| Page | ||
|---|---|---|
| Report ofthe Trustees | 1 to | 4 |
| Report ofthe Independent Auditors |
5 to | 6 |
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes to the Financial Statements | 9 to | 13 |
| Detailed Statement ofFinancial Activities | 14 |
| fort | he year ended SApril |
2023 | |||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Unrestricted | Total | ||||
| Notes | fund | fundsI | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Investment income |
85,853 | 88,269 | |||
| EXPENDITURE ON | |||||
| Raising funds |
30,268 | 23,025 | |||
| Charitable activities |
|||||
| Grants | 63,000 | 74,000 | |||
| Bank charges | 120 | ||||
| Other | 11,817 | 2,918 | |||
| Total | 105,085 | 100,063 | |||
| Net gains/(losses) | on investments | (42,781) | 113,796 | ||
| NET INCOME/(EXPENDITURE) | (62,013) | 102,002 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 2,752,351 | 2,650,349 | ||
| TOTAL FUNDS CARRIED FORWARD | 2,690,338 | 2,752,351 |
| The Skerritt Trust Balance Sheet 5April 2023 |
|||
|---|---|---|---|
| 2023 | 2022 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | 6 | 6 | |
| FIXEDASSETS | |||
| Investments | |||
| Investments | 1828 996 | 1935517 | |
| Investment property |
835,000 | 754,000 | |
| 2 663996 | 2 689517 | ||
| CURRENT ASSETS | |||
| Cash at bank | 50,767 | 91,893 | |
| CREDITORS | |||
| amounts falling due within one year |
(24,425) | (29,059) | |
| NET CURRENT ASSETS | 26,342 | 62,834 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 2,690,338 | 2,752,351 | |
| NET ASSETS | 2,690,338 | 2,752,351 | |
| FUNDS | |||
| Unrestricted funds |
2,690,338 | 2,752,351 | |
| TOTAL FUNDS | 2,690,338 | 2,752,351 |
| INVESTMEN | T INCOME | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| 6 | ||||
| Rents received | 32,381 | 32,076 | ||
| Fixed interest | securities | 2,210 | 8,453 | |
| Dividends | 51,262 | 47,740 | ||
| 85,853 | 88,269 | |||
| RAISING FUNDS | ||||
| Investment | management | costs | ||
| 2023 | 2022 | |||
| I | ||||
| Porffolio management | 8,194 | 8,135 | ||
| Support costs | 22,074 | 14,890 | ||
| 30,268 | 23,025 |
| COMPARATIVES F |
OR THE ST | ATEMENT OF FINANCIAL ACT | IVITIES |
|---|---|---|---|
| Unrestricted | |||
| fundI | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Investment income |
88,269 | ||
| EXPENDITURE ON | |||
| Raising funds | 23,025 | ||
| Charitable activities |
|||
| Grants | 74,000 | ||
| Bank charges | 120 | ||
| Other | 2,918 | ||
| Total | 100,063 | ||
| Net gains on investments | 113,796 | ||
| NET INCOME | 102,002 | ||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought | forward | 2,650,349 | |
| TOTAL FUNDS CARRIED FORWARD | 2,752,351 |
| Listed | ||||||
|---|---|---|---|---|---|---|
| investments I |
||||||
| MARKET | VALUE | |||||
| At 6 April | 2022 | 1,935,517 | ||||
| Additions | 225,471 | |||||
| Disposals | (208,211) | |||||
| Revaluations | (123,781) | |||||
| At 5 April | 2023 | 1,828,996 | ||||
| NET BOOK VALUE | ||||||
| At 5 Apdl | 2023 | 1,828,996 | ||||
| At 5 April | 2022 | 1,935,517 | ||||
| The investments | consist of the following; | |||||
| UK Listed | investments | 6926,575(2022: | 51,095,116) | |||
| Global Listed investments 6902,419(2022: 6840,401) |
||||||
| Cost or valuation | at 5 | April 2023 is represented | by: | |||
| Listed | ||||||
| investments | ||||||
| I | ||||||
| Valuation | in 2023 | 1,828,996 | ||||
| INVESTMENT PROPERTY | ||||||
| FAIR VALUE | ||||||
| At 6 April | 2022 | 754,000 | ||||
| Revaluation | 81,000 | |||||
| At 5 April | 2023 | 835,000 | ||||
| NET BOOK VALUE | ||||||
| At 5 April | 2023 | 835,000 | ||||
| At 5 April | 2022 | 754,000 | ||||
| Fair value | at 5 April 2023 is represented | by: | I | |||
| Valuation | in 2023 | 835,000 |
| 8. | CREDI | TORS: | AMOUNTS FALLING DUE |
WITHIN ONE YEAR | ||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Other creditors | 24,425 | 29,059 | ||||
| 9. | MOVEMENT IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At 6.4.22 | in funds | 5.4.23 | ||||
| 6 | 6 | 6 | ||||
| Unrestricted | funds | |||||
| General | fund | 2,752,351 | (62,013) | 2,690,338 | ||
| TOTAL | FUNDS | 2,752,351 | (62,013) | 2,690,338 |
| Net mo | vement | in funds, included |
in the above are as foll | ows: | ||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources I |
expended I |
losses 6 |
in funds | |||
| Unrestricted | funds | |||||
| General | fund | 85,853 | (105,085) | (42,781) | (62,013) | |
| TOTAL | FUNDS | 85,853 | (105,085) | (42,781) | (62,013) |
| Compa | ratives | for movement in fund |
s | ||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 6.4.21 | in funds | 5.4.22 | |||
| 6 | 6 | 6 | |||
| Unrestricted | funds | ||||
| General | fund | 2,650,349 | 102,002 | 2,752,351 | |
| TOTAL | FUNDS | 2,650,349 | 102,002 | 2,752,351 |
| Compara | tive | net movement in fu |
nds, included in the abo |
ve are as follow | s: | |
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources I |
expended I |
losses | in funds I |
|||
| Unrestricted | funds | |||||
| General | fund | 88,269 | (100,063) | 113,796 | 102,002 | |
| TOTAL | FUNDS | 88,269 | (100,063) | 113,796 | 102,002 |
| A curren | t year 12months and prior yea |
r 12 months combined position is |
as follows: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 6.4.21 | in funds | 5.4.23 | ||
| 6 | 6 | |||
| Unrestricb. d funds | ||||
| General | fund | 2,650,349 | 39,989 | 2,690,338 |
| TOTAL | FUNDS | 2,650,349 | 39,989 | 2,690,338 |
| the abo | ve are | as follows: |
, |
|||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources | expended | losses | in funds | |||
| 6 | 5 | 6 | 6 | |||
| Unrestricted | funds | |||||
| General | fund | 174,122 | (205,148) | 71,015 | 39,989 | |
| TOTAL | FUNDS | 174,122 | (205,148) | 71,015 | 39,989 |
| The Skerritt Trust Detailed Statement of Financial Activities for the year ended 5 April 2023 |
||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| 6 | 6 | |||
| INCOME AND ENDOWMENTS | ||||
| Investment income |
||||
| Rents received | 32,381 | 32,076 | ||
| Fixed interest securities | 2,210 | 8,453 | ||
| Dividends | 51,262 | 47,740 | ||
| 85,853 | 88,269 | |||
| Total incoming resources |
85,853 | 88,269 | ||
| EXPENDITURE | ||||
| Investment management |
costs | |||
| Portfolio management | 8,194 | 8,135 | ||
| Charitable activities |
||||
| Grants to institutions | 63,000 | 74,000 | ||
| Other | ||||
| Investment property |
costs | 11,817 | 2,918 | |
| Support costs | ||||
| Management | ||||
| Management fee |
19,944 | 12,860 | ||
| Finance | ||||
| Bank charges | 120 | |||
| Governance costs | ||||
| Auditors' remuneration |
2,130 | 2,030 | ||
| Total resources expended | 105,085 | 100,063 | ||
| Net expenditure before gains and |
||||
| losses | (19,232) | (11,794) | ||
| Realised recognised | gains | and losses | ||
| Gains/losses fa inve |
(123,781) | 61,796 | ||
| Gains/losses inv prop |
81,000 | 52,000 | ||
| Net (expenditure)/income | (62,013) | 102,002 |