| BALANCE SHEET | BALANCE SHEET | BALANCE SHEET | ||||
|---|---|---|---|---|---|---|
| as at 31 | October | 2022 | ||||
| 2022 | 2021 | |||||
| Note | f | f | f | |||
| FIXED ASSETS | ||||||
| Investments | 814,475 | 900,571 | ||||
| CURRENT ASSETS | ||||||
| Cash at bank and in hand | 27,405 | 43,249 | ||||
| LIABILITIES | ||||||
| Creditors: | ||||||
| Amounts falling due within one year |
3 | (15,000) | (16,506) | |||
| NET CURRENT ASSETS | 12,405 | 26,743 | ||||
| TOTAL ASSETS LESS | 826,880 | 927,314 | ||||
| CURRENT LIABILITIES | ||||||
| TOTAL NET ASSETS | 826,880 | 927,314 | ||||
| THE FUNDS OF THE CHARITY | ||||||
| Unrestricted capital and reserves |
826,880 | 927,314 | ||||
| TOTALFUNDS | 826,880 | 927,314 |
| Note | Unrestricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | 2022 | 2021 | |||
| 2022 | |||||
| E | |||||
| Income from | |||||
| Investments | 34,775 | 34,775 | 33,760 | ||
| Total Income | 34,775 | 34,773 | 33,780 | ||
| Expenditure on |
|||||
| Charitable activities |
48,490 | 48,490 | 34,113 | ||
| Governance costs |
618 | 618 | 631 | ||
| Administration expenses |
4 | 4 | 54 | ||
| Total Expenditure | 49,112 | 49,112 | 34,798 | ||
| Investment asset gains/(losses) |
(86,096) | (86,096) | 95,296 | ||
| Net Income/(Expenditure) | for the year | (100,434) | (100,434) | 94,259 | |
| Net movement in funds |
f 100,434i | f100,4342 | 84,238 | ||
| Total funds brought forward at | |||||
| start of period | 927,314 | 927,314 | 833,055 | ||
| Total funds carried forward | at | ||||
| end ofperiod | 828,880 | 828,880 | 327,314 |
| 2.INVESTMENTS | 2.INVESTMENTS | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2022 | 2021 | ||||||||
| f | f | |||||||||
| Current | ||||||||||
| Fixed Asset | Asset | Total | Total | |||||||
| Investment | Investment | Investment | Investment | |||||||
| Cost | 750,323 | 20,000 | 770,323 | 770,323 | ||||||
| Market value | at start of | |||||||||
| period | 880,571 | 20,000 | 900,571 | 805,275 | ||||||
| Unrealised gains/(losses) |
during | period | (86,096) | 0 | (86,096) | 95,296 | ||||
| Market value | at end of | period | 794,475 | 20,000 | 814,475 | 900,571 | ||||
| 3.CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||||
| 2022 | 2021 | |||||||||
| f | f | |||||||||
| Accrual for grants awarded | 15,000 | 16,480 | ||||||||
| Other creditors | 26 | |||||||||
| 1S,OOO | 1a.sos | |||||||||
| 4.SHARE CAPITAL | ||||||||||
| The Company | is limited | by | guarantee | and | has no share | capital. | ||||
| 5.DIRECT CHARITABLE EXPENDITURE | ||||||||||
| 2022 | 2021 | |||||||||
| f | f | |||||||||
| Grants to institutions | 48,430 | 32,980 | ||||||||
| Website | 60 | 1,133 | ||||||||
| 44,4so | 34,113 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| E | E | |||
| Royal Hospital for Neuro Disability | 3,000 | |||
| Berkeley Ensemble | 2,500 | |||
| The Nucleo Project | 2,500 | |||
| Live Music Now | 3,430 | 2,500 | ||
| English Touring Opera | 3,000 | |||
| The Deptford Fund |
3,000 | |||
| Water City Music | 2,500 | |||
| Drake Music LG TRUST GRANT | 3,000 | |||
| Little Angel Theatre | 1,980 | |||
| Polka Children's Theatre |
1,000 | |||
| Clod Ensemble | 3,000 | |||
| London Sinfonietta | 5,000 | |||
| The Early Opera Co | 1,500 | |||
| Hearmeout Music |
8,000 | |||
| Royal Albert Hall |
5,000 | |||
| National Youth Jazz |
4,000 | |||
| National Children's |
Orchestra | 2,000 | ||
| Aurora Orchestra | 3,000 | |||
| Southbank Sinfonia |
3,000 | |||
| London Early Opera |
4,500 | |||
| London International | Festival of Ea | rly Music | 2,000 | |
| London Youth Choir | 3,000 | |||
| Orchestras for all | 3,000 | |||
| Sound Connections | 2,000 | |||
| London Music Fund | 4,000 | |||
| 48,430 | st,sao |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| f | f | ||||||
| Independent | examination | ofaccounts | 618 | 618 | |||
| Annual | return, | filing fee | 13 | ||||
| General | administration | costs | 54 | ||||
| 622 | 685 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| f | f | |||
| Balance brought forward | at start of period | 927,314 | 833,055 | |
| Incoming | resources | 34,775 | 33,760 | |
| Resources | expended | (49,112) | (34,798) | |
| Investment | gains | (86,096) | 95,296 | |
| Balance carried forward | at end of period | 826,880 | 927,314 |