OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Reference and administrative
details
Report ofthe trustees 2 to 6
Report ofthe independent
auditors
7 to 9
Statement offinancial activities 10
Balance sheet
Cash flow statement 12
Notes to the cash flow statement 13
Notes to the financial statements 14 to 20
Detailed statement of tinancisl
activities
21

TRUSTEES I Rathbone
V A McAlhster
Ms H A A Ojo
Cllr D Oguzkanli
TH6Stoate
IIBrowne
Ms A SHolt
COMPANY SECRETARY SCanning
REGISTERED OFFICE g Lower Clapton Road
Hackney
London
E5 OPD
REGISTERED COMPANY 02662363 (England and Wales)
NUMBER
REGISTERED CHARITY 1016171
NUMBER
AUDITORS Berringers LLP
Chartered
Accountants
and Statutory Auditors
Lygon House
50 London Road
Bromley
Kent
BRI 3RA

2023 2022
Key management compensation in year 103,270 97,703

2023 2022
Unrestricted Designated Restricted Total Total
fund funds i'unds fuads funds
INCOME AND Notes 6 6 6
ENDOWMENTS FROM
Donations
and legacies
2 10,339 10439 13,798
Charitable
activities
Provision oflegal services and
advice 520&171 57,792 577,963 607,916
Investment
income
3 5,517 5,517 620
Total 536,027 57&792 593,819 622,334
EXPENDITURE ON
Raising funds 500
Charitable
activities
Provision oflegal services and
advice 501,901 57,792 559,693 529,501
Total 501,901 57,792 559,693 530,001
NET INCOME 34,126 34,126 92,333
RECONCILIATION OF
FUNDS
Total funds brought forward 373,239 800,000 1,173,239 1,080,906
TOTAL FUNDS CARRIED
FORWARD 407365 800)000 1)207)365 1,173,239

2023 2022
Unrestricted Designated Restricted Total Total
FIXED ASSETS Notes fund
I
funds
I
lllllils
I
funds
I
funds
I
Tangible assets 6,398 6,398 8,529
CURRENT ASSETS
Work in
Debtors
Cash at
progress
bank
12
13
80,076
200,676
154,446
100,000
700,000
180)076
200,676
854,446
140,996
306,746
779,265
435,198 800,000 1,235,198 1,227,007
CREDITORS
Amounts falling due within one
year 14 (34,231) (34,231) (62,297)
NET CURRENT ASSETS 400,967 800,000 1,200,967 1,164,710
TOTAL ASSETSLESS
CURRENT LIABILITIES 407,365 800,000 1,207,365 1,173,239
NET ASSETS 407,365 800,000 1807,365 1,173,239
FUNDS 15
Unrestricted
funds
1307465 1,173,239
TOTAL FUNDS 18207,365 1,173,239

20l3 2022
Notes f
Cash flows from operating activities
Cash generated
from operations
I 71,014 (24,214)
Net cash provided
by/(used
in) operating activities 71,014 (24,214)
Cash flows from investing activities
Purchase oftangible
fixed assets
(1350)
Interest received 5,517 620
Net cash provided
by investing
activities 4,167 620
Change in cash snd cash equivaleuts in
the reporting
period
75,181 (23,594)
Cash and cash equivalents st the
beginning
ofthe reporting
period 7792&5 802,859
Cash and cash equivalents st the end of
the reporting
period
854,446 779,265

RECONCILIATION RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OF NET INCOME TO NET CASH FLOW FROM OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
2023 2022
8 f
Net income for the reporting period (as per the Statement offinancial
activities)
Adjustments
for:
34,126 92,333
Depreciation
charges
Interest received
(Increase)/decrease
in
Decrease/(increase)
in
(Decrease)/increase
in
work in
debtors
creditors
progress 3,481
(5,517)
(39,080)
106,070
(28,066)
3,282
(620)
56,778
(216,275)
40,288
Net cash provided by/(used in) operations 71,014 (24,214)
2, ANALYSIS OF CHANGES IN NET FUNDS
Ai 1.4.22 Cash flow At31.3.23
Net cash f f,
Cash at bank 779,165 75,181 854,446
779it65 75,181 854)446
Total 779,?65 75,181 854,446

2. DONATIONS
AND LEGA
CI ES
2023f 2022
f
Donations 10,339 13,798
3. INVESTMENT INCOME
2023 2022
f,
Deposit account interest 5,517 620
INCOME FROiVI CHARITABLE ACTIVITIES
Legal Aid i' Costs Recovered Activity
Provision oflegal services and advice
2023f
349,369
2022
f
323,140
Grants Provision oflegal services and advice 228,594 284,776
577,963 607,916
Grants received, included
in
the above, are as follows:
2023 2022
London Legal Support Trust 10,000
Trust for London 38,500
Hackney
Parochial Charities
London Borough ofHackney
26,000
148,606
30,000
115,000
National
Lottery Fund (Reaching Communities)
101,276
Access to Justice Foundation 12,196
City Bridge Trust Grant S,667
Waltham
Forest Community
Hub 23,125
228,594 284,776
5. RAISING FUNDS
Raising donations
and legacies
2023f 2022
f
Website costs 500

2023 2022
f
Staffcosts 456,804 446,359
Accommodation
costs
40,692 23,528
Other support costs 581097 55,614
555,593 525,501
7. SUPPORT COSTS
Governance
costs
Provision oflegal services and advice 4,100
Other
2023 2022
f
Support Total
costs activities
Practicing certificates
Staffwelfare
1,580
6,853
2,454
2,031
Telephone 5,180 6,783
Postage, printing,
stationery
&publicity 8,507 9,3]8
Computer
accessories,
sottwate & support 12,327 9,749
Professional
subscriptions,
course fees & library 6,982 9,911
Accountancy
Miscellaneous
expenses
3,650
4,884
3,500
4,489
Recruitment
& training
Legal & professional
fees
Depreciation offixtures & fittings
2)413
2,240
3,481
4,097
3,282
581097 55,614
8. NKT INCOME/(EXPENDITURE)
Nct income/(expenditure) is stated after charging/(crediting):
2023 2022
f
Auditors'
reniuneration
4,100 4,000
Depreciation
-owned
assets 3,481 3,282

2023f 2022
5
Wages and salaries
Social security costs
Other pension costs
367,159
34,929
54)716
387,646
36,628
22,085
456,804 446,359
The average monthly number ofemployees during the year was as follows:
2023 2022
Legal Advisors 8 8
Administrative 3 3
No employees received enioluments in excess off60,000.
TANGIBLE FIXED ASSETS


for the year ended 31March 2023
WORK IN PROGRESS
2023 2022
f
Work in Progress 180,076 140,996
DEBTORS:AMOUNTS FALLING DUE WITIIIN ONE YEAR
2023 2022
f
Trade debtors 1911015 29Q,117
Prepayments 9,661 16,629
200,676 306,746
CREDITORS: AMOUNTS FALl ING DUE WITHIN ONE YEAR
2023 2Q22
f.
Trade creditors
VAT
Other creditors
5,542
15&754
347
27,]93
26,894
450
Accruals and deferred income
Accrued expenses
4,333
8,255
7,760
34,231 62,297

Net
movement At
At 1A22 in funds 31.3.23
f f
Unrestricted funds
General
fund
Staffcontingency
Premises
fund
fund 373,239
100,880
700,480
34,126 407,365
100,000
700,000
1,173,139 34,126 1,207465
TOTAL FUNDS 1,173339 34,126 1,207,365

Incoming Resources Movement
resosrces expended in funds
1 f. f
Unrestricted
funds
General fund 536,02'I (501,901) 34,126
Restricted
funds
Hackney Parochial Charities 26,800 (26,00D)
Tribunals Caseworker 8,667 (8,667)
Triage Coordinator 23,125 (23,125)
57,792 (57,792)
TOTAL FUNDS 593,819 (559,693) 34,126
Not Transfers
movtmenl between At
At 1.4.21 in funds funds 31.3.22
6 I
Unrestrkted funds
General fund 580,906 92,133 (300,000) 373,239
Staffcontingency fund 100,000 100,000
Premises fund 400,000 300,000 700,000
1„08D,906 92,333 1,173,239
TOTALFUNDS 1,080,906 92,133 1,173,239
Incoming Resources Movement
resources expended
f
in funds
f,
Unrestricted
funds
General fund 452,558 (360,225) 92,333
Restricted
funds
Hackney Parochial Charities 30,000 (30,000)
Trust for London 38,500 (38,500)
National Lottery Fund (Reaching
Communities) 101,176 (101,276)
169,776 (169,776)
TOTAL FUNDS 622,334 (530,001) 92,333

2023 2022
f f
INCOME AND ENDOWMENTS
Donstioas
and legacies
Donations 10,339 13,798
Investment
income
Deposit account interest 5)517 620
Charitable
activities
Legal Aid &Costs Recovered
Grants
349,369
228,594
323,140
284,776
577,963 607,916
Total incoming resources 593,819 622,334
EXPENDITURE
Raising donations
and legacies
Website costs 500
Charitable
activities
Wages &locums
Social security
Pensions
Rates and water
Insurance
Light and hest
Repairs, renewals &maintenance
Practicing certificates
Staffwelfare
Telephone
Postage, printing,
stationery &publicity
Computer accessories, soitware & support
Professional
subscriptions,
course fees & library
Accountancy
Miscellaneous
expenses
Recruitment
&training
Legal & professional
fees
Depreciation offixtures & fittings
367,159
34,929
54,716
4,557
5,307
4,477
26451
1,580
6,853
5,180
8,507
12327
6,982
3,650
4)884
2,413
2,240
3,481
387,646
36,628
22,085
4,557
4,966
3,142
10,863
2,454
2,031
6,783
9,318
9,749
9,911
3,500
4,489
4,097
3,282
555,593 525,501
Support costs
Governance
costs
Auditors'
remuneration
4,100 4,000
Total resources expended 559,693 530,001
Net income 34,126 92,333