| Page | ||||||
|---|---|---|---|---|---|---|
| Trustees' | annual report |
(incorporating | the director's report) | |||
| Independent auditor's |
report to the members | |||||
| Statement | offinancial | activities (including | income and expenditure | account) | 12 | |
| Statement | offinancial | position | 13 | |||
| Notes to | the financial | statements | 14 |
| Registered | Registered | charity nam e | charity nam e | Bloomfield Learning |
Centre For Children | Centre For Children | Limited |
|---|---|---|---|---|---|---|---|
| Charity | registration | number | 1016894 | ||||
| Company | registration | number | 02780168 | ||||
| Principal | office and registered | The Munro Centre | |||||
| office | 66 Snowsfields | ||||||
| SEI 3SS | |||||||
| London | |||||||
| The trustees | John Bramhal1 | ||||||
| Jane Orr | |||||||
| Wendy Tweedie | |||||||
| Jeremy Welch | |||||||
| Will Bloomfield | |||||||
| Oliver Evelyn-Rahr | |||||||
| Laura Murphy | |||||||
| Saul Lerner | |||||||
| Company | secretary | John Bramhall | |||||
| Auditor | BSGValentine (UK) | LLP | |||||
| Chartered accountants |
& Statutory | Auditor | |||||
| Lynton House |
|||||||
| 7 - 12 Tavistock Square | |||||||
| London | |||||||
| WC1H 9BQ | |||||||
| Bankers | Lloyds TSBBank pic |
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||||
| funds | funds | Total funds | Total funds | ||||||
| Note | f | ||||||||
| Income and | endowinents | ||||||||
| Donations and legacies |
3,030 | 11,648 | 14,678 | 189,763 | |||||
| Charitable activities |
203,753 | 203,753 | 255,090 | ||||||
| investment | income | 987 | 987 | 133 | |||||
| Total income | 4,017 | 215,401 | 219,418 | 444,986 | |||||
| Expenditure | |||||||||
| Expenditure | on charitable | activities | 4,801 | 205,795 | 210,595 | 250,244 | |||
| Total expenditure | 4,801 | 205,795 | 210,595 | 250,244 | |||||
| Net income | and net | movement | in funds | (784) | 9,606 | 8,823 | 194,742 | ||
| Reconciliation offunds |
|||||||||
| Total funds | brought | forward | 341,539 | 18,902 | 360,441 | 165,699 | |||
| Total funds | carried | forward | 340,755 | 28,508 | 369,263 | 360,441 |
| COMPANY LIMITED BYGUA | COMPANY LIMITED BYGUA | RANTEE | ||||
|---|---|---|---|---|---|---|
| STATEMENT OF FINANCIAL | POSITION | |||||
| 31AUGUST 2020 | ||||||
| 2020 | 2019 | |||||
| Note | ||||||
| FIXEDASSETS | ||||||
| Tangible fixed assets | 13 | 4,596 | 194 | |||
| CURRENT ASSETS | ||||||
| Debtors | 14 | 42,170 | 40,630 | |||
| Investments | 15 | 170,654 | 90,961 | |||
| Cash at bank and in hand | 162,259 | 238,343 | ||||
| 375,083 | 369,934 | |||||
| CREDITORS: amounts | falling | due | ||||
| within one year | 16 | (10,415) | (9,687) | |||
| NET CURRENT ASSETS | 364,668 | 360,247 | ||||
| TOTAL ASSETSLESS | CURRENT | |||||
| LIABILITIES | 369,264 | 360,441 | ||||
| NET ASSETS | 369,264 | 360,441 | ||||
| FUNDS OFTHE CHARITY | ||||||
| Restricted funds | 28,508 | 18,902 | ||||
| Unrestricted funds |
340,755 | 341,539 | ||||
| Total charity funds | 18 | 369,263 | 360,441 |
| Unrestricted | Restricted | Total Funds | ||||
|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | ||||
| DONATIONS | ||||||
| Donations | 1,030 | 1,030 | ||||
| Instone Bloomfield | donation | |||||
| The Makers ofPlaying | Cards | Charity | 2,000 | 2,000 | ||
| GRANTS | ||||||
| The Clothworkers' | Foundation | 7,400 | 7,400 | |||
| London Community | Response | Fund | 4,248 | 4,248 | ||
| Phonic Books Limited | ||||||
| 3,030 | 11,648 | 14,678 |
| Unrestricted | Restricted | Total Funds | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2019 | |||||||
| DONATIONS | |||||||||
| Donations | 34,207 | 34,207 | |||||||
| 1nstone | Bloomfield | donation | 150,000 | 150,000 | |||||
| The Makers ofPlaying | Cards | Charity | |||||||
| GRANTS | |||||||||
| The Clothworkers' | Foundation | ||||||||
| London | Community | Response | Fund | ||||||
| Phonic | Books Limited | 5,556 | 5,556 | ||||||
| 189,763 | 189,763 | ||||||||
| 6. | Charitable activities |
||||||||
| Restricted | Total Funds | Restricted | Total Funds | ||||||
| Funds | 2020 | Funds | 2019 | ||||||
| f | |||||||||
| Parental | contributions | for lessons | 60,413 | 60,413 | 48,950 | 48,950 | |||
| Schools' | contributions | for lessons | 89,670 | 89,670 | ] 15,700 | 115,700 | |||
| Parental | contributions | for assessments | 44,230 | 44,230 | 70,560 | 70,560 | |||
| Schools' | contributions | for assessments | 9,440 | 9,440 | 19,880 | 19,880 | |||
| 203,753 | 203,753 | 255,090 | 255,090 | ||||||
| 7. | Investment income |
||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2020 | Funds | 2019 | ||||||
| f | f | ||||||||
| Bank interest receivable | 987 | 987 | 133 | 133 |
| 8. | Expenditure | on charitable | on charitable | on charitable | activities | activities | by | activity | activity | type | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activities | |||||||||||||||
| undertaken | Total funds | Total fund | |||||||||||||
| directly | Support costs | 2020 | 2019 | ||||||||||||
| f. | |||||||||||||||
| Wages and salaries | 142,946 | 142,946 | 143,394 | ||||||||||||
| Independent | assessments | 54,263 | 54,263 | 84,431 | |||||||||||
| Professional | services | 2,870 | 2,870 | 5,027 | |||||||||||
| Telephone | 1,179 | 1,179 | 1,019 | ||||||||||||
| Books, stamps | and postage | 2,091 | 2,091 | 1,832 | |||||||||||
| Sundries | 80 | 80 | 398 | ||||||||||||
| Depreciation | 2,491 | 2,491 | 193 | ||||||||||||
| Bank charges | and interest | 30 | |||||||||||||
| Provision for |
doubtful | debts | (125) | (125) | 7,920 | ||||||||||
| Governance | costs | 4,800 | 4,800 | 6,000 | |||||||||||
| 205,795 | 4,800 | 210,595 | 250,244 | ||||||||||||
| 9. | Net income | ||||||||||||||
| Net income | is | stated after | charging/(crediting): | ||||||||||||
| 2020 | 2019 | ||||||||||||||
| Depreciation | oftangible | fixed assets | 2,491 | 193 | |||||||||||
| 10. | Auditors remuneration |
||||||||||||||
| 2020 | 2019 | ||||||||||||||
| I ees payable | for the audit | ofthe financial | statements | 4,800 | 6,000 | ||||||||||
| 11. | Staff costs | ||||||||||||||
| The total staff | costs and | employee | benefits | for the reporting | period are analysed | as follows: | |||||||||
| 2020 | 2019 | ||||||||||||||
| Wages and salaries | 113,698 | 120,482 | |||||||||||||
| Social security | costs | 3,697 | 3,860 | ||||||||||||
| Employer contributions | to pension | plans | 25,551 | 19,052 | |||||||||||
| 142,946 | 143,394 | ||||||||||||||
| The pension |
costs represent | amounts | paid | and | payable | to the Teachers' | Pension Plan |
and NEST the | |||||||
| Workplace Pension for |
the admin | staff. | At | the | balance sheet | date E675 was | outstanding. (2019 - X2,402). |
| Fixtures and | ||||
|---|---|---|---|---|
| fittings | Total | |||
| Cost | ||||
| At 1 September 2019 |
20,465 | 20,465 | ||
| Additions | 6,893 | 6,893 | ||
| Disposals | (5,458) | (5,458) | ||
| At 31 August | 2020 | 21,900 | 21,900 | |
| Depreciation | ||||
| At 1 September 2019 |
20,271 | 20,271 | ||
| Charge for the year | 2,491 | 2,491 | ||
| Disposals | (5,458) | (5,458) | ||
| At 31 August | 2020 | 17,304 | 17,304 | |
| Carrying amount |
||||
| At 31 August | 2020 | 4,596 | 4,596 | |
| At 31 August | 2019 | 194 | 194 | |
| 14. | Debtors | |||
| 2020 | 2019 | |||
| Trade debtors | 41,320 | 39,900 | ||
| Prepayments | and accrued income | 393 | 390 | |
| Other debtors | 457 | 340 | ||
| 42,170 | 40,630 | |||
| 15. | Investments | |||
| 2020 | 20]9 | |||
| Short-term deposits |
170,654 | 90,961 |
| At I |
At 31 | |||||
|---|---|---|---|---|---|---|
| September 2019 | Income | Expenditure | August 2020 | |||
| General | funds | 341,539 | 4,017 | (4,801) | 340,755 | |
| At I |
At 31 | |||||
| September 2018 | Income | Expenditure | August 2019 | |||
| General | funds | 157,643 | 189,896 | (6,000) | 341,539 | |
| Restricted | funds | |||||
| At 1 |
At 31 | |||||
| September 2019 | Income | Expenditure | August 2020 | |||
| Restricted | Fund | ]8,902 | 215,401 | (205,795) | 28,508 | |
| At I |
At 31 | |||||
| September 2018 | Income | Expenditure | August 2019 | |||
| Restricted | Fund | 8,056 | 255,090 | (244,244) | 18,902 |