| Page | ||||||
|---|---|---|---|---|---|---|
| Trustees' | annual report |
(incorporating | the director's report) | |||
| independent auditor's |
report to the members | i2 | ||||
| Statement | offinancial | activities (including | income and expenditure | account) | I6 | |
| Statement | offinancial | position | l7 | |||
| Notes to | the financial | statements | 18 |
| Reference | Reference | and admi | nistrative det |
nistrative det |
ails | |||
|---|---|---|---|---|---|---|---|---|
| Registered | charity | name | Bloomfield Learning |
Centre For Children | Limited | |||
| Charity | registration | number | 1016894 | |||||
| Company | registration | number | 02780168 | |||||
| Principal | office and | registered | The Munro Centre | |||||
| office | 66 Snowsfields | |||||||
| SEI 3SS | ||||||||
| London | ||||||||
| The trustees | John Bram hall | |||||||
| Jane Orr | ||||||||
| Wendy Tweedie | (Resigned | 13November 2023) | ||||||
| Jeremy Welch | ||||||||
| Will Bloomfield | ||||||||
| Oliver Evelyn-Rahr | (Resigned | 13November 2023) | ||||||
| Laura Murphy | ||||||||
| Saul Lerner | ||||||||
| Clair Wilson | ||||||||
| Rosalind Anders |
(Appointed | 17 April 2023) | ||||||
| Company | secretary | John Bramhall | ||||||
| Auditor | TC Group | |||||||
| Statutory Auditor |
||||||||
| Lynton House |
||||||||
| 7-12Tavistock Square | ||||||||
| London | ||||||||
| WC1H 9BQ | ||||||||
| Bankers | Lloyds TSBBank pic |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | f | ||||||
| Income and endowments | |||||||
| Donations and legacies |
5 | 4751 | 26,892 | 31,643 | 23,864 | ||
| Charitable activities |
6 | 166,719 | 166,719 | 181,658 | |||
| Investment income |
7 | 3 578 | 3,578 | 1,075 | |||
| Total income | 175,048 | 26,892 | 201,940 | 206,597 | |||
| Expenditure | |||||||
| Expenditure on charitable |
activities | 8 | 189,766 | 23,294 | 213,060 | 210,770 | |
| Total expenditure | 189,766 | 23,294 | 213,060 | 210,770 | |||
| Net expenditure and net |
movement | in funds | (14718) | 3,598 | (11,120) | (4,173) | |
| Reconciliation offunds |
|||||||
| Total funds brought | forward | 364,872 | 7,876 | 372,748 | 376,921 | ||
| Total funds carried | forward | 350,154 | 11,474 | 361,628 | 372,748 |
| COMPANY LIMITED BYGUA | COMPANY LIMITED BYGUA | RANTEE | ||||
|---|---|---|---|---|---|---|
| STATEMENT OF FINANCIAL | POSITION | |||||
| 31 AUGUST 2023 | ||||||
| 2023 | 2022 | |||||
| Note | ||||||
| FIXEDASSETS | ||||||
| Tangible fixed assets |
13 | |||||
| CURRENT ASSETS | ||||||
| Debtors | 14 | 3,741 | 54,051 | |||
| Investments | 15 | 255,249 | 173,708 | |||
| Cash at bank and in hand | 112,488 | 158,817 | ||||
| 371,478 | 386,576 | |||||
| CREDITORS: amounts | falling | due | ||||
| within one year | 16 | (9,851) | (13,829) | |||
| NET CURRENT ASSETS | 361,627 | 372,747 | ||||
| TOTAL ASSETSLESS | CURRENT | |||||
| LIABILI TIES | 361,628 | 372,748 | ||||
| NET ASSETS | 361,628 | 372,748 | ||||
| FUNDS OFTHE CHARITY | ||||||
| Restricted funds |
11,474 | 7,876 | ||||
| Unrestricted funds |
350,154 | 364,872 | ||||
| Tota I charity funds | 18 | 361,628 | 372,748 |
| Unrestricted | Restricted | Total | Funds | |
|---|---|---|---|---|
| Funds | Funds | 2023 | ||
| DONATIONS | ||||
| Donations | 1,751 | 1,751 |
| Y | Y | Y | EAR | ENDED | 31 AUGUS | T 2023 | |||
|---|---|---|---|---|---|---|---|---|---|
| 5. | Donations and legacies (conrinued) |
||||||||
| Unrestricted | Restricted | Total Funds | |||||||
| Funds | Funds | 2023 | |||||||
| f. | |||||||||
| GRANTS | |||||||||
| The Makers ofPlaying | Cards Charity | 3,000 | 3,000 | ||||||
| The Worshipful Company ofInsurers |
Charitable | Trust | |||||||
| Charterhouse In Southwark |
6,400 | 6,400 | |||||||
| The John Coates Foundation | |||||||||
| The Ironmongers Com |
pany | 5,360 | 5,360 | ||||||
| The Merchant Taylors |
Company | 5,132 | 5,132 | ||||||
| Private individuals | 10,000 | 10,000 | |||||||
| Phonic Books Limited | |||||||||
| 4,751 | 26,892 | 31,643 | |||||||
| Unrestricted | Restricted | Total Funds | |||||||
| Funds | Funds | 2022 | |||||||
| E | |||||||||
| DONATIONS | |||||||||
| Donations | 1,334 | 1,334 | |||||||
| GRANTS | |||||||||
| The Makers ofPlaying | Cards Charity | 3,000 | 3,000 | ||||||
| The Worshipful Company ofInsurers |
Charitable | Trust | 3,060 | 3,060 | |||||
| Charterhouse In Southwark |
6,400 | 6,400 | |||||||
| The John Coates Foundation | 5,000 | 5,000 | |||||||
| The Ironmongers Company |
|||||||||
| The Merchant Taylors | Company | ||||||||
| Private individuals | |||||||||
| Phonic Books Limited | 5,070 | 5,070 | |||||||
| 14,404 | 9,460 | 23,864 | |||||||
| 6. | Charitable activities |
||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2023 | Funds | 2022 | ||||||
| Parental contributions |
for lessons | 33,210 | 33,210 | 36,133 | 36,133 | ||||
| School and authority | contributions | for | |||||||
| lessons | 70,158 | 70,158 | 71,110 | 71,110 | |||||
| Parental contributions |
for assessments | 49,001 | 49,001 | 64,315 | 64,315 | ||||
| School contributions | for assessments | 14,350 | 14,350 | 10,100 | 10,100 | ||||
| 166,719 | 166,719 | 181,658 | 181,658 |
| 7. | Investment income |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds f |
2023 | Funds | 2022 | ||||||||
| Bank interest receivable | 3,578 | 3,578 | 1,075 | 1,075 | |||||||
| 8. | Expenditure on charitable |
activities | by | activity | type | ||||||
| Activities | |||||||||||
| undertaken | Total funds | Total fund | |||||||||
| directly | Support costs | 2023 | 2022 | ||||||||
| Wages and salaries | 132,227 | 132,227 | 120,979 | ||||||||
| Independent assessments |
66,147 | 66,147 | 74,695 | ||||||||
| Professional services |
1,776 | 1,776 | 4,602 | ||||||||
| Telephone | 1,804 | 1,804 | 1,238 | ||||||||
| Sundries | 6,946 | 6,946 | 4,658 | ||||||||
| Depreciation | 2,298 | ||||||||||
| Provision for doubtful |
debts | (140) | (140) | (2,500) | |||||||
| Governance costs |
4,300 | 4,300 | 4,800 | ||||||||
| 208,760 | 4,300 | 213,060 | 210,770 | ||||||||
| 9. | Net expenditure | ||||||||||
| Net expenditure is stated |
after charging/(crediting): | ||||||||||
| 2023 | 2022 | ||||||||||
| Depreciation oftangible | fixed assets | 2,298 | |||||||||
| 10. | Auditors remuneration |
||||||||||
| 2023 | 2022 | ||||||||||
| Fees payable for the audit ofthe financial | statements | 6,000 | 4,800 | ||||||||
| 11. | Staff costs | ||||||||||
| The total staff costs and | employee | benefits | for the reporting | period are analysed | as follows: | ||||||
| 2023 | 2022 | ||||||||||
| Wages and salaries | 109,085 | 99,976 | |||||||||
| Social security costs | 1,860 | ||||||||||
| Employer contributions | to pension | plans | 23,142 | 19,143 | |||||||
| 132,227 | 120,979 |
| equivalent employees during the year is analys |
ed as follows: |
|||
|---|---|---|---|---|
| 2023 | 2022 | |||
| No. | No. | |||
| Teachers | 2 | 2 | ||
| Admin | 1 | 1 | ||
| 3 | 3 |
| Tangible fixe | d a | ssets | ||
|---|---|---|---|---|
| Fixtures and | ||||
| fittings | Total | |||
| Cost | ||||
| At I September | 2022 and 31 August 2023 | 21,900 | 21,900 | |
| Depreciation | ||||
| At I September | 2022 and 31 August 2023 | 21,899 | 21,899 | |
| Carrying amount |
||||
| At 31 August | 2023 | 1 | ||
| At 31 August | 2022 | 1 | ||
| Debtors | ||||
| 2023 | 2022 | |||
| Trade debtors | 2,200 | 53,658 | ||
| Prepayments | and | accrued income | 1,362 | 393 |
| Other debtors | 179 | |||
| 3,741 | 54,051 |
| 2023 | 2022 |
|---|---|
| 255,249 | 173,708 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Trade creditors | 910 | 2,844 | ||
| Accruals and deferred | income | 6,000 | 6,500 | |
| Social security | and other taxes | 1,941 | 1,941 | |
| Other creditors | 1,000 | 2,544 | ||
| 9,851 | 13,829 |
| Unrestri | cte | d funds |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| At | |||||||||
| 1 | September | At | 31 | August | |||||
| 2022 | Income | Expenditure | 2023 | ||||||
| f | |||||||||
| General | funds | 214,872 | 175,048 | (189,766) | 200,154 | ||||
| Designated | fund | 150,000 | 150,000 | ||||||
| 364,872 | 175,048 | (189,766) | 350,154 | ||||||
| At | |||||||||
| 1 | September | At | 31 | August | |||||
| 2021 | Income | Expenditure | 2022 | ||||||
| f. | |||||||||
| General | funds | 226,921 | 197,137 | (209,186) | 214,872 | ||||
| Designated | fund | 150,000 | 150,000 | ||||||
| 376,921 | 197,137 | (209,186) | 364,872 | ||||||
| Restricted | funds | ||||||||
| At | |||||||||
| I | September | At | 31 | August | |||||
| 2022 | Income | Expenditure | 2023 | ||||||
| Restricted | Fund | 7,876 | 26,892 | (23,294) | 11,474 | ||||
| At | |||||||||
| I | September | At | 31 | August | |||||
| 2021 f |
Income | Expenditure | 2022 | ||||||
| Restricted | Fund | 9,460 | (1,584) | 7,876 |
| Unrestricted | Restricted | Total Funds | |||
|---|---|---|---|---|---|
| Funds | Funds | 2023 | |||
| Tangible | fixed assets | 1 | 1 | ||
| Investments | 255,249 | 255,249 | |||
| Current | assets | 104,755 | 11,474 | 116,229 | |
| Creditors | less than | 1 year | (9,851) | (9,851) | |
| Net assets | 350,154 | 11,474 | 361,628 | ||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2022 | |||
| Tangible | fixed assets | 1 | 1 | ||
| Investments | 173,708 | 173,708 | |||
| Current | assets | 204,992 | 7,876 | 212,868 | |
| Creditors | less than | 1 year | (13,829) | (13,829) | |
| Net assets | 364,872 | 7,876 | 372,748 |