ||
| Independent Examiner's |
Report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the Accounts | 9to14 |
| Unrestricted | Restricted | Total Funds | Total Funds | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2023 | 2022 | |||||
| Note | ||||||||
| Income and | Endowments | From: | ||||||
| Donations and Legacies |
19,092 | 5,750 | 24,842 | 588 | ||||
| Other | Trading Activities | 8,400 | 8,400 | 9,300 | ||||
| Investment Income |
12 | 12 | ||||||
| Total | 27,504 | 5,7 0 | 33,254 | 9,888 | ||||
| Expenditure | On: | |||||||
| Charitable Activities |
22,067 | 3,693 | 25,760 | 6,641 | ||||
| Other | 1,009 | 1,009 | 906 | |||||
| Total | 23,076 | 3.693 | 6. 69 | 7, | ||||
| Net Income/(expenditure) | 4,428 | 2,057 | 6,485 | 2,341 | ||||
| Net movement In funds |
4,428 | 2,057 | 6,485 | 2,341 | ||||
| Reconciliation ofFunds: | ||||||||
| Total | funds | brought forward | 158,226 | 158,226 | 155,885 | |||
| Total | funds | carrIed forward | 12 | 162,654 | 2,057 | 164,711 | 1S8,226 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Note | 6 | f | ||||
| Fixed Assets: | ||||||
| Tangible Assets | 10 | 135,038 | 135,048 | |||
| Current Assets | ||||||
| Cash at bank | and in | hand | 30,140 | 23,949 | ||
| Total current | assets | 30,140 | 23,949 | |||
| Llabllkies | ||||||
| Creditors: Amounts | falling | |||||
| due within one year | (467) | (771) | ||||
| Net Current assists or liabilities | 29,673 | 23,178 | ||||
| Totol net assets orliabilities | 164,711 | 158,226 | ||||
| The Funds of | The Charity | |||||
| Restricted funds | 12 | 2,057 | ||||
| Unrestricted | funds | 12 | 162,654 | 158,226 | ||
| Total unrestricted | funds | 162,654 | 158,226 | |||
| Total charity | funds | 64, » | 158.226 |
| Donations | and | Legacies | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | Total Funds | |||
| Funds | Funds | 2023 | 2022 | |||
| f | f | f | f | |||
| Donations | and | memberships | 9,592 | 9,592 | 180 | |
| Grants | 5,750 | 5,750 | ||||
| Fundraislng | 9,500 | 9,500 | 408 | |||
| 19,092 | 5 750 | 4,842 | 588 |
| Other | Trading Activities | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | Total Funds | ||
| Funds | Funds | 2023 | 2022 | ||
| f | f | f | |||
| Room | rent | 8,400 | 8,400 | 9,300 | |
| 8400 | 9900 |
| Unrestricted | Restrkted | Total Funds | Total Funds |
|---|---|---|---|
| Funds | Funds | 2023 | 2022 |
| f | F. | f | f |
| 12 | 12 | ||
| 12 | 12 |
| Unrestricted | Restricted | Restricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2023 | 2022 | ||||
| f | f | f | f | ||||
| Volunteer | travel expense | 3,901 | 3,901 | 130 | |||
| Volunteer | refreshments | 70 | 334 | 404 | 1,380 | ||
| Events | 6,728 | 6,728 | |||||
| Printing and |
Marketing | 1,138 | 196 | 1,334 | |||
| Utilities and | rates | 6,865 | 1,297 | 8,162 | 2,538 | ||
| Repairs and maintenance | 961 | 553 | 1,514 | 953 | |||
| Miscellaneous | 1,354 | 1,354 | 19 | ||||
| Membership | and fees | 65 | 65 | 35 | |||
| Stationery | 170 | 170 | |||||
| Website | 510 | 510 | |||||
| Equipment | 305 | 1 | 313 | 1,618 | 1,586 | ||
| ».057 | 3,693 | 25,760 | 6,641 |
| Other | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | TotalFunds | Total Funds | ||
| Funds | Funds | 2023 | 2022 | ||
| f | f | f | f | ||
| Depreciation | 10 | 10 | 12 | ||
| Independent | examination | 467 | 467 | 384 | |
| Insurance | 532 | 532 | 510 | ||
| 1,009 |
| payment for professional or other services supp There were no related party transactions In the |
payment for professional or other services supp There were no related party transactions In the |
lied to the charity (2022:fnll) year (2022:fnil) |
. | ||
|---|---|---|---|---|---|
| Tangible Assets | Property | Off)ce | |||
| Equipment | Total | ||||
| f | f | f | |||
| Cost or valuation | |||||
| At beginning | ofthe year | 135,000 | 10,172 | 145,172 | |
| At end ofthe | year | 335.000 | 10,1» | ||
| Depreciation | and Impalrments | ||||
| At beginning | ofthe year | 10,124 | 10,124 | ||
| Depreciation | 10 | 10 | |||
| At end ofthe | year | 10,134 | 1,134 | ||
| Net book value | |||||
| At the beginning ofthe year |
135,000 | 48 | 135,048 | ||
| At end ofthe | year | 135,000 | 38 | 135. | 30 |
| 11 | Creditors: amounts | falling due within one year | falling due within one year | falling due within one year | falling due within one year | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||
| f | f | |||||||||
| Trade creditors | 387 | |||||||||
| Accruals and Deferred | Income | 467 | 384 | |||||||
| 46 | 771 | |||||||||
| 12 | Analysis of Charitable | Funds | ||||||||
| At | At | |||||||||
| 01-Apr | Incoming | Outgoing | Transfers | 31-Mar | ||||||
| 2022 | resources | resources | 2023 | |||||||
| Unrestricted funds |
||||||||||
| General Funds |
23,226 | 27,504 | (23,076) | 27,654 | ||||||
| Designated Funds |
||||||||||
| Building Total Unrestricted |
Funds | 135,000 156,26».5 |
(23,6 6( | 135,000 162,654 |
||||||
| Restricted funds | ||||||||||
| Quartet Community | Foundation | 5,000 | (3,693) | 1,307 | ||||||
| WPS Foundation | 750 | 750 | ||||||||
| Total Restricted Funds |
5. 5~ | (,6 | 2,057 | |||||||
| Total Funds | .2 6 | 33,254 | ~26,7 6 | - | 164,711 | |||||
| Purpose ofrestricted | funds | |||||||||
| Quartet Community | Foundation | -Warm Welcoming Space | ||||||||
| WPS Foundation - |
Chill out Area |
| General | Restricted | Designated | Total | |
|---|---|---|---|---|
| Fundsf | Funds f |
Fundsf | Funds f |
|
| 2023 | ||||
| Tangible assets | 135,000 | 135,000 | ||
| Cash at Bank and In Hand | 28,083 | 2,057 | 30,140 | |
| Other Net Current Assets/Liabilities) | (429) | (429) | ||
| Total | 27,654 | 2,057 | 135,000 | 164,711 |
| Unrestricted | Restricted | Total Funds | |||
|---|---|---|---|---|---|
| Funtls | Funds | 2022 | |||
| Incoming and | Endowments | from: | |||
| Donations and |
legacies | 588 | 588 | ||
| Other Trading | activities | 9,300 | 9,300 | ||
| Total Income | 9,888 | 9,888 | |||
| Expenditure On: |
|||||
| Charitable activities |
6,641 | 6,641 | |||
| Other | 906 | 906 | |||
| Total expenditure | 7,547 | 7,547 | |||
| Net Income | 2,341 | 2,341 | |||
| Net movement | in funds | 2,341 | 2,341 | ||
| Total funds brought forward | 155,885 | 155,885 | |||
| Total funds carried forward | 158,226 | 158,226 |