2024-06-30-accounts

HADFIELD INSTITUTE LIMITED

REGISTERED IN ENGLAND AND WALES UNDER COMPANY NUMBER 2751130 REGISTERED CHARITY NUMBER 1016195

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2024

TINGLE ASHMORE LTD CHARTERED ACCOUNTANTS SHEFFIELD

HADFIELD INSTITUTE LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED

31ST MARCH 2024

INDEX

	Page
Trustees’ annual report	1-6
Independent examiner's report	7
Statementoffinancial activities and incomeand expenditureaccount	8
Balance sheet	9
Principal accounting policies	10-11
Notestothefinancialstatements	12-16

HADFIELD INSTITUTE LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED

31ST MARCH 2024

TRUSTEES' ANNUAL REPORT

The trustees present their annual directors' report and the unaudited financial statements of the charity for the year ended 31st March 2024 which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes.

Objects of the charity

The objects of the charity are:

1. To promote educational and training opportunities in the city of Sheffield and elsewhere (the area of benefit) with special emphasis on providing access to such opportunities for people who are, by reason or economic disadvantage, otherwise unable to gain such access.

2. 2 The advancement of citizenship in particular through the provision of training and advice so as to develop the capacity and potential of individuals to participate fully in society.

3. 3 Torelieve unemployment in the area of benefit by the provision of advice and training to unemployed individuals concerning employment and self employment and the provision of cv writing, job search and job club facilities for them

The area of benefit is the city of Sheffield and elsewhere

Public benefit

The trustees consider that they have complied with the duty in section 17 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charities Commission and that the statement of the background, history and position to date demonstrates that the charity delivers public benefit.

Background, history, client group and position to date

Hadfield Institute (formerly the Yemeni Economic & Training Centre) was established in 1994 with Urban Programme money, following a survey of the needs of the community in Sheffield, which was itself the result of a unified voice and pressure from the Yemeni community. Since then, it has delivered a range of training and employment initiatives, specialising in English as an Additional Language combined with vocational training, in particular IT. ‘Hadfield’ reflects the history of both the steel industry and Yemenis in Sheffield: Robert Abbott Hadfield, a founder of Hadfield’s steel company and world-famous metallurgist was born in the centre's front building and many Yemeni steelworkers worked at Hadfield’s at some point. ‘Institute’ reflects the values of the organisation which are essentially the same as those upheld by the Women’s Institute and Working Men’s Institutes in the British tradition of education — mutual help and learning, truth and justice.

The majority of the Yemeni community first settled in Sheffield during the 1950s encouraged by the British Government of the day. Many found employment in the steel industry during the period of labour shortage. At that time, the fact that they lacked the ability to write English was no barrier to getting jobs. Initially, many Yemeni men settled in Sheffield and later brought their families to join them. It is estimated that during the heyday of the steel industry over 20,000 Yemenis lived in Sheffield.

Page 1

HADFIELD INSTITUTE LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2024

TRUSTEES' ANNUAL REPORT

Background, history, client group and position to date (continued)

Following the severe decline of the steel industry in Sheffield which caused widespread job losses in the community, the Yemeni community — with the development of the Attercliffe centre — was one of the first driving forces to establish a Community Literacy Campaign in the city. The successes of this initial campaign led to longer-term programmes centred on literacy and capacity building projects. The charity continues to work ‘hand in hand’ with Aspiring Communities Together to provide a number of essential services to the Yemeni community across Sheffield although Hadfield Institute serves an increasingly diverse client group with beneficiaries being drawn from all sections of communities in surrounding neighbourhoods and further afield. The organisation seeks to work in partnership with other organisations to deliver services and continues to provide capacity-building support to small community organisations. The current range of activities reflects the diverse client base. On the one hand, members of black and minority ethnic communities who continue to experience disproportionate disadvantage in the labour market are helped with information, advice and careers guidance and basic IT skills. We also offer Chartered Management Institute, management and leadership qualifications at higher levels and English courses for dependants of international students.

Review of activities and future plans

Hadfield Institute has continued to support and serve the communities it is part of, a Community led focus provision has always been key to its success. The changes in recent years has seen Hadfield make key changes to ensure the continuous community work it delivers. The cost of living for many of our communities has been difficult

Our BAMER Parents Support Network, that supports parents with vulnerable children has been an important service, led by our Team Leader and excellent Volunteers that Champion this work, it is still running. Advocacy support has always beena part of our area of work, empowering people in the communities to make informed choices in addition to encouraging work placements and volunteering. Partnership work has developed with MADPro. This partnership work is offering a base for Alternative Provision in Hadfield for Children that are permanently excluded.

The work surrounded food and “Fix Your Food “ is key to the work of Hadfield, although it is a slow progress, we are still studying this area of work and how it can support the communities we work with. Partnership work is still growing stronger and we continue to strive with key organisations such as Aspiring Communities, ISRAAC, Firvale Hub, Reach Upon and many more. This partnership has proved vital on both sides. We are at the moment exploring “Food Growth” and how we can source to support the cost of living and where we fit in the bigger picture of the Sheffield Food strategy.

Every child matters and Health & Nutrition and its intake is key to the health of our children and families; therefore, through the HAF grants that we receive over the haif term and summer holidays we continue to raise awareness on healthy eating.

The Finance & Contracts Manager is on the Board of Fare Share Yorkshire and works closely with them to share best models and support the excellent work they lead. Furthermore, to sustain our Food Pharmacy.

Financial review

Total income for the year increased to £135k due mainly to additional grant income, in particular from Sheffield Inclusion Centre and higher service level agreement income. Expenditure, however, reduced by around £36k to £136k due mainly to a fall in staffing costs.

There was net expenditure for the year of £1k which has reduced the charity's fund balances to £541k at 31st March 2024. The charity's reserves at the year end were £163k (2023 - £158k).

Page 2

HADFIELD INSTITUTE LIMITED UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED

31ST MARCH 2024

TRUSTEES' ANNUAL REPORT

Investments

The charity has no investments other than current bank accounts.

The property held is not investment property but is there to provide suitable facilities to carry out the charity's activities. Incidental income is generated by the occasional rental of rooms and facilities.

Reserves policy

Our reserves policy meets the organisation’s needs in terms of its ability to pay for commitments such as rent and rates on buildings and staff-related costs for example redundancy, as well as providing cashflow for activities, projects and services. The policy is reviewed annually and is set to ensure that Hadfield Institute can meet contractual liabilities should the organisation have to close, to meet unexpected costs like breakdown of essential office machinery, staff cover, and legal costs defending the charity's interest, also to replace equipment that wears out. Above all, it ensures that the charity can continue to provide reliable, quality services and within this context minimises recruitment, staff training, staff induction and marketing costs by avoiding the need for redundancies caused by financial crisis.

The current policy is that:

• 1) Reserves be maintained at a level which ensures that a minimum of three months’ running costs of the organisation's core activity could continue during a period of unforeseen difficulty.

• 2) Aproportion of reserves be maintained in a readily realisable form given that the Hadfield Institute estate consists of two buildings used for a range of education, training and community activities and facilities must be available for use in a state which complies with health and safety requirements.

• 3) Money must be available to fund the staff required to deliver projects and services to beneficiaries.

Risks associated with each stream of income and expenditure are taken into account. These have proved to be high in the last six years, with income falling by up to 50% in certain years. The level of reserves has been set after consideration of Hadfield Institute’s planning, budgeting and forecasting cycles over a ten-year period and takes into consideration that the organisation’s accreditations and knowledge base will assist it to win contracts when the market improves.

Risks

The charity has no investments other than current bank balances and has therefore no risk in this area. Property is owned and rented and risk in this area is minimised by suitable insurance. The main risk is that of the charity not obtaining new contracts in the future.

Incoming resources

The main sources of income in the year were from the Inclusion project and rental income.

Charitable status

A feature of the unrestricted income earned from fees is that much of the income is returned to beneficiaries in the form of free creche places and assistance with public transport costs, without which the beneficiaries concerned would not be able to attend English courses.

At the present time, there is not sufficient unrestricted income to return additional benefit other than by retaining certain members of staff to continue to deliver services and a limited amount for donations to individuals and groups in cases of hardship. However the Trustees have particular plans to offer one free place to an eligible individual for every nine fee-paying places on management and leadership courses.

Page 3

HADFIELD INSTITUTE LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED

31ST MARCH 2024

TRUSTEES' ANNUAL REPORT

Governing document

Memorandum and Articles of Association incorporated 22nd September 1992, as amended by Special Resolution dated 8th November 1992, Special Resolution dated 16th August 2006 and Special Resolution dated 2nd March 2007.

Organisational structure

Day to day control is exercised by the Board of Trustees which is the accountable body for Hadfield Institute. The Executive Director reports to the Chairperson on a regular basis and monthly and quarterly to the full Board. The Board has extensive experience and understanding of the communities it serves and the programmes that Hadfield Institute delivers. Skills and experience include community development, regeneration, finance and recruitment and health and safety issues. In addition the Board keep in touch and up to date with issues relating to charity law and all other legal requirements.

Day to day financial management is undertaken by a small team of accounting and administration staff under the direction of the main trustees.

Trustee recruitment

Trustees are recruited from suitably qualified or experienced members of the local community. New and replacement trustees are appointed by the trustees and the wider community.

Training and induction of new trustees is provided by the Chairperson who provides a history and rationale of the organisation and outlines the general responsibilities of all trustees and the particular responsibilities attaching to the roles of Chairperson Secretary and Treasurer. Trustees are informed of and encouraged to attend sessions run by Voluntary Action Sheffield or other appropriate training provider.

Volunteers

The charity uses volunteers in various roles and their expenses are reimbursed. The use of volunteers provides additional resources to the charity and, importantly, provides volunteers with skills development and work experience and so fulfils part of the charity’s objects.

Related parties

The charity is in close association with the Aspiring Communities Together, a registered charity sharing some premises, financial management staff and with some trustees in common.

Page 4

HADFIELD INSTITUTE LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED

31ST MARCH 2024 TRUSTEES' ANNUAL REPORT

Reference and administrative details
Charity number	1016195
Company number	2751130
Name and registered office	Hadfield Institute Limited
	43 Attercliffe Common
	Sheffield
	$9 2AE
Our advisors:
Independent examiners	TingleAshmore Ltd
	Chartered Accountants
	Enterprise House
	Broadfield Court
	Sheffield
	$8 OXF
Bankers	Virgin Money
	2 Haymarket
	Sheffield
	$1 1LL
Directors and trustees	A Gobran
	SAli
	MS Kassim
Key management personnel	A Razak - Centre Co-ordinator
	MTaha-Finance,ContractsandDevelopmentManager

Page 5

HADFIELD INSTITUTE LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2024

TRUSTEES' ANNUAL REPORT

Trustees’ responsibilities

The trustees (who are also directors of Hadfield Institute Limited for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for the year. In preparing these financial statements, the trustees are required to:

e select suitable accounting policies and then apply them consistently;

• e observe the methods and principles in the Charities SORP 2019 (FRS 102);

• e make judgments and estimates that are reasonable and prudent;

• e state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

• e prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

This report has been prepared taking advantage of the smail companies exemption of section 415A of the Companies Act 2006.

The report of the trustees was approved by the board onl AlRIt6.. and signed on its behalf by

----- Start of picture text -----
~
a. (nT
----- End of picture text -----

Page 6

HADFIELD INSTITUTE LIMITED UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED

31ST MARCH 2024 INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF HADFIELD INSTITUTE LIMITED

| report to the charity trustees on my examination of the accounts of the company for the year ended 31st March 2024 which are set out on pages 8 to 16.

Responsibilities and basis of report

As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, | report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination | have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

| have completed my examination. | confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

• 1 accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or

• 2 __ the accounts do not accord with those records; or

• 3 the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or

• 4 the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Rl Mer

Dated: 2s \ales.

Brendan Ashmore ACA Tingle Ashmore Ltd Chartered Accountants Enterprise House Broadfield Court Sheffield S8 OXF

Page 7

HADFIELD INSTITUTE LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2024

STATEMENT OF FINANCIAL ACTIVITIES AND INCOME AND EXPENDITURE ACCOUNT

		Restricted	Unrestricted	Total	Total
		funds	funds	funds	funds
	Notes	2024	2024	2024	2023
		£	£	£	£
Income from:
Donations		-	1,368	1,368	1,455
;
Charitable activities
Grants receivable	1	14,752	30,231	44,983	30,555
Other trading activities	2	-	87,463	87,463	76,242
Interest receivable		-	1,619	1,619	318
Total income		14,752	120,681	135,433	108,570
Expenditure on:
Charitable activities:	3	15,463	120,705	136,168	171,356
Total expenditure		15,463	120,705	136,168	171,356
Net expenditure forthe year	4	(711)	(24)	(735)	(62,786)
Transfers between funds	10	-	-	-	-
Net movement in funds		(711)	(24)	(735)	(62,786)
Total funds brought forward		4,891	536,475	541,366	604,152
Totalfundscarriedforward		£4,180	£536,451	£540,631	£541,366

The Statement of Financial Activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

Page 8

HADFIELD INSTITUTE LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED

31ST MARCH 2024

BALANCE SHEET

	Notes	2024		2023
		£	£	£
Fixed assets
Tangible assets	7		378,016	383,682
Current assets
Debtors	8	35,556		23,514
Cash at bank and on hand		161,813		188,792
		197,369		212,306
Creditors -amounts falling due within one year	9	34,754		54,622
Net current assets			162,615	157,684
Net assets			£540,631	£541,366
Income funds
Unrestricted funds
General funds	10	162,615		157,684
Designated funds	10	373,836		378,791
			536,451	536,475
Restricted funds	10		4,180	4,891
Totalfunds	11		£540,631	£541,366

For the year ending 31st March 2024 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Trustees' responsibilities:

• e The members have not required the charity to obtain an audit of its accounts for the period in question in accordance with section 476;

• e The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.

These financial statements were approved and authorised for issue by the Board on'l‘D. I3/ U4... and signed on their behalf by

----- Start of picture text -----
~
+
Ant fel... S Alli
Trustee
----- End of picture text -----

----- Start of picture text -----
L
t .
“Ay G4 ~A Gobran
Trustee
Company number : 2751130
----- End of picture text -----

Page 9

HADFIELD INSTITUTE LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED

31ST MARCH 2024

PRINCIPAL ACCOUNTING POLICIES

Hadfield Institute is a company limited by guarantee registered in England and Wales. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of the registered office is given in the charity information on page 5 of these financial statements.

The charity constitutes a public benefit entity as defined by FRS 102. These financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard application in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice.

The charity has applied Update Bulletin 1 as published on 2nd February 2016 and does not include a cash flow statement on the grounds that it is applying FRS 102 Section 1A.

The following is a summary of the more important accounting policies used by the charity.

Going concern

The financial statements have been prepared on the going concern basis as the trustees believe that there are no material uncertainties.

Income

All income is accounted for as soon as the charity has entitlement to the income, there is certainty of receipt and the amount can be measured with sufficient reliability.

Income is only deferred when:

• e The donor specifies that the grant or donation must only be used in future accounting periods; or

• e The donor has imposed conditions which must be met before the charity has unconditional

entitlement.

Grants receivable

Grants in respect of revenue items are written off to the income and expenditure account in the period to which they relate. Grants in respect of specific projects are credited to a restricted fund, against which relevant expenditure is charged.

Expenditure

• Expenditure is recognised whena liability is incurred.

• e Costs of charitable activities comprise all costs incurred in the pursuit of charitable objects of the charity. These costs comprise direct costs and an apportionment of overhead and support costs.

• e Governance costs comprise all costs incurred in the governance of the charity. These costs include costs related to the statutory audit or independent examination together with an apportionment of overhead and support costs.

Value added tax

The charity is not registered for VAT. In these financial statements, expenditure is shown inclusive of VAT, where appropriate

Page 10

HADFIELD INSTITUTE LIMITED UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED

31ST MARCH 2024

PRINCIPAL ACCOUNTING POLICIES

Allocation of overhead and support costs

Overhead and support costs have been allocated as direct expenses or apportioned on an appropriate basis between charitable activities and governance costs. Apportionment is largely driven by the nature of grant claims which need to reflect some apportioned costs.

Depreciation

Depreciation of tangible fixed assets is provided at the following annual rates in order to write off each asset over its estimated useful life.

Leasehold land and buildings - 1% straight line on cost Office and computer equipment - 33.3% straight line on Furniture and fittings - 15% straight line on cost Motor vehicles - 25% straight line on cost

• 33.3% straight line on cost

Debtors

Trade and other debtors are recognised at the settlement amount due after any discount offered.

Creditors

Creditors are recognised when the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing for any trade discounts due.

Fund accounting

Funds held by the charity are either:-

• e Unrestricted funds - these are funds which can be used in accordance with the charitable objects at the discretion of the trustees.

• e Designated funds - these have been set up to identify those unrestricted funds that are not free funds in that they represent the net book value of capital assets attributable to the charity's own reserves or unrestricted funds earmarked by the trustees for specific purposes

• e Restricted funds - these are funds that can only be used for particular restricted purposes, imposed by the donor or through the terms of an appeal.

Page 11

HADFIELD INSTITUTE LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED

31ST MARCH 2024

NOTES TO THE FINANCIAL STATEMENTS

		Restricted	Unrestricted	Total	Total
		funds	funds	funds	funds
		2024	2024	2024	2023
		£	£	£	£
1.	Grants receivable
	Sheffield Inclusion Centre	-	30,231	30,231	-
	Holiday Activities and Food Programme	10,602	-	10,602	12,399
	Voluntary Action Sheffield	3,150	-	3,150	150
	Health Watch	1,000	-	1,000	-
	Kickstart	-	-	-	14,006
	Lush Fund	-	-	-	4,000
		£14,752	£30,231	£44,983	£30,555
2	Other trading activities
	Expenses recharged:
	Room hire and associated services	-	53,658	53,658	57,857
	Service level agreement	-	33,805	33,805	18,385
		£-	£87,463	£87,463	£76,242
3	Expenditure on charitable activities
	Direct costs:
	Staffing			32,471	65,934
	Volunteer expenses			9,365	11,433
	Maintenance costs			9,850	6,691
	Direct project costs			37,365	44,955
	Support costs:
	Premises costs			13,071	14,255
	Office costs			4,461	3,032
	Legal and professional fees			9,760	4,704
	Training			5,270	-
	Travel and subsistence			3,231	2,260
	Website costs			120	2,345
	Insurance			3,255	2,820
	Other support costs			123	914
	Other costs:
	Donations			180	3,060
	Trustee training			-	710
	Depreciation			6,386	7,013
	Governance:
	Independent examination and accountancy			1,260	1,230
				£136,168	£171,356

Page 12

HADFIELD INSTITUTE LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED

31ST MARCH 2024

NOTES TO THE FINANCIAL STATEMENTS

			2024	2023
			£	£
4	Net expenditure for the year
	This is stated after charging:
	Independent examiner's remuneration	- Independent examination	555	540
		-Accounts preparation	705	690
	Depreciation		6,386	7,013
5	Analysis of staff costs, trustee remuneration	and expenses, and the cost
	of keymanagement personnel
	Salaries and wages		32,471	63,690
	Redundancy		-	2,244
			£32,471	£65,934

No employees had employee benefits in excess of £60,000 in either year.

No remuneration was paid, nor expenses reimbursed, to trustees in either year.

The key management personnel of the charity comprise the trustees, Centre Co-Ordinator, Finance, Contracts and Development Manager and the Project Manager. The total employee benefits of the key management personnel were £32,541 (2023 - £36,831).

The monthly average number of employees, including casual and part time staff, during the year was 2 (2023 - 6).

6 _ Related party transactions

There were no related party transactions requiring disclosure in either year.

• 7 Tangible assets

Tangible assets
	Landand	Office and	Furniture	Total
	buildings	computer	and fittings
		equipment
	£	£	£	£
Cost
As at 1st April 2023	534,630	31,039	23,846	589,515
Additions	-	-	720	720
As at 31st March 2024	534,630	31,039	24,566	590,235
Depreciation
As at ist April 2023	157,351	28,459	20,023	205,833
Charge for year	5,346	328	712	6,386
As at 31st March 2024	162,697	28,787	20,735	212,219
Net book value
Asat31stMarch2024	£371,933	£2,252	£3,831	£378,016

Page 13

HADFIELD INSTITUTE LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED

31ST MARCH 2024

NOTES TO THE FINANCIAL STATEMENTS

							2024	2023
							£	£
8	Debtors
	Trade debtors						30,706	7,624
	Grants receivable						-	9,150
	Other taxation and social security						4,850	6,740
							£35,556	£23,514
9	Creditors - amounts falling due within one year
	Trade creditors						13,345	5,773
	Other creditors and accruals						10,764	10,734
	Deferred income						10,645	38,115
							£34,754	£54,622
	Deferred income relates to grants	received in the year for expenditure which the donor has						specified
	must take place in the following year or income invoiced in				advance of the performance of			the
	relevant activity.
		Balance	at					Balance at
		1st April		Movement in resources				31st March
		2023		Incoming		Outgoing	Transfers	2024
		£		£		£	£	£
10	Statement offunds
	Unrestricted funds:
	General funds	157,684		120,681		(115,030)	(720)	162,615
	Designated funds	378,791			-	(5,675)	720	373,836
		536,475		120,681		(120,705)	-	536,451
	Restricted funds:
	Holiday Activities and Food
	Programme		-	10,602		(10,602)	-	-
	VoluntaryAction Sheffield		-	3,150		(3,150)	-	-
	Health Watch		-	1,000		(1,000)	-	7
	Fixed assets	4,891			-	(711)	-	4,180
		4,891		14,752		(15,463)	-	4,180
	Totalfunds	£541,366		£135,433		£(136,168)	£-	£540,631

The transfer relates to the purchase of fixed assets from the charity's own funds.

Page 14

HADFIELD INSTITUTE LIMITED UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2024

NOTES TO THE FINANCIAL STATEMENTS

10	Statement offunds
	Prior year comparison:
		Balance	at				Balance at
		1st April		Movement	in resources		31st March
		2022		Incoming	Outgoing	Transfers	2023
		£		£	£	£	£
	Unrestricted funds:
	General funds	214,026		78,165	(135,132)	625	157,684
	Designated funds	384,460		-	(5,669)	-	378,791
		598,486		78,165	(140,801)	625	536,475
	Restricted funds:
	Kickstart		-	14,006	(14,006)	-	-
	Holiday Activities and Food						-
	Programme		-	12,399	(11,205)	(1,194)	-
	Lush Fund		-	4,000	(4,000)	-	-
	Fixed assets	5,666		-	(1,344)	569	4,891
		5,666		30,405	(30,555)	(625)	4,891
	Total funds	£604,152		£108,570	£(171,356)	£-	£541,366
11	Analysis of net assets between funds
	Fund balances at 31st March 2024 are represented by:
				Restricted	Designated	General	Total
				funds	funds	funds	funds
				£	£	£	£
	Tangible fixed assets			4,180	373,836	-	378,016
	Net current assets			-	-	162,615	162,615
	Net assets			£4,180	£373,836	£162,615	£540,631
	Prior year comparison:
	Tangible fixed assets			4,891	378,791	-	383,682
	Net current assets			-	-	157,684	157,684
	Netassets			£4,891	£378,791	£157,684	£541,366

• 11 Analysis of net assets between funds Fund balances at 31st March 2024 are represented by:

Page 15

HADFIELD INSTITUTE LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2024

NOTES TO THE FINANCIAL STATEMENTS

• 12 Prior year comparatives A detailed breakdown of the 2023 statement of financial activities between unrestricted and restricted funds is as follows:

funds is as follows:
	Restricted	Unrestricted	Total
	funds	funds	funds
			2023
	£	£	£
Income from:
Donations	-	1,455	1,455
Charitable activities:
Grants receivable	30,405	150	30,555
Other trading activities	-	76,242	76,242
Interest receivable	-	318	318
Total income	30,405	78,165	108,570
Expenditure on:
Charitable activities	30,555	140,801	171,356
Net expenditure for the year	(150)	(62,636)	(62,786)
Transfers between funds	(625)	625	-
Netmovementinfunds	£(775)	£(62,011)	£(62,786)

Page 16