| Page | |||
|---|---|---|---|
| Reference and administrative details |
|||
| Report ofthe trustees | 2 to | 6 | |
| Report ofthe independent auditors |
7 to | 9 | |
| Statement offinancial | activities | 10 | |
| Balance sheet | |||
| Cash flow statement | 12 | ||
| Notes to the cash flow | statement | 13 | |
| Notes to the financial | statements | 14 to | 20 |
| Detailed statement of | tinancisl activities |
21 |
| TRUSTEES | I Rathbone | ||
| V A McAlhster | |||
| Ms H A A Ojo | |||
| Cllr D Oguzkanli TH6Stoate |
|||
| IIBrowne | |||
| Ms A SHolt | |||
| COMPANY SECRETARY | SCanning | ||
| REGISTERED OFFICE | g Lower Clapton Road | ||
| Hackney | |||
| London | |||
| E5 OPD | |||
| REGISTERED COMPANY | 02662363 (England | and Wales) | |
| NUMBER | |||
| REGISTERED CHARITY | 1016171 | ||
| NUMBER | |||
| AUDITORS | Berringers LLP | ||
| Chartered Accountants |
|||
| and Statutory | Auditors | ||
| Lygon House | |||
| 50 London Road | |||
| Bromley | |||
| Kent | |||
| BRI 3RA |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Key | management | compensation | in | year | 103,270 | 97,703 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Total | Total | ||||
| fund | funds | i'unds | fuads | funds | ||||
| INCOME AND | Notes | 6 | 6 | 6 | ||||
| ENDOWMENTS | FROM | |||||||
| Donations and legacies |
2 | 10,339 | 10439 | 13,798 | ||||
| Charitable activities |
||||||||
| Provision oflegal | services and | |||||||
| advice | 520&171 | 57,792 | 577,963 | 607,916 | ||||
| Investment income |
3 | 5,517 | 5,517 | 620 | ||||
| Total | 536,027 | 57&792 | 593,819 | 622,334 | ||||
| EXPENDITURE | ON | |||||||
| Raising funds | 500 | |||||||
| Charitable activities |
||||||||
| Provision oflegal services and | ||||||||
| advice | 501,901 | 57,792 | 559,693 | 529,501 | ||||
| Total | 501,901 | 57,792 | 559,693 | 530,001 | ||||
| NET INCOME | 34,126 | 34,126 | 92,333 | |||||
| RECONCILIATION | OF | |||||||
| FUNDS | ||||||||
| Total funds brought | forward | 373,239 | 800,000 | 1,173,239 | 1,080,906 | |||
| TOTAL FUNDS CARRIED | ||||||||
| FORWARD | 407365 | 800)000 | 1)207)365 | 1,173,239 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Total | Total | |||
| FIXED | ASSETS | Notes | fund I |
funds I |
lllllils I |
funds I |
funds I |
| Tangible | assets | 6,398 | 6,398 | 8,529 | |||
| CURRENT ASSETS | |||||||
| Work in Debtors Cash at |
progress bank |
12 13 |
80,076 200,676 154,446 |
100,000 700,000 |
180)076 200,676 854,446 |
140,996 306,746 779,265 |
|
| 435,198 | 800,000 | 1,235,198 | 1,227,007 | ||||
| CREDITORS | |||||||
| Amounts | falling due within one | ||||||
| year | 14 | (34,231) | (34,231) | (62,297) | |||
| NET CURRENT ASSETS | 400,967 | 800,000 | 1,200,967 | 1,164,710 | |||
| TOTAL | ASSETSLESS | ||||||
| CURRENT LIABILITIES | 407,365 | 800,000 | 1,207,365 | 1,173,239 | |||
| NET ASSETS | 407,365 | 800,000 | 1807,365 | 1,173,239 | |||
| FUNDS | 15 | ||||||
| Unrestricted funds |
1307465 | 1,173,239 | |||||
| TOTAL | FUNDS | 18207,365 | 1,173,239 |
| 20l3 | 2022 | |||||
|---|---|---|---|---|---|---|
| Notes | f | |||||
| Cash flows from operating | activities | |||||
| Cash generated from operations |
I | 71,014 | (24,214) | |||
| Net cash provided by/(used |
in) | operating | activities | 71,014 | (24,214) | |
| Cash flows from investing | activities | |||||
| Purchase oftangible fixed assets |
(1350) | |||||
| Interest received | 5,517 | 620 | ||||
| Net cash provided by investing |
activities | 4,167 | 620 | |||
| Change in cash snd cash equivaleuts | in | |||||
| the reporting period |
75,181 | (23,594) | ||||
| Cash and cash equivalents | st | the | ||||
| beginning ofthe reporting |
period | 7792&5 | 802,859 | |||
| Cash and cash equivalents | st | the end | of | |||
| the reporting period |
854,446 | 779,265 |
| RECONCILIATION | RECONCILIATION | OF NET INCOME TO NET CASH FLOW FROM | OF NET INCOME TO NET CASH FLOW FROM | OF NET INCOME TO NET CASH FLOW FROM | OPERATING | ACTIVITIES | |
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| 8 | f | ||||||
| Net income for the | reporting | period (as per the Statement offinancial | |||||
| activities) Adjustments for: |
34,126 | 92,333 | |||||
| Depreciation charges Interest received (Increase)/decrease in Decrease/(increase) in (Decrease)/increase in |
work in debtors creditors |
progress | 3,481 (5,517) (39,080) 106,070 (28,066) |
3,282 (620) 56,778 (216,275) 40,288 |
|||
| Net cash provided | by/(used | in) operations | 71,014 | (24,214) | |||
| 2, | ANALYSIS OF CHANGES | IN NET FUNDS | |||||
| Ai 1.4.22 | Cash flow | At31.3.23 | |||||
| Net cash | f | f, | |||||
| Cash at bank | 779,165 | 75,181 | 854,446 | ||||
| 779it65 | 75,181 | 854)446 | |||||
| Total | 779,?65 | 75,181 | 854,446 |
| 2. | DONATIONS AND LEGA |
CI | ES | ||
|---|---|---|---|---|---|
| 2023f | 2022 f |
||||
| Donations | 10,339 | 13,798 | |||
| 3. | INVESTMENT INCOME | ||||
| 2023 | 2022 | ||||
| f, | |||||
| Deposit account interest | 5,517 | 620 | |||
| INCOME FROiVI CHARITABLE ACTIVITIES | |||||
| Legal Aid i' Costs Recovered | Activity Provision oflegal services and advice |
2023f 349,369 |
2022 f 323,140 |
||
| Grants | Provision oflegal services and advice | 228,594 | 284,776 | ||
| 577,963 | 607,916 | ||||
| Grants received, included in |
the | above, are as follows: | |||
| 2023 | 2022 | ||||
| London Legal Support Trust | 10,000 | ||||
| Trust for London | 38,500 | ||||
| Hackney Parochial Charities London Borough ofHackney |
26,000 148,606 |
30,000 115,000 |
|||
| National Lottery Fund (Reaching Communities) |
101,276 | ||||
| Access to Justice Foundation | 12,196 | ||||
| City Bridge Trust Grant | S,667 | ||||
| Waltham Forest Community |
Hub | 23,125 | |||
| 228,594 | 284,776 | ||||
| 5. | RAISING FUNDS | ||||
| Raising donations and legacies |
|||||
| 2023f | 2022 f |
||||
| Website costs | 500 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| f | ||||||
| Staffcosts | 456,804 | 446,359 | ||||
| Accommodation costs |
40,692 | 23,528 | ||||
| Other support costs | 581097 | 55,614 | ||||
| 555,593 | 525,501 | |||||
| 7. | SUPPORT COSTS | |||||
| Governance | ||||||
| costs | ||||||
| Provision oflegal services | and advice | 4,100 | ||||
| Other | ||||||
| 2023 | 2022 | |||||
| f | ||||||
| Support | Total | |||||
| costs | activities | |||||
| Practicing certificates Staffwelfare |
1,580 6,853 |
2,454 2,031 |
||||
| Telephone | 5,180 | 6,783 | ||||
| Postage, printing, stationery |
&publicity | 8,507 | 9,3]8 | |||
| Computer accessories, |
sottwate & support | 12,327 | 9,749 | |||
| Professional subscriptions, |
course fees & library | 6,982 | 9,911 | |||
| Accountancy Miscellaneous expenses |
3,650 4,884 |
3,500 4,489 |
||||
| Recruitment & training Legal & professional fees Depreciation offixtures & fittings |
2)413 2,240 3,481 |
4,097 3,282 |
||||
| 581097 | 55,614 | |||||
| 8. | NKT INCOME/(EXPENDITURE) | |||||
| Nct income/(expenditure) | is stated after charging/(crediting): | |||||
| 2023 | 2022 | |||||
| f | ||||||
| Auditors' reniuneration |
4,100 | 4,000 | ||||
| Depreciation -owned |
assets | 3,481 | 3,282 |
| 2023f | 2022 5 |
||||||
|---|---|---|---|---|---|---|---|
| Wages and salaries Social security costs Other pension costs |
367,159 34,929 54)716 |
387,646 36,628 22,085 |
|||||
| 456,804 | 446,359 | ||||||
| The average monthly | number ofemployees | during | the year was as follows: | ||||
| 2023 | 2022 | ||||||
| Legal Advisors | 8 | 8 | |||||
| Administrative | 3 | 3 | |||||
| No employees | received enioluments | in excess off60,000. | |||||
| TANGIBLE FIXED | ASSETS |
for the year ended 31March 2023 WORK IN PROGRESS |
||
|---|---|---|
| 2023 | 2022 | |
| f | ||
| Work in Progress | 180,076 | 140,996 |
| DEBTORS:AMOUNTS FALLING DUE WITIIIN ONE YEAR | ||
| 2023 | 2022 | |
| f | ||
| Trade debtors | 1911015 | 29Q,117 |
| Prepayments | 9,661 | 16,629 |
| 200,676 | 306,746 | |
| CREDITORS: AMOUNTS FALl ING DUE WITHIN ONE YEAR | ||
| 2023 | 2Q22 | |
| f. | ||
| Trade creditors VAT Other creditors |
5,542 15&754 347 |
27,]93 26,894 450 |
| Accruals and deferred income Accrued expenses |
4,333 8,255 |
7,760 |
| 34,231 | 62,297 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At 1A22 | in funds | 31.3.23 | ||||
| f | f | |||||
| Unrestricted | funds | |||||
| General fund Staffcontingency Premises fund |
fund | 373,239 100,880 700,480 |
34,126 | 407,365 100,000 700,000 |
||
| 1,173,139 | 34,126 | 1,207465 | ||||
| TOTAL | FUNDS | 1,173339 | 34,126 | 1,207,365 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resosrces | expended | in funds | |||
| 1 | f. | f | |||
| Unrestricted funds |
|||||
| General | fund | 536,02'I | (501,901) | 34,126 | |
| Restricted funds |
|||||
| Hackney | Parochial | Charities | 26,800 | (26,00D) | |
| Tribunals | Caseworker | 8,667 | (8,667) | ||
| Triage Coordinator | 23,125 | (23,125) | |||
| 57,792 | (57,792) | ||||
| TOTAL | FUNDS | 593,819 | (559,693) | 34,126 |
| Not | Transfers | ||||||
|---|---|---|---|---|---|---|---|
| movtmenl | between | At | |||||
| At 1.4.21 | in funds | funds | 31.3.22 | ||||
| 6 | I | ||||||
| Unrestrkted | funds | ||||||
| General | fund | 580,906 | 92,133 | (300,000) | 373,239 | ||
| Staffcontingency | fund | 100,000 | 100,000 | ||||
| Premises | fund | 400,000 | 300,000 | 700,000 | |||
| 1„08D,906 | 92,333 | 1,173,239 | |||||
| TOTALFUNDS | 1,080,906 | 92,133 | 1,173,239 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended f |
in funds f, |
||
| Unrestricted funds |
||||
| General | fund | 452,558 | (360,225) | 92,333 |
| Restricted funds |
||||
| Hackney | Parochial Charities | 30,000 | (30,000) | |
| Trust for London | 38,500 | (38,500) | ||
| National | Lottery Fund (Reaching | |||
| Communities) | 101,176 | (101,276) | ||
| 169,776 | (169,776) | |||
| TOTAL | FUNDS | 622,334 | (530,001) | 92,333 |
| 2023 | 2022 | ||
|---|---|---|---|
| f | f | ||
| INCOME AND ENDOWMENTS | |||
| Donstioas and legacies |
|||
| Donations | 10,339 | 13,798 | |
| Investment income |
|||
| Deposit account interest | 5)517 | 620 | |
| Charitable activities |
|||
| Legal Aid &Costs Recovered Grants |
349,369 228,594 |
323,140 284,776 |
|
| 577,963 | 607,916 | ||
| Total incoming resources | 593,819 | 622,334 | |
| EXPENDITURE | |||
| Raising donations and legacies |
|||
| Website costs | 500 | ||
| Charitable activities |
|||
| Wages &locums Social security Pensions Rates and water Insurance Light and hest Repairs, renewals &maintenance Practicing certificates Staffwelfare Telephone Postage, printing, stationery &publicity Computer accessories, soitware & support Professional subscriptions, course fees & library Accountancy Miscellaneous expenses Recruitment &training Legal & professional fees Depreciation offixtures & fittings |
367,159 34,929 54,716 4,557 5,307 4,477 26451 1,580 6,853 5,180 8,507 12327 6,982 3,650 4)884 2,413 2,240 3,481 |
387,646 36,628 22,085 4,557 4,966 3,142 10,863 2,454 2,031 6,783 9,318 9,749 9,911 3,500 4,489 4,097 3,282 |
|
| 555,593 | 525,501 | ||
| Support costs | |||
| Governance costs |
|||
| Auditors' remuneration |
4,100 | 4,000 | |
| Total resources expended | 559,693 | 530,001 | |
| Net income | 34,126 | 92,333 |