Charity no. 1016596
Laymen's Evangelical Fellowship UK Report and Unaudited Financial Statements 31 March 2025
Laymen's Evangelical Fellowship UK
Reference and administrative details
| For theyear ended 31 March 2025 | For theyear ended 31 March 2025 | |
|---|---|---|
| Charity number | 1016596 | |
| Registered office | 24 Brixton Station Road | |
| London | ||
| SW9 8PD | ||
| Trustees | The trustees who served during the year and up to the date of this report | |
| were as follows: | ||
| Rev. David Alfred Campbell | ||
| John Daniel | (Chair) | |
| Dr Lily Daniel | ||
| Johannes Weidenmüller | ||
| Regina Weidenmüller | ||
| Bankers | National Westminster Bank | plc |
| 250 Bishopsgate | ||
| London | ||
| EC2M 4AA | ||
| Solicitors | Cooke Matheson Solicitors | |
| 8/9 Gray's Inn Square | ||
| London | ||
| WC1R 5JQ | ||
| Independent | Godfrey Wilson Limited | |
| examiners | Chartered accountants and | statutory auditors |
| 5th Floor Mariner House | ||
| 62 Prince Street | ||
| Bristol | ||
| BS1 4QD |
1
Laymen's Evangelical Fellowship UK
Report of the trustees
For the year ended 31 March 2025
Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the Trust Constitution and the Statement of Recommended Practice - Accounting and Reporting by Charities (effective from January 2019).
Objectives and activities
The objective of our charity is to advance the Christian faith and to actively promote and support the missionary cause abroad; particularly in developing countries. This was carefully pursued in the period of the report:
With the help of God we sought to do this through our scheduled regular meetings and services
Mondays:
▪ Bible Club for children aged 7 – 13 yrs
The programme for the children consists of singing a song, a story (mostly about the lives of great men and women of God and/or other edifying testimonies), a Bible class (to teach the truths of the Word of God), and prayer. We are currently conducting the Bible Club on-line. Some of the children live too far away, one regular participant lives in another country and cannot come in person. However we would love to see again children that come and attend in person.
One of the sisters continues to send a weekly Bible class to younger children.
Tuesdays:
- Lunch hour Bible Study at 12.45pm at the bookshop
This Bible Study takes place at lunch time and is predominantly attended by brothers and sisters advanced in years, nevertheless a great diversity of people have come and listened to the Bible classes. The meeting should equip believers to be useful helpers in their churches and through an increased knowledge of the Word of God grow in all aspects of the Christian life. A good number of people get the audio recording of this particular Bible class via WhatsApp. The distribution of these lessons via WhatsApp started during lockdown when we could not meet face to face.
Wednesdays:
▪ Midweek Prayer meeting and Bible study at 7.30pm at Beautiful Books
This meeting is held in the bookshop, but most people take part on-line. Some cannot come because of distance. In the period of reporting the attendance has been somewhat constant. A good number of people get the audio recording of this particular Bible study via WhatsApp.
Sundays:
▪ Worship Service in the morning at 10:45am at Beautiful Books
The services are held at Beautiful Books. In addition several people received the Sunday Service as audio recording. Brother Olu Falowo, Joel Srinivas and Tea Bohui have been occasionally sharing the Word of God in the Sunday Services in the period under review. Also there we have a small on-line audience.
The Sunday Open Air preaching continues. From about Easter to the End of October we preach fortnightly at Speaker’s Corner in Hyde Park, London; and during November and December we proclaim the Good News in the pedestrian zone in Croydon, a suburb of London.
2
Laymen's Evangelical Fellowship UK
Report of the trustees
For the year ended 31 March 2025
-
Sunday evening meeting at 6pm
-
This is a small meeting in the bookshop with about two to three young people on-line and occasionally one participant in person. However the meeting has the potential to expand.
Monday - Saturday:
- The Bookshop operates all six working days of the week, usually from 10am - 5pm, except Wednesdays when we close a little earlier. We have seen a steady flow of customers.
Though many Christian bookshops in the United Kingdom have closed, our shop is well worth operating. The original aim is that this Bible and book-outlet should be a birthplace for souls. A young lady that attended one of our meetings placed a clip about the bookshop on social media. Through it we saw many younger people coming to the bookshop. This clip was watched widely and attracted even some people from overseas who were visiting London. They made it a point to come to the bookshop.
The charity’s objective was pursued through our TV programmes
In the UK our TV programme “The Lord’s Challenge” is aired through Revelation TV. It is a well known Christian station in the UK.
We also were broadcasting on Inspiration TV till end of June 24. When this station ceased operation we were offered a spot on GOD TV which has a wide global coverage. GOD TV has globally 5 transmission stations and can potentially reach over 450 million homes with a potential viewership of over 1,500 million people. It has to be noted these figures are not actual viewing figures, these figures measure the viewing potential of the station. GOD TV airs our programme Saturday afternoon 4pm UK time which is 5pm in Europe. The Sky channel for GOD TV is 580 and on Freesat it is #694. The livestream can be watched during transmission times.
During the period of this report, we also continued to broadcast our programme with Rhein-Main TV. This station was reaching all Germany via satellite, was locally available via cable TV, and had a livestream that could be watched via the internet during transmission time. The station could be received via Cable (in the state of Hessen) and in the Rhein-Main region. Their website was www.rheinmaintv.de. This station ceased to operate Friday 1st November 2024 and had not resumed broadcasting earlier in 2025.
We have meanwhile contacted an agent in Germany to see if we can find another German station to take on our programme. The agent asked us to be patient. He said he is in talks with the Rhein-Main station.
Revelation TV broadcasts via satellite. It is believed to be a leading UK Christian station. The station told us that they did appreciate our programme because of its substance/content. During the year, we received a few calls in response to the programme. In most cases the viewers expressed their appreciation for the Word of God being made available and preached in a forthright way. Revelation TV broadcasts our programme on Tuesday night at 8:30pm. The programme can be received via SKY: Channel 581, FREESAT: Channel 692 and FREEVIEW HD: Channel 266 (but on that channel only in standard definition). The livestream is available at: www.revelationtv.com. More information about that channel can be found on their website: www.revelationtv.com
3
Laymen's Evangelical Fellowship UK
Report of the trustees
For the year ended 31 March 2025
The charity’s objective was pursued through our retreats and camps:
-
Bible Camp for Teenage Boys and Young Men Sat 3rd - Wed 7th August 2024 The Camp was held at the 1912 Centre in the seaside town of Harwich which is part of the Essex county. We had about 10 sessions. In each session we had an episode from the life of C T Studd, a missionary to China and India. Later in life he was called by God to start work in Africa. For the Bible classes we selected what seemed most appropriate for the group. The group was small but the participants were quite attentive.
-
Bible Camp for Children (age 7-13years) Mon 19th - Fri 23rd August 2024
-
The Camp was also held at the Bonsall Camp, 6 Uppertown Lane, Bonsall, Derbyshire in the heart of the beautiful Peak District National Park. We had about 10 sessions. In each session we had an episode from the life of C T Studd. The Children had also 10 Bible classes in the 10 sessions. The Camp ground allowed the children to play outside the house and we had other outdoor activities with the group. We were 20+ participants.
The charity’s objective was pursued through Literature ministry, Preaching and other forms of Ministry
The Christ is Victor magazine was printed six times in this period. The magazine aims to encourage readers to seek and to live a dynamic life for God. Besides messages on the Word of God it contains testimonies and accounts pertaining to Christian living. Many copies of the magazine are given to customers of Beautiful Books. The layout and printing is done in the UK. The print run of this bimonthly magazine in the period under review is about 5,000 copies on average for each issue. There are some volunteers who help in the distribution of the magazine. It is also channelled to students at a few university towns. There is also distribution on some bus stops.
Our bookshop Beautiful Books is located in Brixton [a well known and ill-famed location in South London]. It is stocked with Bibles, Christian literature, media and divers gifts. Among our clients are pastors, office bearers in churches, missionaries, and Christians of different denominations. Many Bibles and books bought at Beautiful Books are sent or taken to different parts of the world, predominantly to Africa and the Caribbean. Every year our volunteers serve thousands of hours in the shop. We would like to aim to stock the very best Christian resources available. We have clients that come from distant places while others passing through London make it a point to visit us. There is steady activity in the shop. It is heartening to see people buy literature in bulk in order to present copies to their friends or church family, desiring to share the blessing they have received by reading a publication that spoke to their own heart first. Through the clip that was posted on social media, we have seen for a good while more people, especially young people come to the shop.
Outlook and perspective
With the help of God we want to continue all the existing ministry and we want to be open for developing and extending the Work of God. While we acknowledge our need for the deepening of our own faith, we also need to be prepared for a widening of the work.
4
Laymen's Evangelical Fellowship UK
Report of the trustees
For the year ended 31 March 2025
For the year that this report covers our small team had to carry out the task of supplying the weekly TV Gospel messages. A good amount of time goes into the editing of these messages before they are sent to the stations. The TV episodes edited in London are used for Revelation TV, then they are also made available to our team in Guyana, South America and to one station in India. The programme gets a still wider coverage on GOD TV. GOD TV reaches many nations of the world. The episodes edited in English are also linked to the LEF website. There was a weekly programme done for Germany but that stopped last autumn when the station ceased broadcasting.
Many of our edited messages have been published on YouTube. We have evidence to state that some of our episodes edited in London find distribution even through other sites (e.g. Sermonindex).
Interaction with publishing and wholesale companies, whose products we stock, is possible either through representatives or direct contact.
During the period covered by this report, a scripture wall calendar was published by Beautiful Books in the English language. The print run was 3,800 copies. Some of the calendars were passed on to our centre in US and a lady in Ireland is receiving them as well. Orders for the calendars come also in through our website.
The administration of our charity is done on a voluntary basis. The work involves bookkeeping (to the stage of reconciling the accounts), payment of bills, correspondence with the local authorities, etc.
Maintenance work has to be carried out by our volunteers at the freehold property of the charity at 77 Telford Avenue, London SW2. In the period of report we attended to some repair work.
Our objective to further the Christian faith and to support the missionary cause in other countries is upheld. The emphasis on keeping the ministry of the Word of God along with prayer as a priority is very important to us and only by these means can we fulfil our objectives.
Decision making : We make such decisions as are necessary for the promotion of our objectives in an atmosphere of prayer.
Relationships: We have good relationships with a number of Christian wholesalers. Some other Christian bookshops have bought our products. We are constantly meeting Christians from many different denominations and backgrounds through our work in the bookshop, the Lunch Hour Bible Study, the Children’s Bible Club, and the wider ministry.
Reserves: The reserves that we hold are vested in our assets, such as stock in the shop, backup stock of our own publications kept at our premises at 77 Telford Avenue, a property owned by this charity.
Risk factor: There is a certain risk factor working in inner cities, more so in the Brixton area that is well known for its high crime rate and drug scene. Over the year volunteers and trustees have experienced abuse especially in connection with their service at Beautiful Books. One way of dealing with this type of risk is wise interaction with aggressive people and watchfulness with criminals (thieves).
5
Laymen's Evangelical Fellowship UK
Report of the trustees
For the year ended 31 March 2025
God in His mercy has saved us from serious incidents in spite of the neighbourhood from which we operate on a daily basis, viz. Brixton Market. The market has a record of violence, drug dealing/abuse, and antisocial behaviour.
Financial risk: Since we avoid all speculation, engage only in fair trading and the sincere ministry of furthering the Christian faith, we expose neither our charity nor our assets to the risks arising out of speculation or going into debt.
Public Benefit: As a charity we seek to advance the Christian faith and to actively promote and support the missionary cause abroad. We fall within the charitable purpose category under advancement of religion.
This report would have made it clear that our work produces identifiable benefits. Just to name some of these:
-
we produce, publish, and distribute Christian literature;
-
teach and preach the Word of God in various ways from one-to-one counselling to TV broadcasts; and
-
we run a bookshop which is open to the public six days a week.
Thereby people are invited to get to know God and to deepen their relationship with their Father in heaven. The activities also help people to serve Christians in their respective churches and to be ‘salt and light’ by word and example to friends, colleagues and the general public. These benefits relate to the charity’s aim of advancing the Christian faith and of promoting and supporting the missionary cause abroad and are largely of a spiritual nature. Detriment or harm does not arise.
The benefits of our ministry are to the public locally, nationally, and internationally. Locally, they come through our meetings, the bookshop, and outreach in certain areas within the UK; nationally, they come through our TV broadcasts, literature, and special sessions; internationally, they come by TV programmes abroad and annually sending literature or calendars to countries such as India, the USA, Ireland and Germany. The beneficiaries will benefit from our aims as set forth in the objectives of this charity.
Reporting Serious Incidents: Fraud, serious theft, or significant loss of funds or other property did not occur. There were no significant sums of money or other property donated to the charity from an unknown or unverified source, neither have we been subject to any criminal investigation.
Conflict of Interests: The governing document makes provision for remuneration of professional services by trustees in clause 10. Johannes Weidenmüller received a remuneration of £1,000 per calendar month mainly for his work of video editing for the TV programmes until the end of October 2024. Purchasing this video editing service would cost the charity a much higher price. As he reached retirement age in October 24 Johannes has no longer wanted the remuneration and therefore no further money has been remitted to him after the October 24 remuneration.
The trustees consider that the charity will continue as a going concern for a period of at least 12 months from the date on which these financial statements will be approved for the following reasons:
-
the charity held reserves that warrants another year of service on the 16th April 2025; and
-
the charity holds a freehold property.
6
Laymen's Evangelical Fellowship UK
Report of the trustees
For the year ended 31 March 2025
In our next meeting of trustees, we should review the financial procedures to make sure we are operating in a trustworthy manner by revisiting how we make sure our finances are properly handled.
Statement of responsibilities of the trustees
The trustees are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and the incoming resources and application of resources, including the net income or expenditure, of the charity for the year. In preparing those financial statements the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
The trustees are members of the charity but this entitles them only to voting rights. The trustees have no beneficial interest in the charity.
Independent examiners
Godfrey Wilson Limited were re-appointed as independent examiners to the charity during the year and have expressed their willingness to continue in that capacity.
Approved by the trustees on 10 June 2025 and signed on their behalf by
Johannes Weidenmüller - Trustee
7
Independent examiner's report
To the trustees of
Laymen's Evangelical Fellowship UK
I report to the trustees on my examination of the accounts of Laymen's Evangelical Fellowship UK (the charity) for the year ended 31 March 2025, which are set out on pages 9 to 19.
Responsibilities and basis of report
As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
(1) accounting records were not kept in respect of the charity as required by section 130 of the Act;
-
(2) the accounts do not accord with those records; or
-
(3) the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Date: 10 June 2025 Robert Wilson FCA Member of the ICAEW
For and on behalf of:
Godfrey Wilson Limited
Chartered accountants and statutory auditors 5th Floor Mariner House 62 Prince Street Bristol BS1 4QD
8
Laymen's Evangelical Fellowship UK
Statement of financial activities
For the year ended 31 March 2025
| Note Income from: Donations 3 Charitable activities 4 Investments Total income Expenditure on: Charitable activities Total expenditure 5 6 Reconciliation of funds: Total funds brought forward Total funds carried forward Net income and net movement in funds |
Restricted Unrestricted £ £ - 39,850 - 180,433 - 774 - 221,057 - 199,249 - 199,249 - 21,808 - 179,500 - 201,308 |
2025 Total £ 39,850 180,433 774 221,057 199,249 199,249 21,808 179,500 201,308 |
2024 Total £ 37,551 172,343 561 210,455 201,750 201,750 8,705 170,795 179,500 |
|---|---|---|---|
All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in note 13 to the accounts.
9
Laymen's Evangelical Fellowship UK
Balance sheet
As at 31 March 2025
| Note Fixed assets Tangible assets 8 Current assets Stocks 9 Debtors 10 Cash at bank and in hand |
£ 63,478 19,960 88,028 |
2025 £ 44,395 |
2024 £ 48,384 62,969 20,070 62,613 |
|---|---|---|---|
| Liabilities Creditors: amounts falling due within 1 year 11 |
171,466 (14,553) |
145,652 (14,536) |
|
| Net current assets | 156,913 | 131,116 | |
| Net assets | 201,308 | 179,500 | |
| Funds Unrestricted funds |
201,308 | 179,500 | |
| Total charity funds | 201,308 | 179,500 |
Approved by the trustees on 10 June 2025 and signed on their behalf by
Johannes Weidenmüller - Trustee
10
Laymen's Evangelical Fellowship UK
Notes to the financial statements
For the year ended 31 March 2025
1. Accounting policies
a) Basis of preparation
Laymen's Evangelical Fellowship UK is an unincorporated charity registered in England and Wales. The registered office address is 24 Brixton Station Road, London, SW9 8PD.
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities in preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
Laymen's Evangelical Fellowship UK meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
b) Going concern basis of accounting
The accounts have been prepared on the assumption that the charity is able to continue as a going concern, which the trustees consider appropriate having regard to the current level of unrestricted reserves. There are no material uncertainties about the charity's ability to continue as a going concern.
c) Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Bookshop sales revenue is recognised when goods are delivered and legal title has passed.
d) Donated services and facilities
Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item, is probable and the economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised.
On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
e) Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity: this is normally upon notification of the interest paid or payable by the bank.
11
Laymen's Evangelical Fellowship UK
Notes to the financial statements
For the year ended 31 March 2025
1. Accounting policies (continued)
f) Funds accounting
- Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity. There were no restricted funds in the current or prior year.
g) Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
h) Allocation of support and governance costs
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Governance costs are the costs associated with the governance arrangements of the charity, including the costs of complying with constitutional and statutory requirements and any costs associated with the strategic management of the charity’s activities. These costs have been allocated in full to charitable activities.
i) Tangible fixed assets
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:
| Fixtures and fittings | 4 years straight line |
|---|---|
| Freehold property | 50 years straight line |
| Leasehold improvements | 10 years straight line |
Items of equipment are capitalised where the purchase price exceeds £500.
j) Stock
Stock is included at the lower of cost or net realisable value.
k) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
l) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
12
Laymen's Evangelical Fellowship UK
Notes to the financial statements
For the year ended 31 March 2025
1. Accounting policies (continued)
m) Creditors
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
n) Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently recognised at amortised cost using the effective interest method.
o) Foreign currency transactions
Transactions in foreign currencies are translated at rates prevailing at the date of the transaction. Balances denominated in foreign currencies are translated at the rate of exchange prevailing at the year end.
p) Accounting estimates and key judgements
In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The key sources of estimation or uncertainty that have a significant effect on the amounts recognised in the financial statements include depreciation (see note 1i).
q) Operating leases
Rentals paid under operating leases are charged to the statement of financial activities as they fall due.
13
Laymen's Evangelical Fellowship UK
Notes to the financial statements
For the year ended 31 March 2025
2. Prior period comparatives: statement of financial activities
| Income from: Donations Charitable activities Investments Total income Expenditure on: Charitable activities Total expenditure Net income and net movement in funds 3. Income from grants and donations Donations and offerings Prior year comparative Donations and offerings |
Restricted £ £ 500 37,051 - 172,343 - 561 500 209,955 500 201,250 500 201,250 - 8,705 Restricted Unrestricted £ £ - 39,850 Restricted Unrestricted £ £ 500 37,051 Unrestricted |
2024 Total £ 37,551 172,343 561 210,455 201,750 201,750 8,705 2025 £ 39,850 2024 £ 37,551 |
|---|---|---|
14
Laymen's Evangelical Fellowship UK
Notes to the financial statements
For the year ended 31 March 2025
4. Income from charitable activities
| Bookshop sales Retreat income Mail order sales |
2025 £ 177,912 2,430 91 180,433 |
2024 £ 169,349 2,985 9 172,343 |
|---|---|---|
All income from charitable activities in the current and prior period was unrestricted.
5. Total expenditure
| Stock purchases Bookshop premises and utilities TV broadcasting Printing and design Retreats Salaries (note 6) Travel Print, post and stationery Depreciation (note 8) Bank charges IE and accountancy Miscellaneous costs Telephone Sub-total Allocation of support and governance costs Total expenditure |
£ £ 99,875 - 45,210 - 22,692 - 5,745 - 3,296 - - 7,000 - 2,592 - 4,235 - 3,989 - 2,062 - 1,595 - 287 - 671 176,818 22,431 22,431 (22,431) 199,249 - Support and governance costs Charitable activities |
Total 2025 £ 99,875 45,210 22,692 5,745 3,296 7,000 2,592 4,235 3,989 2,062 1,595 287 671 199,249 - 199,249 |
|---|---|---|
Total governance costs are £5,518 (2024: £3,218).
15
Laymen's Evangelical Fellowship UK
Notes to the financial statements
For the year ended 31 March 2025
5. Total expenditure (continued) Prior year comparative
| Stock purchases Bookshop premises and utilities TV broadcasting Printing and design Retreats Salaries (note 6) Travel Depreciation (note 8) Print, post and stationery Bank charges IE and accountancy Miscellaneous costs Telephone Sub-total Allocation of support and governance costs Total expenditure |
£ £ 100,139 - 33,966 - 33,030 - 4,190 - 2,462 - - 12,000 - 4,216 - 3,914 - 3,166 - 1,782 - 1,416 - 872 - 597 173,787 27,963 27,963 (27,963) 201,750 - Support and governance costs Charitable activities |
Total 2024 £ 100,139 33,966 33,030 4,190 2,462 12,000 4,216 3,914 3,166 1,782 1,416 872 597 201,750 - 201,750 |
|---|---|---|
16
Laymen's Evangelical Fellowship UK
Notes to the financial statements
For the year ended 31 March 2025
6. Net movement in funds This is stated after charging:
| Depreciation Operating lease payments Trustees' remuneration Independent examiner's remuneration |
2025 £ 3,989 36,253 7,000 1,250 |
2024 £ 3,914 27,190 12,000 1,150 |
|---|---|---|
During the year one trustee received remuneration of £7,000 (2024: £12,000) for professional services to the charity. This comprises a monthly salary of £1,000 which is permitted under the charity's governing document. There are no other staff costs.
7. Taxation
The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.
8. Tangible fixed assets
| Cost At 1 April 2024 & at 31 March 2025 Depreciation At 1 April 2024 Charge for the year At 31 March 2025 Net book value At 31 March 2025 At 31 March 2024 |
£ 22,314 21,564 225 21,789 525 750 Fixtures and fittings |
£ £ 84,732 37,630 47,445 27,283 1,695 2,069 49,140 29,352 35,592 8,278 37,287 10,347 Leasehold improvements Freehold property |
Total £ 144,676 96,292 3,989 100,281 44,395 48,384 |
|---|---|---|---|
17
Laymen's Evangelical Fellowship UK
Notes to the financial statements
For the year ended 31 March 2025
| 9. | Stock | ||
|---|---|---|---|
| 2025 | 2024 | ||
| £ | £ | ||
| Goods for resale | 63,478 | 62,969 | |
| **10. ** | Debtors | ||
| Prepayments | 2025 £ 14,480 |
2024 £ 15,050 |
|
| VAT | 2,030 | 1,808 | |
| Accrued income | 3,450 | 3,212 | |
| 19,960 | 20,070 | ||
| **11. ** | Creditors: amounts due within 1 year | ||
| Trade creditors | 2025 £ 10,771 |
2024 £ 9,789 |
|
| Accruals | 1,474 | 1,150 | |
| Other creditors | 2,308 | 3,597 | |
| 14,553 | 14,536 | ||
| **12. ** | Operating lease commitments | ||
| The charity had operating leases at the year end with total future minimum lease | payments as | ||
| follows: | |||
| Amount falling due: | 2025 £ |
2024 £ |
|
| Within 1 year | 36,253 | 36,253 | |
| Within 2 - 5 years | 145,012 | 108,759 |
18
Laymen's Evangelical Fellowship UK
Notes to the financial statements
For the year ended 31 March 2025
13. Movements in funds
| Movements in funds | |
|---|---|
| General funds Unrestricted funds |
At 1 April 2024 Income £ £ £ £ £ 179,500 221,057 (199,249) - 201,308 Expenditure Transfers between funds At 31 March 2025 |
| Total unrestricted funds | 179,500 221,057 (199,249) - 201,308 |
| Total funds | 179,500 221,057 (199,249) - 201,308 |
| Purposes of restricted funds Prior year comparative At 1 April 2023 Income £ £ £ £ £ Restricted funds Temporary workers - 500 (500) - - Expenditure Transfers between funds At 31 March 2024 All income and expenditure in the current year was unrestricted. In the prior year, a donation was provided for the purpose of funding temporary workers in the shop. |
|
| Total restricted funds | - 500 (500) - - |
| General funds Unrestricted funds |
170,795 209,955 (201,250) - 179,500 |
| Total unrestricted funds | 170,795 209,955 (201,250) - 179,500 |
| Total funds | 170,795 210,455 (201,750) - 179,500 |
14. Related party transactions
During the year Johannes Weidenmüller, trustee, received remuneration of £7,000 (2024: £12,000) for professional services to the charity, per note 6.
The same trustee also donated money to the charity amounting to £570 (2024: £2,595).
19