COMPANY REGISTRATION NUMBER: 02769771
CHARITY REGISTRATION NUMBER: 1016766
Leicestershire and Rutland Federation of Women's Institutes
Company Limited by Guarantee
Unaudited Financial Statements
31 August 2024
JOHNSON MURKETT & HURST
Chartered Accountants
Rawdon House
Rawdon Terrace
Ashby de la Zouch
Leicestershire
LE65 2GN

Leicestershlre and Rutland Federation of Womell's Institutes
Company Limited by Guarantee
Financial Statements
Year ended 31 August 2024
Pages
Trustees, annual report (incorporating the directovs report)
Ito4
Independent examiner's report to the trustees
Statement of financial activities (including income and expenditure
account)
Statement of financial position
7t08
Notes to the financial statements
9t016

Page I
Leicestershire and Rutland Federation of Women's Institutes
Company Limited by Guarantee
Trustees, Annual Report (Incorporating the Director's Report)
Year ended 31 August 2024
The Inislees, who are also ihe directors for the purpose5 of conipany law, pr¢sen( their report and the unaudited
financial stateinenls of the cliarity for the year ended 31 August 2024.
Reference and administrative details
Registered charity name
Leiceslershir¢ and Rutland Federaiion of Women's Insti￿CeS
Charity registration number
1016766
Company registr2tion number
02769771
Principal office and registered
office
W l House
135 Lougliborough Road
Leicesler
LE4 5LQ
The trustees
Mrs G Wignall
Mrs S Woollard
Mrs J Kirk
Mrs L Martin
Mrs M Geary
Mrs G Wooliscroft
Mrs F M Hobbs
Mrs B Blackburn
Mrs R Caves
Mrs R Heyes
Mrs S Lobb
Mrs S Kirk
Mrs M Cutler
Mrs M Eydman
(Retired July 2024)
(Retired July 2024)
(Appointed July 2024)
(Appointed July 2024)
Company secretary
Mrs F M Hobbs
Independent examiner
Mr A W Stanl FCA
Rawdon House
Rawdon Terrace
Ashby de la Zoiich
Leicestershire
LE65 2GN

Page 2
Leicestershire and Rutland Federation of Women's Institutes
Company Limited by Guarantee
Trustees, Annual Report (Incorporating the Director's Report) (coniiniied)
Year ended 31 August 2024
Structure? governance and management
The Leicestershire & Rutland FederatioTh of WLS (LRFWI) represents the WI moveinent in Leicestersliire and
Riiiland. We Iiave 109 Wls with almost 3,400 members. The LRSWI acts as a conduit between tlie Nalional
Federation and lh¢ local WIS.
The Board of Tnistees has up to 15 members who are elected every two years by ili¢ nieii)bership. Tlie elected
Triislees Inay co-opt additional members up to One third of their niimber. In-house training is offered by tli¢
NFWI and is taken up on a regular basis. Subcommittees are appoinied by the Board and run events and courses
for tlie nienibers. Each Wl sends a delegate 10 the LRFWI Annual Meeting. Tlie office staff carry OLII tlie day to
day office work, following decisions inade by the Board.
Th¢ LRFWI'S constitution is set out in its Articles of A￿ociatIOn.
Risk Management
Tlie Trustees actively review tlie risks wEiich LRFWI faces on a regular basis and ensiire tlial controls are in place
to provide assurance against fraud and error. The Trustees believe tliai sufficient and appropriate plans cil'e in
place to mitigaie against risks so far identified. These plans and procedures are reviewed rcglilai'ly and
sysleniatically aDd iipgraded or amended in ihe lighi of Current circumstances.
Objectives and activities
The main purposes of the Women's Institiite organisation are=
l. To advance the education of women and girls for the piiblic benefil in all areas, including..
political and social issiies on a local, national and international scale cultural siibjects - sucli as ii)LlSIC
and drama
interest areas - including agricultyre. crafts, home economics, science and Iiealih
2. To promote sustainable development which meets the needs of future generations without coinproinising tliose
of Ilie present by..
ediicaling people in the conseryalion of tlie environnient and Il)e responsible use of ncittircil r¢soiirces
pronioling sustainable growtli econoniic groMII
3. To advance public health
4. To advance public citizenship by promottng civic responsibiliry and volunteering
We want the Wl to b¢ an organisalion of choice, inspiring and enriching the lives of woinen wlio wisli to play an
active role in tlieir coin]nunities, widen their horizons and learn new skills.
We want every wonian in
Leicestershire 2nd Riitland to have tlie oppominity to join tlie WI and to pul into practice tlie ideals for wliicli we
stand.
The Trustees confEmi that they have referred io the guidance contained in the Charity's Coinniission general
guidance on piiblic benefit in determining the aclivilies undertaken by the Cliarity.

Page 3
Leicestershire and Rutland Federation of Women's Institutes
Company Limited by Guarantee
Trustees, Annual Report (Incorporating the Director's Report) {¢ofviiniiedJ
Year ended 31 August 2024
Achievements and performance
Tliis year has seen an uptyrn in a¢tivili¢s. almost lo pre-pandemic l¢v¢ls. Our prograiDme of events for nienibers
has been well supported, with lunch¢s, coach trips and workshops all proving popular.
Olir Anniial Meeting in March al Leicester Grammar School was very successful, witli more meinbers and
delegates attending and a selection of sthlls for ihem lo browse. The Federation Holiday. tliis year to Harrogate,
was enjoyed by more than one hundr¢d tnembers in Janiiary. In otlier events, we liave continued 10 pi'ovide
opportiinilies for m¢mb¢rs io ineei and engage with each other and witli tlie Federation, witli fund raising as 1(
secondary objective. We Iiave introduc¢d changes to our event booking processes. including optional online
booking and payment.
Wl House lias beeT) open throughout the year and is available for nienibers to visit. We are grat¢ftil to those
members and Wls who have helped with gardening and planting. and also for tlie generous donations we li<lve
received to provide new garden benches.
Menjbersliip numbers have remained at around 3,400. though again a nuniber of Wls l)ave closed in tli¢ year,
mostly due lo difficiilties in recniiting officers. In addition lo siibscriptions r¢¢eiv¢d, otl)er inc0111e was generated
froni the sale of quizzes and bulbs. from our Monthly Draw. Ihe NFWI Raffle and Ilie new NFWI Lollery.
Siipport to Wls lias been provided tl7roiigh our small Adviser teaiii, particularly on suspensions, Iliroiigli Officer
Training and has been well-received by those attending. Wls l)ave resiiiiied a norn￿1 progranJiie will) reglilar
face to face meetings, parties and outings. New thi5 year was 'Have your say meetings, lield aroiind Il)e Coiinly.
Once again, Board and Conimittee ni¢mbers contributed many hours of voluntary work to supporr the W Is and
our Inembers and oiir thanks go to them. Tlie Office Assislanl we welcoiiied last year l)as now taken on tlie
Finance role. Our continiied thanks go to all staff menibeTS for tlieir liard work throughout tlie year.
We liave kept in ioucli with Members Ilirough County News. which is now publislied online and in paper fonnat.
tliroiigli our website and our Facebook page. We liave shared siories froin tlie Wls of the niany and varied
activities and evellls they Iiave orgaoised for tlieir members.
Tlie Tnistees are responsible for tlie upkeep of our headquarters. Wl House and all essential maintersance lias
b¢¢n carried out.
Financial revie
All money received will be iised io meet the charitable ainis of the organisation, bearing in niind tlie trustees,
responsibility to tnainlain the financial sTabilÈty of the organisation and safeguard tlie assets. We aim to niainr<iin
a siifficient level of reserves to ensure conlinuity of LRFWI'S activities.
Our main sources of funding are m¢mb¢rship subscriptions and fundraising.
Tlie accoiints show an overall increase in funds for the year of £8,645 {2023 £3,381) before investi￿ent profils.
Total movement of funds including investnient profits show hn increase of £16.137 {2023 £613).
Plans for future periods
After a Considerable reduction in number of Wls and continued lower iiieii)bership numbers. we will Continue to
proniote the Wl and the benefits of membership. and support our Wls and their officers. We will tailor
Federation evenls to the needs of our inembers and seek lo provide a variety of group sizes and activities botli
indoors and out. To continu¢ Officer training in the House. for Officers to nieet wilh oilier Officers.

Page 4
Leicestershlre and Rutland Federation of Women's Institutes
Company Limited by Guarantee
Trustees, Annual Report (Incorporating the Director's Report) (¢ofilinued)
Year ended 31 August 2024
Small company provisions
This report has been prepared in accordance with the provisions applicable lo companies entirled lo tlie siiiall
companies exeinption.
The trustees, annual report was approved on 26 February 2025 and signed on behalf of the board of Iriistees by..
Mrs G Wignall
Trustee
MTS F M Hobbs
Charity Secretary
f .rt_LJ

Page 5
Leicestershire and Rutland Federation of Women's Institutes
Company Limited by Guarantee
Independent Examiner's Report to the Trustees of Leicestershire and Rutland
Federation of Women's Institutes
Year ended 31 August 2024
I report lo the trustees on my examination of the financial statenienls of Leicestershire and Ruiland Federation of
Women's Insiittiles ('Ilie charity,) for th¢ year ended 31 August ?024.
Responsibilities and basis of report
As tlie Inistees of the company {aDd also its direcioTS for the purposes of coiiipany law) yoii are responsible for
tlie preparation of the financial sta*ments in accordance willi the requiretnents of the Companies Aci 2006 ('tlie
2006 Act,).
Having satisfied ii)yself that tlie accounts of the coinpany are not required to be audited under Part 16 of tlie 2006
Act and are eligible for independent exaniination, I report in respect of my exainination of tlie cliarity's accoiinls
as carried out under section 145 of ilie Cliarities Act 2011 ('Ilie 2011 Act,). In carrying out Iny exan)iiiation I
liave followed Ilie Directions given by th¢ Charity Conwiission under seclion 145(5)(bl of tli¢ 2011 A¢1.
Independent examiner's statement
have conipleted niy examination. I confirni that no matleis have come to ]￿Y attention in connection willi Ilie
examin&tion giving me cause lo believe..
accounting records were not kept in respect of the cliarity as required by section 386 of tlie 2006 Act:
or
the financial stalements do not accord with those records. or
the financial statements do not comply with tlie accounting requirevnents of section 396 of tl)e 2006
Act other than any reqiiirenienl Iliai Ihe accounts give a 'true and fair, view whicli is not a nialter
considered as parl of an independent examination. or
the financial siatements have not been prepared in accordance witli tlie nietliods and principles of tlie
Statement of Recommended Practice for accounting and reporting by charities applicable to ¢112rities
preparing their accounts in a¢¢ordance with tlie Financial Reporting Standard applicable in Ilie U K
and Republic of Ireland (FRS 102).
I have no concerns and have coine across no oilier niatters in connection witli tlie examin21ion 10 whicli atleniion
sl)ould be drawn in this report in order lo enable a proper understanding of ilie accounts lo be reaclied.
Mr A W Siani FCA
Independeni Examiner
Rawdon Hoiise
Rawdon Terrace
Ashby de la Zouch
Lei¢¢stershire
LE65 2GN

Page 6
Leieestershire and Rutland Federation of Women's Institutes
Company Limited by Guarantee
Statement of Financial Activities
(including income and expenditure account)
Year ended 31 August 2024
2024
Restricted
nds
2023
Unrestricted
nds
Total funds
Toial ￿ndS
Note
Income and endoivments
Donations and legacies
Cliaritable activities
Otlier trading activities
Investment incom¢
Otl,,er incoine
51,876
71.227
3.241
2.060
5.553
51,876
71,227
3,241
2,060
5,553
44,022
56,043
5,003
283
Total income
133,957
133,957
106.631
Expenditure
Expenditure on raising fiinds-.
Costs of oil)er trading activities
Expenditiire on charitable activities
io
li
.912
123,400
1,912
123,400
1,454
101,796
Total expenditure
125,3l2
125,312
103,250
Net income
8,645
8,645
3.381
Other recognised gain$ and losses
Otlier gains/{losses)
Net movement in funds
7.492
7,492
12,7681
16.137
16,137
613
Reconciliation of funds
Total fijnds broiighi forward
Total funds Carried fonvard
283,199
12.153
295,352
294,739
299.336
12,153
311,489
295,352
Tli¢ statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The notes on p4ges 9 to 16 form part of these fiDancial $tatement5.

Page 7
Leicestershire and Rutland Federation of Women's Institutes
Company Limited by Guarantee
Statement of Financial Position
31 August 2024
2024
2023
Note
Fixed assets
Tangible fixed assets
Investments
16
17
10,494
141,817
10.746
132,25)
152,311
142.999
Current assets
Stocks
Debtors
Cash at bank and in hand
568
4,170
168,366
18
1,569
171,090
172,659
173,104
Creditors: amounts falling due witbin
one year
19
13,481
20,751
Net current assets
IS9,178
152,353
Total assets less current liabilities
311,489
29i,352
Net assets
311,489
295.352
Funds of the charity
Restricted fiinds
Unrestri¢ied funds
12,153
299,336
12.153
283,199
Total charity funds
21
311,489
295,352
For Ilie year ending 31 Aiigiist 2024 the charity was entitled io exetnption from audit under section 477 of tlie
Companies Act 2006 relating to small companies.
Directors, responsibilities..
The members have not requiTed the company lo obtsin an audit of its financial statements for tl)e year in
question in accordance with section 476.
Tlie directors acknowledge their responsibilities for complying witli the reqiiirenients of Ilie Act will)
respect to accoiinting records and the preparation of financial statements.
Tliese financial slatements have been prepared in accordance with the provisions applicable to coiiipanies siibjeci
to the sniall companies, regime.
The statement of financial position
continues on the following page.
The notes on pages 9 to 16 foTm part of these financial 5t#iements.

Page 8
Leicestershire and Rutland Federation of Women's Institutes
Company Limited by Guarantee
Statement of Fin2ncial Position (conlintstd)
31 August 2024
These financial statemenis were approved by th¢ board of trustees and authorised for issue on 26 Febniary 2025,
and are signed on behalf of the board by..
Mr5 G Wignall
Tnistee
Mr5 F M Hobbs
Trustee
The notes on pAges 9 to 16 form part of these financial statements.

Page 9
Leicestershire and Rutland Federation of Women's Institutes
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 August 2024
General information
Tl)e charity is a public benefit entity and a private company limiied by guarantee, registered in England and
Wales and a registered charity in England and Wales. The address of the registered offLce is W l Hoiise.
135 Lougl)borough Road. Leic¢5ter. LE4 5LQ.
Statement of eompliance
These financial statements have been prepared in compliance with FRS 102, 'Tlie Financial Reporring
Standard applicable in the UK and the Republic of Ireland,, Ili¢ Siateiiient of RecoiDniended Practice
applicable to chaiilies preparing their accounls in accordance with the Financial Reporting Sr211dard
applicable in the UK and Republic of Ireland (FRS 102) (Cliarities SORP (FRS 102)) and tlie Coinpanies
Act 2006.
Accounting policies
Basis of preparation
The financial staleTnents have been prepared on the hÉslorical cost basis. as inodified by tlie revaliiation of
certain financial assets and liabilities and investii)ent properti¢s iii¢asured at fair value IliroLigli iiicoime oi.
expendiliire.
Tlie financial statements are prepared in sterling, which is the functional currency of tlie ¢nlily.
Going concern
There are no material uncertainties about tlie cl)aritYs ability to continue.
Judgements and key Sources of estimation uneertainty
The preparation of the financial statem¢nts requires manageinenl to make judgements. estiiiiates and
assumptions that affect the amounts reporied. These esliinates and judgements are continually reviewed and
are based on experience and otlier factors, including expeclalions of future events that are believed to b¢
reasonable under Ihe circunisiances.
Fund accounting
Unrestricted ￿ndS are available for use at the discretion of tlie truslees to furiher any of tlie cliarity's
piirposes.
Designated funds are unrestricted funds earmarked by the trustees for particular fiiture pi'oject or
commitment.
Restricted ftinds are subjected to restrictions on their expenditure declared by the donor or Ilii-oiigli tlie
ternis of an appeal. and fall into one of two sub-classes= restricted income funds or endowment funds.

Page 10
Leicestershire and Rutland Federation of Women's Institutes
Company Limited by Guarantee
Notes to the Financial Statements (coNiiniiedJ
Year ended 31 August 2024
Accounting policies (cnnlihiied)
Incoming resources
All incoming resources are included in the statenient of financial actlVTties when entitleimeni has passed to
(l)e cliarity. it is probable that Ilie economic benefits associated willi tlie transaction will flow to tlie cliarily
and the amount can be reliably m¢asiir¢d. The following specific policies are applied to parlicul<qr
categories of income-
income froin donations or grants is recognised when Iliere is evidence of entitlenieiit to die gift,
receipt is probable and its amount can be measured reliably.
legacy in¢oine is recognised when receipt is probable and entitlement is establislied.
income from doT]&ied goods is measiired at Ihe fair value of t]ie goods unless tliis is impractical to
measure reliably, in wliicli ease the value is derived froim tlie cost to the donor or Ilie esliinated I'esale
value. DoE)ated faciliiies and services are recognised in Ilie accounts wlien received if tbe valiie can
be reliably nieasiired. No ainounis are included for the conlribiition of general voliinleers.
incoine froin conliacts for the siipply of services is recognised willi tlie delivery of Ilie coiiii'acled
service. Tliis is classified as ui)reslricted fiinds unless Iliere is a contracliial reqiiireineiit foi. it to bc
spent on a pariicular purpose and relurned if unspenl. in wliicli case il may be regarded as restricted.
Resources expended
Expendilure is accounted for on an accruals basis and has been classified undeT lieadings tliat aggregaie all
cost related to Ilie category. Where costs cannot be directly atlribiited to particular headings tliey112ve been
allocaied 10 activities an a basis consisienl with tlie use of resoiirces.
Tangible assets
Tangible assets are initially recorded at cost. and subsequently stated at cost less aiiy acciiimiilaled
depreeiation and iii)pairment losses.
Depreeiation
Depreciation is caleiilated so as lo write off the cost or valu2tion of kn asset, less its residual valiie, over Ilie
iiseftil econoiiiic life of that asset as follows:
Fixtures & Fittings
Equipment
25 % straight line
25 /0 straight line
Investments
Unlisted equity investments are iniiially recorded ai cost, and subsequently iiieasured at fair value. I f fair
value cannot be reliably tneasured. assets are measured at cost less impairment.
Listed investments are measured al fair value with changes in fair value being recognised in ineoine or
expenditure.

Page 11
Leicestershire and Rutland Federation of Women's Institutes
Company Limited by Guarantee
Notes to the Financial Statements (conlinutd)
Year ended 31 August 2024
Accounting policies (coniiniied)
Impairment of fixed assets
A review for indicators of impairn]ent is carried out at each reporting dale, with the recoverable aiiiount
being estiinaled where sucli indicators ¢xisi. Where tlie carrying valiie exceeds tlie recoverable ainoiinl, tlie
asset is iinpaired accordingly. Prior impairmenis are also reviewed for possible reversal at eacli I'eporting
date.
Stocks
Stocks are nieasiired al Ilie lower of cost and esliiiialed selling price less costs to COiTJplete and sell. Cost
incliides all costs of piirchase, cosis of conversion and ot]ier costs incurred in bringing tlie stock to its
present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when tlie entity beconies a party to Ilie
contractual provisions of the instruinenl. Basic financial instrunients are iiiiiially recognised al Ilie Éil)IOLint
receivable or payable including any relaied transaction cosis, iinless the arrangenient conslittiles a fiiiancing
transaction. where it Is recognised at the present value of the ￿tUre paynients discounled at a Imarkel rate of
interest for a similar debt instrlimenl. cll￿ent assets and current liabili(ies are subsequently IT)easured al Ilie
cash or other consideration expecied to be paid or received and noi discounted. Debt insiniiiienls are
siibsequenily measured at aniortised cost.
Deflned contribution plans
Conlributions to delined contribution plans are recognised as an expense in Ilie period in whieli Ilie i'elated
service is provided. Prepaid conlribuiions are recognised as an asset to the extent tliat Il)e prepayiiient will
lead to a reduction in ￿tilre payments or a casli refund.
Limited by guarantee
The Federation is a conipany limited by guarantee and not having a shar¢ capital.
Donations and legacies
Unrestricted Total Funds
Funds
2024
Unrestricted
FLinds
Total Funds
2023
Donations
Donations
689
689
1,414
1,414
Subscriptions
M¢nibership Fees
51,187
51.187
42,608
42.608
51,876
51,876
44,022
44,022

Page 12
Leicestershire and Rutland Federation of Women's Institutes
Company Limited by Guarantee
Notes to the Financial Statements (coiirinuedj
Year ended 31 August 2024
Charitable activities
Unrestricted Tot21 Funds
Funds
2024
Unrestricted
Fiinds
Total Funds
2023
County Aclivites
Conimittee Activiles
52,558
18.669
52,5S8
18,669
42,730
13,313
42.730
13.313
71.227
71,227
56,043
56,043
Other trading activities
Unrestricted Total Funds
Funds
2024
Unrestricted
Funds
Total Funds
2023
Sliop income
Newsletter income
1.315
1,926
1,315
1,926
1,501
3.502
1,501
3,502
3,241
3,241
5,003
5,003
Investment income
Unresiricied Total Funds
Funds
2024
Unrestricted Tot<l1 Fiinds
FLinds
2023
Incoine from cash held in a UK invesiment
portfolio
2.060
2,060
1.280
Other income
Unrestrict¢d Total Funds
Funds
2024
Unrestricted
Funds
Total FuT)ds
2023
Oilier income
5.553
5,553
283
283
l O. Costs of other trading a¢tivitÉes
Unrestricted Total Funds
Funds
2024
u￿¢strICted
Fl￿dS
Total Fuiids
2023
Costs of other trading activities - Sliop
costs
1.912
1,912
1.454
1,454

Page 13
Leicestershire and Rutjand Federation of Women's Institutes
Company Limited by Guarantee
Notes to the Financial Statements fconiinuedj
Year ended 31 August 2024
I l. Expenditure on charitable activities by fund type
Unrestricted Total Funds
Funds
2024
Unrestricted
Funds
Total Fiiiids
2023
County Activities
Con)mitlee Activities
Siipporl costs
47.995
14,09)
61.310
47,995
14,095
61,310
38,296
10,266
53,234
38,296
10,266
53,234
123.400
123,400
101,796
101,796
12. Net income
Net income is staled after cli2rgingl(ciediting)=
2024
2023
Depreciation of tangible fixed assets
252
252
13. Independent examination fees
2024
2023
Fe¢s payable to the independeni exaiiiiner for-.
Independent exainination of the fmanciill staiemenls
2,700
2,520
14. Staff costs
The total siaff costs and employee benefits for Ihe reporting period are analysed as follows..
2024
2023
Wages and salaries
Einployer contributions lo pension plans
34,517
481
25.511
309
34,998
25,820
Tlie average head count of employees during the year was 3 {2023: 3). The average nuinber of fLIII-liii)e
equivalent employees diiring the year is analys¢d as follows..
2024
2023
Nun7ber of staff
No employee recetved einployee b¢nefils of more than £60.000 during the year (2023.. Nil).
l5. Trustee remuneration and expenses
No remuneration or other benefits from employment witli tlie charity or a related entity were received by
the Iruslees.

Page 14
Leicestershire and Rutland Federation of Women's Institutes
Company Limited by Guarantee
Notes to the Financial Statements (conlinued)
Year ended 31 August 2024
16. Tangible fixed assets
Land and Fixtures and
biiildings
fittings
Equipinent
Total
Cost
At I Septetnber 2023 2nd
31 August 2024
Depreciation
Ai I September 2023
Charge for the year
At 31 August 2024
Carrying amount
At 31 August 2024
At 31 Aiigusi 2023
9,989
22,690
13,956
46,635
22,690
13,199
252
35,889
252
22.690
13.451
36,141
9,989
505
10,494
9.989
757
10.746
17. Investments
Cash or casli
equivalents
Otlier
inv¢stni¢nts
Total
Cost or valuatioj)
Ai I Seplember 2023
Additions
Fair valLie moveinenls
35,107
739
97,146
1,334
7,491
132,253
2,073
7,491
At 31 August 2024
Carrying amount
At 31 August 2024
At 31 August 2023
35,846
105,971
141,817
35.846
105,971
141,817
35.107
97.146
132?53
All investinents shown above are held at valuation.
18. Debtors
2024
Trade debtors
Prepaynienis and accrued income
Other debiors
345
1,224
220
2.710
1,569
4,170

Page 15
Leicestershire and Rutland Federation of Women's Institutes
Company Limited by Guarantee
Notes to the Financial Statements leoiilinued)
Year ended 31 August 2024
19. Creditors: amounts falling due within one year
2024
2023
Trade creditors
Accriials and deferred income
Social s¢¢urity and ollicr taxes
Other creditors
308
3,600
316
9,257
478
2,710
186
17.377
13,481
20.751
20. Pensions and other post retireEnent benefits
Defined contribution plans
The ainount recognised in income or expenditure as an expens¢ iT] relation to defined conlribiilion plans
was £481 {2023. £309).
21. Analysis of charitable funds
Unrestricted funds
At I Sepieimber
?023
Gains and At31 August
losses
2024
Income
Expenditure
General funds
Einerg¢ncy Maint¢nrAnce
Flind
Meinbership Developnient
258.199
133.957
{125,31?}
7,492
274,336
15.000
i 0.000
15,000
i 0,000
283.199
133,957
(125.312)
7.492
299,336
At I September
2022
Gains and At 31 Aiigiist
losses
2023
Income
Expenditiwe
General funds
Emergency Maintenance
Flind
Meinbership Development
257.586
106.63 I
(103.250)
(2.768)
258,199
15.000
10,000
15,000
i 0.000
282,586
106.631
(103.250)
{2,768)
283.199

Page 16
Leicestershire and Rutland Federation of Women's Institutes
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 31 August 2024
21. Analysis of charitable funds (coniifviitd)
Restricted funds
At I September
2023
Gains and At 31 August
losses
2024
Inconie
Expenditure
Headqiiarters Building
Fiind
Ediieation and Travel Fund
9.989
2.164
9,989
2,164
12.153
12,153
At I Septeinber
2022
Gain5 and Ai 31 All￿1st
losses
Incom¢
Expenditure
Headquarters Building
Flind
Ediicalion and Travel Fund
9.989
2.164
9.989
2.164
12.153
12.153
22. Analysis of net Assets between funds
Unrestricted
Funds
Restricted Total Funds
Funds
2024
Tangible fixed assers
Inveslnienls
Ciirrenl assets
505
141.817
157.Ol4
9,989
10,494
141,817
159,178
2,164
Net as$et5
299,336
12,153
311,489
Unrestricted
Fiinds
Restricted
Fiinds
Toral Fiinds
2023
Tangible fixed assets
Investments
Current assets
757
13? 253
150,189
9.989
10.746
132.?53
152,353
2,164
Net assets
283,199
12.153
295,35?