Dunster Pre-School ℅ Dunster First School St Georges Street Dunster Minehead Somerset TA24 6RX 


Tel: 01643 822233                  email: dunsterpreschool@gmail.com                         Registered Charity 1016823 

Annual report of Dunster Pre-School Committee 2022/23.  Charity number 1016823 

Dunster pre-school is a small charity run pre-school serving families within West Somerset. We offer inclusive childcare and education for children aged 2-5 years. 

Our staff are an experienced team and we are dedicated to providing a safe, nurturing, dynamic space for children to learn and develop at their own pace. 

We value the importance of outdoor learning experiences. Children that attend Dunster pre-school have regular opportunities to participate in Forest school sessions as well as having access to our allotment, activities in and around our local community and swimming during the summer term. 

The committee are the trustees for the Pre-school. 

The AGM was held on 8[th] November 2022 at 7pm in the pre-school room. 

A new chairperson, Secretary and Treasurer were elected and the committee was formed with new and existing members. 

The constitution was adopted. 

The accounts show a substantial deficit due to increased running and staffing costs and low numbers for the Autumn Term. The majority of children attending our provision are funded by the Local Authority, the inadequate government funding for early years provision has led to the pre-school bearing the extra costs of running a setting. 

Our fundraising efforts have also been significantly affected by the increased cost of living on our families. 

The staff received a cut in hours in the Autumn term, we have a strong experienced team and want to retain our staff, especially as there is a national recruitment crisis within the Early Years sector. 

Our two year old numbers were lower than usual, this we believe to be due mainly to financial commitments of our families. We expect this to increase when the Government introduce funding for working families of two year olds. 

We will be looking at future fundraising events to boost our reserves. 



DUNSTER PRE-SCHOOL
Charity number- 1016823
Receipts & PaJTheni Accounts
For the year endcd 31 Au_gust 2023
Statcmcnt of Assets and Liabilities
as at tbat date
Page I

DUNSTER PRE￿cHOoL
Registered Number 1016823
Reeelpts *nd Paytbents Account for the y￿r eMded 31 Allg￿$t 2023
Umestric¢tyJ R¢stricTed Total Funds Prior Year
FuEx15
21123
2022
Reeei
Funding aDd Fees
Som¢rs¢t County Council
Fees
Nursery milk reimbwsement
49.891
14,241
126
49.891
14.241
55.768
13,495
59
(A259
64.259
69.322
Grants and Donatlons
Grants r¢ceived
Donations
20
20
Other Volullt&ry iDCQDtIDg resources
FundAi$ing
955
955
955
955
1,435
1,435
Inveslment Incfjme
BaDk r¢%rv¢ account
Ttstal Re¢eipts
65.217
65.217
70,777
Page 2

DU￿sTF.R PRE-SCHOOL
R¢gistered Number 1016823
Receipts PxytueDts AcCo￿￿t for the year ended 31 August 21123
UnTCStri¢t¢d Resthcted Totttl Fund5 Prior Year
Funds
2023
2022
Total Recelpts brougbt forward
65,217
65.217
70,777
Paiinents
A¢tiTrities relatinR directly to the work of Ibe pre￿chool
Payroll costs.
Pension Costs
Water rates & electricity
Premises maintenance
Milk F.xpcllses
Re¥our¢es
Staff Trdining
Fundraising Expettses
7,¥63
2J23
374
67,863
2.323
374
69.625
2260
353
268
1.325
30
2.018
240
2.018
240
72,819
72,819
7.3.862
Administration
tn5uran¢t & Lrd5e s￿VICe Costs
Payroll Fees
CornmuDicatioDs & Stationery
SubSLriptio￿s
Travel Exp¢nses
A¢¢ouniancy
Bank Charges
Pety Cash
SLmthy ExpeLse5
2.526
588
1.012
.101
2.526
588
.012
i.ioi
2,546
558
449
1.229
,153
.153
800
6J80
6,380
6.167
Total Paymenis
79,199
79.199
80,029
Net of Receipt￿{PaYMents>
{13.9831
{13.983)
(9.2521
Cash Fumd$ at I September 2(121
32.445
32,445
41,697
Cash Funds at 31 August 21122
18.462
18.462
32.M5
Page 3

DUNSTER PRE￿cHOoL
RegIste￿d Nuwnirr 10168?3
Ststemeots of knts and liabilities ¥t 31 August 2023
Untestricied Reslrtc￿d Tot21 Fund5 Prior Year
FllThJ5
Funds
21123
2022
CAsh Funds
Barclay5 Curreni Accounr
Barclays Reserve Account
Petty Cash
17.282
545
636
17.282
545
636
31,712
542
191
18,463
18.463
32,445
Approved bythe Irusteeson............
a028
. and signed on their behalf
CNewell..............
J Lyddon....-.
Page 4


## **Independent examiner's report on the accounts** 

**Section A                        Independent Examiner’s Report** 

|**Report to the trustees/**<br>**members of**<br>**On accounts for the year**<br>**ended**<br>**Set out on pages**|Dunster Pre School|Dunster Pre School|Dunster Pre School|
|---|---|---|---|
|||||
||31stAugust 2023|**Charity no**<br>**(if any)**|1016823|
|||||
||1-4|||



I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended **31/08/2023** . **Responsibilities and** As the charity's trustees, you are responsible for the preparation of the **basis of report** accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

**Independent** I have completed my examination.  I confirm that no material matters have **examiner's statement** come to my attention in connection with the examination which gives me cause to believe that in, any material respect: 

- the accounting records were not kept in accordance with section 130 of the Charities Act; or 

- the accounts did not accord with the accounting records; or 

- the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

## **Signed:** _Emma Smart_ 

**Date:** 23/06/2024 

**Name:** Emma Smart **Relevant professional** FCCA **qualification(s) or body (if any): Address:** 3 Badger Park, Minehead, Somerset TA24 6LJ 

**Oct 2018** 

1 

**IER** 



## **Section B                           Disclosure** 

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). 

**Give here brief details of any items that the examiner wishes to disclose** . 

**Oct 2018** 

2 

**IER** 

