**Company registration number 02644128 (England and Wales) Charity registration number 1016237 (England and Wales)** # **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** **ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025** ## **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** ## **LEGAL AND ADMINISTRATIVE INFORMATION** ## **Trustees** J M Goodman S L Hart J Henderson P C Maynard M S Newman (Appointed 6 August 2025) C S Ogilvie J J Satchell J P Townsend D Woodward P Goodwin (Appointed 26 May 2026) **Secretary** R Dix **Charity number** 1016237 **Company number** 02644128 **Registered office** Chinnor Station Station Approach Station Road Chinnor Oxfordshire OX39 4ER **Independent examiner** Richardsons 30 Upper High Street Thame Oxfordshire OX9 3EZ ## **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** ## **CONTENTS** ||**Page**| |---|---| |Trustees' report|1 - 3| |Independent examiner's report|4| |Statement of financial activities|5| |Balance sheet|6| |Notes to the financial statements|7 - 18| ## **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** ## **TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 DECEMBER 2025** The trustees present their annual report and financial statements for the year ended 31 December 2025. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's memorandum and articles of association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016) The Chinnor and Princes Risborough Railway Association (CPRRA) is a registered charity and company limited by guarantee, governed by a board of directors who also serve as trustees. The board oversees the charity’s governance and strategic direction. Members can be elected at the AGM or appointed by the board (with later confirmation at the AGM). One-third of the board must stand for re-election each year, prioritising those longest in service. Most trustees also serve as directors of the CPRRA's wholly owned commercial subsidiary, the Chinnor & Princes Risborough Railway Company Limited. Together, these entities operate as the Chinnor & Princes Risborough Railway (CPRR). The board hereby presents its annual report and the financial statements for the year ending 31 December 2025. ## **Objectives and activities** The charity’s purpose is to preserve, restore, and operate steam and other railway equipment – especially from the former Great Western Railway – for public enjoyment and education. Its main activities include preserving a section of the old Princes Risborough to Watlington branch line, restoring related locomotives and equipment, and raising funds to support this work. The Association owns most railway assets, while its trading subsidiary, the Company, owns consumables and manages retail operations. The Company also operates the trains under legal orders held by the Association, maintaining assets as instructed. Trustees meet regularly to oversee the charity’s operations, with specific directors responsible for both charity and Company activities. ## **Developments, activities and achievements during 2025** The outstanding achievement in 2025 was the opening, in June, of our Chinnor Independent Line (CIL), running from Thame Junction into Princes Risborough alongside Network Rail’s Thame Branch Siding. Previously, the Railway gained access to Princes Risborough via the latter; now we can run trains into there more conveniently and more reliably using our own track. The project was actually a culmination of over ten years’ work which began with negotiating with Network Rail for access to Risborough and building a new platform there. The ‘final push’ involved a great deal of work by dedicated volunteers that renewed about half a mile of track and installed new signalling. In the early part of the year the CIL project ran in tandem with another involving strengthening the under-bridge at West Lane. The work was undertaken by a specialist contractor with assistance from our own staff but, nevertheless, involved a great deal of planning and preparatory work, including temporary closure of the road. Both these major projects were expensive, but as a result of careful financial management and some intensive fundraising (especially for the CIL), they were affordable. The 2024 trading year was very successful and we began 2025 with a healthy surplus. 2025 proved to be commercially a more difficult year owing to a downturn in the economic climate and, also, to the late arrival of our hired-in steam locomotive, which affected bookings in the early part of the season. Revenue from our ‘Santa Specials’ was down on 2024 too. Pleasingly, these disappointments were partially counter-balanced by two very successful gala events, one diesel and one steam, and both attracting record numbers of visitors. Importantly, the Railway remains in a strong position financially. - 1 - ## **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** ## **TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025** Elsewhere on the Railway, in addition to the operation and routine upkeep of our assets: - The Carriage and Wagon (C&W) team completed most of the work required to fully restore a 1950s coach, although lifting it to change the bogies and attend to the underside had to be deferred to 2026. C&W also refurbished several wagons, made good progress on restoring a brake van and kept our passenger coaches serviceable. - The Engineering department brought several items of plant back into service, acquired a 25-tonne mobile crane and repaired our track relaying machine (that played such a big part in the CIL project). Engineering have also been busy maintaining our diesel locomotive fleet; three Class arrived on the Railway during the year. - We have taken steps to revive the miniature railway group, including devising a plan for the safeguarding and managing of younger, vulnerable and neurodivergent people for mutual benefit. - Plans are well advanced for starting work on a new café building at Chinnor to improve the visitor facilities there. Significantly, the Railway now has a strategic plan with a three- to five-year horizon which aims to address a number of key issues and take forward its development in a sound way. ## **Plans for the Future** The Association intends to continue with its core purpose of operating the line between Chinnor and Princes Risborough in order to demonstrate the working of an historic Great Western Railway branch line with steam and other forms of traction. In this context it will be maintaining and improving its core assets, such as rolling stock, track and buildings. In the longer term the Association has aspirations to extend the line in the Watlington direction, though more immediately is focused on improving passenger facilities at Chinnor via a new café building. In the longer term the Association has aspirations to extend the line in the Watlington direction, though more immediately is focused on improving passenger facilities at Chinnor via a new café building. ## **Financial review** The charity’s total income for the year was £200,205 (2024: £343,590), with the main sources being donations and the management fee from the Trading Company. Expenditure totalled £377,582 (2024: £262,152), primarily relating to direct charitable expenditure, such as on the CIL project. This resulted in a net movement of funds of (£177,377) (2024: £81,348). The charity's policy is to limit expenditure of unrestricted funds to below the Management Charge from the Trading Company for the previous year. This was met in 2025. ## **Reserves Policy** The Trustees aim to maintain unrestricted reserves equivalent to at least one year’s Management Charge from the Trading Company, which was £119,405 (2024: £218,214). At year end, unrestricted reserves stood at £679,687 (2024: 684,239), which is well in excess of the target range. - 2 - ## **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** ## **TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025** ## **Structure, governance and management** The charity is a company governed by its Memorandum and Articles of Association, and it is limited by guarantee. The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were: J M Goodman S J Growcott (Resigned 6 August 2025) S L Hart J Henderson P C Maynard M S Newman (Appointed 6 August 2025) C S Ogilvie J J Satchell K Soughton (Resigned 6 August 2025) J P Townsend D Woodward P Goodwin (Appointed 26 May 2026) New Trustees are co-opted by the Board of Trustees. They are also appointed as Directors and as such ratified by the members of the charity at the next AGM. None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up. The charity is governed by the Directors, with the assistance of managers, volunteers, and members. The charity has no paid employees. Everything is undertaken by approximately 300 volunteers (who are drawn from the members). Some volunteers work two or three days every week. Some two days a year. Most volunteers work in more than one area, with some using the skills from their day job, and others totally different skills. Volunteers frequently comment on the extremely friendly ‘family’ feel to the organisation. ## **Final note from the Chairman** As always, it goes without saying that without our loyal volunteers the railway would not survive. I would like to thank all our volunteers for their hard work and our members for their continuing support. The trustees' report was approved by the Board of Trustees. .............................. ## **J P Townsend** Trustee Dated: ......................... - 3 - ## **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** ## **INDEPENDENT EXAMINER'S REPORT** ## **TO THE TRUSTEES OF CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** I report to the trustees on my examination of the financial statements of Chinnor and Princes Risborough Railway Association Limited (the charity) for the year ended 31 December 2025. ## **Responsibilities and basis of report** As the trustees of the charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006. Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011. ## **Independent examiner's statement** We have completed our examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: - 1 accounting records were not kept in respect of the charity as required by section 386 of the Companies Act 2006. - 2 the financial statements do not accord with those records; or - 3 the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or - 4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached. Jemima King Richardsons 30 Upper High Street Thame Oxfordshire OX9 3EZ Dated: ......................... - 4 - ## **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** ## **STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2025** |**Unrestricted**
**Designated**
**Restricted**
**funds**
**funds**
**funds**
**2025**
**2025**
**2025**
**Notes**
**£**
**£**
**£**
**Income from:**
Donations and legacies
**3**
45,693
-
22,128
Charitable activities
**4**
121,680
-
2,668
Other trading activities
**5**
3,002
-
-
Investments
**6**
5,034
-
-
**Total income**
175,409
-
24,796
**Expenditure on:**
Charitable activities
**7**
179,961
121,233
76,388
**Net (expenditure)/income for the year/**
**Net movement in funds**
(4,552)
(121,233)
(51,592)
Fund balances at 1 January 2025
684,239
193,354
190,655
**Fund balances at 31 December**
**2025**
**24**
679,687
72,121
139,063|**Total**
**2025**
**£**
67,821
124,348
3,002
5,034
200,205
377,582
(177,377)
1,068,248
890,871|**Total**
**2024**
**£**
94,808
240,581
2,676
5,525| |---|---|---| |||343,590| |||262,152| |||81,438
986,810| |||1,068,248| The statement of financial activities includes all gains and losses recognised in the year. The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities. The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006. - 5 - ## **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** ## **BALANCE SHEET** ## **AS AT 31 DECEMBER 2025** |**Notes**
**Fixed assets**
Tangible assets
**13**
Investments
**14**
**Current assets**
Stocks
**15**
Debtors
**16**
Cash at bank and in hand
**25**
**Creditors: amounts falling due within**
**one year**
**19**
**Net current assets**
**Total assets less current liabilities**
**Creditors: amounts falling due after**
**more than one year**
**20**
**Net assets**
**The funds of the charity**
Designated funds
**22**
Restricted funds
**21**
Unrestricted funds
**23**|**2025**
**£**
**£**
438,854
3
438,857
413
159,937
326,436
486,786
(34,378)
452,408
891,265
(394)
890,871
72,121
139,063
679,687
890,871|**2024**
**£**
**£**
454,936
3
454,939
912
223,621
440,718
665,251
(44,317)
620,934
1,075,873
(7,625)
1,068,248
193,354
190,655
684,239
1,068,248| |---|---|---| The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2025. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476. These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The financial statements were approved by the trustees on ......................... .............................. J P Townsend ## **Trustee** Company registration number 02644128 (England and Wales) - 6 - **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** ## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025** ## **1 Accounting policies** ## **Charity information** Chinnor and Princes Risborough Railway Association Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Chinnor Station, Station Approach, Station Road, Chinnor, Oxfordshire, OX39 4ER. ## **1.1 Basis of preparation** The financial statements have been prepared in accordance with the charity's memorandum and articles of association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102. The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows. The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £. The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below. ## **1.2 Going concern** The trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus, the trustees continue to adopt the going concern basis of accounting in preparing the financial statements. ## **1.3 Charitable funds** Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives. Designated funds comprise funds which have been set aside at the discretion of the trustees for specific purposes. Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. ## **1.4 Income** Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received. Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised upon receipt. Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset. - 7 - ## **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** ## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025** ## **1 Accounting policies** ## **(Continued)** ## **1.5 Expenditure** Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs can not be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. ## **1.6 Tangible fixed assets** Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases: Freehold land and buildings 2% - 20% Straight Line basis on buildings only Leasehold land and buildings No depreciation to date Plant and equipment 20% Straight Line basis The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year. No depreciation is provided on leasehold land and buildings. It is the company's policy to maintain the land and property in such condition that the value as a whole is not impaired by the passage of time. ## **1.7 Fixed asset investments** Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred. A subsidiary is an entity controlled by the charity. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities. ## **1.8 Impairment of fixed assets** At each reporting end date, the charity reviews its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). ## **1.9 Stocks** Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost. Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution. ## **1.10 Cash and cash equivalents** Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less. - 8 - **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** ## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025** ## **1 Accounting policies** ## **(Continued)** ## **1.11 Financial instruments** The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. ## **Basic financial assets** Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. ## **Basic financial liabilities** Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. ## **Derecognition of financial liabilities** Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled. ## **1.12 Leases** Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases. Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to net income/(expenditure) for the year so as to produce a constant periodic rate of interest on the remaining balance of the liability. - 9 - **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** ## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025** ## **2 Critical accounting estimates and judgements** In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. ## **3 Income from donations and legacies** |**Unrestricted**
**Restricted**
**funds**
**funds**
**2025**
**2025**
**£**
**£**
Donations and gifts
31,977
22,128
Membership fees
13,516
-
Donated goods and
services
200
-
45,693
22,128
**Grants**
-
-
**Charitable activities**
Management Fee from Trading Company
Other income
Analysis by fund
Unrestricted funds
Restricted funds|**Total**
**Unrestricted**
**Restricted**
**funds**
**funds**
**2025**
**2024**
**2024**
**£**
**£**
**£**
54,105
48,023
33,178
13,516
13,507
-
200
100
-
67,821
61,630
33,178
-
-
-
**2025**
**£**
119,405
4,943
124,348
121,680
2,668
124,348|**Total**
**2024**
**£**
81,201
13,507
100| |---|---|---| |||94,808| |||| |||-| |||**2024**
**£**
218,214
22,367| |||240,581| |||225,620
14,961| |||240,581| ## **4 Charitable activities** - 10 - ## **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** ## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025** |**5**|**Income from other trading activities**||| |---|---|---|---| |||**Unrestricted**|**Unrestricted**| |||**funds**|**funds**| |||**2025**|**2024**| |||**£**|**£**| ||Fundraising events|3,002|2,676| |**6**|**Income from investments**||| |||**Unrestricted**|**Unrestricted**| |||**funds**|**funds**| |||**2025**|**2024**| |||**£**|**£**| ||Interest receivable|5,034|5,525| |**7**|**Charitable activities**||| |||**2025**|**2024**| |||**£**|**£**| ||Depreciation and impairment|34,124|33,669| ||Membership costs|6,392|7,430| ||Management administration|36,155|35,733| ||Direct charitable expenditure|296,692|181,258| |||373,363|258,090| ||Share of governance costs (see note 8)|4,219|4,062| |||377,582|262,152| ||**Analysis by fund**||| ||Unrestricted funds|179,961|205,216| ||Designated funds|121,233|9,176| ||Restricted funds|76,388|47,760| |||377,582|262,152| ||**For the year ended 31 December 2024**||| ||Unrestricted funds|205,216|| ||Designated funds|9,176|| ||Restricted funds|47,760|| |||262,152|| - 11 - **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** ## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025** ## **8 Support costs** |**Support**
**costs**
**Governance**
**costs**
**£**
**£**
Independent Exam fee
-
2,800
Legal and professional
-
1,419
-
4,219
Analysed between
Charitable activities
-
4,219|**2025**
**£**
2,800
1,419
4,219
4,219|**2024**
**£**
2,700
1,362| |---|---|---| |||4,062| |||4,062| Governance costs includes payments to the Independent Examiner of £2,800 (2024 - £2,700) for independent exam fees. |**9**|**Net movement in funds**|**2025**|**2024**| |---|---|---|---| |||**£**|**£**| ||The net movement in funds is stated after charging/(crediting):||| ||Fees payable for the independent examination of the charity's financial||| ||statements|2,800|2,700| ||Depreciation of owned tangible fixed assets|34,124|33,669| ## **10 Trustees** None of the trustees (or any persons connected with them) received any remuneration during the year, but four of them were reimbursed expenses totalling £1,421 (2024: eight trustees were reimbursed expenses totalling £8,778). ## **11 Employees** There were no paid employees during the year. |**2025**|**2024**| |---|---| |**Number**|**Number**| |-|-| There were no employees whose annual remuneration was more than £60,000. ## **12 Taxation** The charity is exempt from taxation on its activities because all its income is applied for charitable purposes. - 12 - **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** ## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025** ## **13 Tangible fixed assets** |**Freehold land**
**and buildings**
**Leasehold**
**land and**
**buildings**
**Plant and**
**equipment**
**£**
**£**
**£**
**Cost**
At 1 January 2025
352,735
148,100
427,443
Additions
1,210
-
16,832
At 31 December 2025
353,945
148,100
444,275
**Depreciation and impairment**
At 1 January 2025
83,546
-
389,796
Depreciation charged in the year
11,633
-
22,491
At 31 December 2025
95,179
-
412,287
**Carrying amount**
At 31 December 2025
258,766
148,100
31,988
At 31 December 2024
269,188
148,100
37,648|**Total**
**£**
928,278
18,042| |---|---| ||946,320| ||473,342
34,124| ||507,466| ||438,854| ||454,936| ## **14 Fixed asset investments** ||||**Other**| |---|---|---|---| ||||**investments**| |**Cost or valuation**|||| |At 1 January 2025 & 31 December 2025|||3| |**Carrying amount**|||| |At 31 December 2025|||3| |At 31 December 2024|||3| |||**2025**|**2024**| |Other investments comprise:|**Notes**|**£**|**£**| |Investments in subsidiaries|**27**|3|3| - 13 - ## **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** ## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025** |**15**
**Stocks**
Raw materials and consumables
**16**
**Debtors**
**Amounts falling due within one year:**
Trade debtors
Amounts owed by fellow group undertakings
Prepayments and accrued income
**17**
**Loans and overdrafts**
Other loans
Payable within one year
Payable after one year
**18**
**Finance lease obligations**
Future minimum lease payments due under finance leases:
Within one year
Within two and five years|**2025**
**£**
413
**2025**
**£**
1,826
119,405
38,706
159,937
**2025**
**£**
8,700
8,700
-
**2025**
**£**
4,729
394
5,123|**2024**
**£**
912| |---|---|---| |||**2024**
**£**
2,815
218,012
2,794| |||223,621| |||**2024**
**£**
10,700| |||7,500
3,200| |||**2024**
**£**
5,493
4,425| |||9,918| The fair value of the charity's lease obligations is approximately equal to their carrying amount. - 14 - ## **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** ## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025** |**19**
**Creditors: amounts falling due within one year**
**Notes**
Obligations under finance leases
**18**
Borrowings
Other taxation and social security
Trade creditors
Accruals and deferred income
**20**
**Creditors: amounts falling due after more than one year**
**Notes**
Obligations under finance leases
**18**
Borrowings|**2025**
**£**
4,729
8,700
189
17,935
2,825
34,378
**2025**
**£**
394
-
394|**2024**
**£**
5,493
7,500
13,994
6,704
10,626| |---|---|---| |||44,317| |||**2024**
**£**
4,425
3,200| |||7,625| ## **Loans** Chinnor and Princes Risborough Railway Association Limited has outstanding members loans due to the members, which include trustees. The total amount outstanding due to trustees is 2025: £7,000 (2024: £9,000). ## **21 Restricted funds** The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used. |**At 1**
**Previous year:**
**At 1**|**January**
**2025**
**Incoming**
**resources**
**Resources**
**expended**
**At 31**
**December**
**2025**
**£**
**£**
**£**
**£**
190,655
24,796
(76,388)
139,063
**January**
**2024**
**Incoming**
**resources**
**Resources**
**expended**
**At 31**
**December**
**2024**
**£**
**£**
**£**
**£**
190,276
48,139
(47,760)
190,655| |---|---| - 15 - **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** ## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025** ## **22 Designated funds** These are designated funds which are material to the charity's activities. |**At 1**
**Previous year:**
**At 1**|**January**
**2025**
**Resources**
**expended**
**Transfers**
**At 31**
**December**
**2025**
**£**
**£**
**£**
**£**
193,354
(121,233)
-
72,121
**January**
**2024**
**Resources**
**expended**
**Transfers**
**At 31**
**December**
**2024**
**£**
**£**
**£**
**£**
96,530
(9,176)
106,000
193,354| |---|---| ## **23 Unrestricted funds** The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes. |**At 1**
General funds
**Previous year:**
**At 1**
General funds|**January**
**2025**
**Incoming**
**resources**
**Resources**
**expended**
**Transfers**
**At 31**
**December**
**2025**
**£**
**£**
**£**
**£**
**£**
684,239
175,409
(179,961)
-
679,687
**January**
**2024**
**Incoming**
**resources**
**Resources**
**expended**
**Transfers**
**At 31**
**December**
**2024**
**£**
**£**
**£**
**£**
**£**
700,004
295,451
(205,216)
(106,000)
684,239| |---|---| - 16 - ## **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** ## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025** ## **24 Analysis of net assets between funds** |**Unrestricted**
**Designated**
**Restricted**
**funds**
**funds**
**funds**
**2025**
**2025**
**2025**
**£**
**£**
**£**
**At 31 December 2025:**
Tangible assets
435,592
1,487
1,775
Investments
3
-
-
Current assets/(liabilities)
244,486
70,634
137,288
Long term liabilities
(394)
-
-
679,687
72,121
139,063
**Unrestricted**
**Designated**
**Restricted**
**funds**
**funds**
**funds**
**2024**
**2024**
**2024**
**£**
**£**
**£**
**At 31 December 2024:**
Tangible assets
440,554
8,807
5,575
Investments
3
-
-
Current assets/(liabilities)
248,107
184,547
188,280
Long term liabilities
(4,425)
-
(3,200)
684,239
193,354
190,655|**Total**
**2025**
**£**
438,854
3
452,408
(394)
890,871
**Total**
**2024**
**£**
454,936
3
620,934
(7,625)
1,068,248| |---|---| ## **25 Analysis of net assets between funds - Detailed** Cash at bank included in current assets/(liabilities): Unrestricted: £113,404; (2024: £65,975) Designated: £113,643; (2024: £110,499) Restricted: £99,389; (2024: £264,244) Total: £326,436; (2024: £440,178) ## **26 Related party transactions** ## **Chinnor & Princes Risborough Railway Company Limited** Chinnor and Princes Risborough Railway Association Limited receives management fees for the use of its assets by the subsidiary. A fee continues to be paid by said subsidiary during the year. Management Fee for 2025: £119,405 (2024: £218,214). At the 31st December 2025 an amount of £119,405 (2024: £218,012) was owed by Chinnor & Princes Risborough Railway Company Limited to Chinnor and Princes Risborough Railway Association Limited. - 17 - ## **CHINNOR AND PRINCES RISBOROUGH RAILWAY ASSOCIATION LIMITED** ## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025** ## **27 Subsidiaries** These financial statements are separate charity financial statements for Chinnor and Princes Risborough Railway Association Limited. Details of the charity's subsidiaries at 31 December 2025 are as follows: |**Name of undertaking**|**Registered**|**Nature of business**|**Class of**|**% Held**| |---|---|---|---|---| ||**office**||**shares held**|**Direct Indirect**| |Chinnor & Princes|England|Passenger rail transport|Ordinary|100.00| |Risborough Railway|||shares|| |Company Limited||||| - 18 -