OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Report ofthe Trustees 1 to 4
Report ofthe Independent
Auditors
5 to 6
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 9 to 13
Detailed Statement ofFinancial Activities 14

fort
he year ended SApril
2023
2023 2022
Unrestricted Total
Notes fund fundsI
INCOME AND ENDOWMENTS FROM
Investment
income
85,853 88,269
EXPENDITURE ON
Raising
funds
30,268 23,025
Charitable
activities
Grants 63,000 74,000
Bank charges 120
Other 11,817 2,918
Total 105,085 100,063
Net gains/(losses) on investments (42,781) 113,796
NET INCOME/(EXPENDITURE) (62,013) 102,002
RECONCILIATION OF FUNDS
Total funds brought forward 2,752,351 2,650,349
TOTAL FUNDS CARRIED FORWARD 2,690,338 2,752,351

The Skerritt Trust
Balance Sheet
5April 2023
2023 2022
Unrestricted Total
fund funds
Notes 6 6
FIXEDASSETS
Investments
Investments 1828 996 1935517
Investment
property
835,000 754,000
2 663996 2 689517
CURRENT ASSETS
Cash at bank 50,767 91,893
CREDITORS
amounts
falling due within one year
(24,425) (29,059)
NET CURRENT ASSETS 26,342 62,834
TOTAL ASSETSLESSCURRENT
LIABILITIES 2,690,338 2,752,351
NET ASSETS 2,690,338 2,752,351
FUNDS
Unrestricted
funds
2,690,338 2,752,351
TOTAL FUNDS 2,690,338 2,752,351

INVESTMEN T INCOME
2023 2022
6
Rents received 32,381 32,076
Fixed interest securities 2,210 8,453
Dividends 51,262 47,740
85,853 88,269
RAISING FUNDS
Investment management costs
2023 2022
I
Porffolio management 8,194 8,135
Support costs 22,074 14,890
30,268 23,025

COMPARATIVES
F
OR THE ST ATEMENT OF FINANCIAL ACT IVITIES
Unrestricted
fundI
INCOME AND ENDOWMENTS FROM
Investment
income
88,269
EXPENDITURE ON
Raising funds 23,025
Charitable
activities
Grants 74,000
Bank charges 120
Other 2,918
Total 100,063
Net gains on investments 113,796
NET INCOME 102,002
RECONCILIATION OF FUNDS
Total funds brought forward 2,650,349
TOTAL FUNDS CARRIED FORWARD 2,752,351

Listed
investments
I
MARKET VALUE
At 6 April 2022 1,935,517
Additions 225,471
Disposals (208,211)
Revaluations (123,781)
At 5 April 2023 1,828,996
NET BOOK VALUE
At 5 Apdl 2023 1,828,996
At 5 April 2022 1,935,517
The investments consist of the following;
UK Listed investments 6926,575(2022: 51,095,116)
Global Listed investments
6902,419(2022: 6840,401)
Cost or valuation at 5 April 2023 is represented by:
Listed
investments
I
Valuation in 2023 1,828,996
INVESTMENT PROPERTY
FAIR VALUE
At 6 April 2022 754,000
Revaluation 81,000
At 5 April 2023 835,000
NET BOOK VALUE
At 5 April 2023 835,000
At 5 April 2022 754,000
Fair value at 5 April 2023 is represented by: I
Valuation in 2023 835,000

8. CREDI TORS: AMOUNTS
FALLING DUE
WITHIN ONE YEAR
2023 2022
Other creditors 24,425 29,059
9. MOVEMENT IN FUNDS
Net
movement At
At 6.4.22 in funds 5.4.23
6 6 6
Unrestricted funds
General fund 2,752,351 (62,013) 2,690,338
TOTAL FUNDS 2,752,351 (62,013) 2,690,338
Net mo vement in funds,
included
in the above are as foll ows:
Incoming Resources Gains and Movement
resources
I
expended
I
losses
6
in funds
Unrestricted funds
General fund 85,853 (105,085) (42,781) (62,013)
TOTAL FUNDS 85,853 (105,085) (42,781) (62,013)

Compa ratives for movement
in fund
s
Net
movement At
At 6.4.21 in funds 5.4.22
6 6 6
Unrestricted funds
General fund 2,650,349 102,002 2,752,351
TOTAL FUNDS 2,650,349 102,002 2,752,351
Compara tive net movement
in fu
nds,
included
in the abo
ve are as follow s:
Incoming Resources Gains and Movement
resources
I
expended
I
losses in funds
I
Unrestricted funds
General fund 88,269 (100,063) 113,796 102,002
TOTAL FUNDS 88,269 (100,063) 113,796 102,002

A curren t year 12months
and prior yea
r 12 months
combined
position
is
as follows:
Net
movement At
At 6.4.21 in funds 5.4.23
6 6
Unrestricb. d funds
General fund 2,650,349 39,989 2,690,338
TOTAL FUNDS 2,650,349 39,989 2,690,338
the abo ve are

as follows:

,
Incoming Resources Gains and Movement
resources expended losses in funds
6 5 6 6
Unrestricted funds
General fund 174,122 (205,148) 71,015 39,989
TOTAL FUNDS 174,122 (205,148) 71,015 39,989

The Skerritt Trust
Detailed Statement of Financial Activities
for the year ended 5 April 2023
2023 2022
6 6
INCOME AND ENDOWMENTS
Investment
income
Rents received 32,381 32,076
Fixed interest securities 2,210 8,453
Dividends 51,262 47,740
85,853 88,269
Total incoming
resources
85,853 88,269
EXPENDITURE
Investment
management
costs
Portfolio management 8,194 8,135
Charitable
activities
Grants to institutions 63,000 74,000
Other
Investment
property
costs 11,817 2,918
Support costs
Management
Management
fee
19,944 12,860
Finance
Bank charges 120
Governance costs
Auditors'
remuneration
2,130 2,030
Total resources expended 105,085 100,063
Net expenditure
before gains and
losses (19,232) (11,794)
Realised recognised gains and losses
Gains/losses
fa inve
(123,781) 61,796
Gains/losses
inv prop
81,000 52,000
Net (expenditure)/income (62,013) 102,002