OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

PAGES
CHARITY REFERENCE AND ADMINISTRATIVE DETAILS
TRUSTEES' ANNUAL REPORT 2 —5
INDEPENDENT EXAMINERS' REPORT
STATEMENT OF FINANCIAL ACTIVITIES
BALANCE SHEET
NOTES TO THE FINANCIAL STATEMENTS 9-16

CHARITY NUMBER: 1016170
COMPANY NUMBER: 2707595
DIRECTORS/TRUSTEES: Mrs DMorgan (Chair)
Mr PTrickett (Vice Chair)
Mrs SHines (Treasurer until 14November 2022)
Mr TERender (Treasurer)
(appointed
14November 2022)
Mr SMorgan
Mr DN Steer
Mrs AYoung
Ms M-A Pendlebury
Mr SWightman (appointed 12September 2022)
COMPANY SECRETARY: Mrs LAdams (resigned 4November 2022)
Mr DN Steer (appointed 9January 2023)
REGISTERED OFFICE: Lawrence House
Wood Street
Hinckley
Leicestershire
LE10IJQ
INDEPENDENT EXAMINER: Steven RMugglestone BA(Hons) FCA
Michael Harwood &Co
Greville House
10Jury Street
Warwick
Warwickshire
CV34 4EW
BANKERS: National Westminster Bank pic
13The Borough
Hinckley
Leicestershire
LE10 1NW
Hinckley 4 Rugby Building Society
Upper Bond Street
Hinckley
Leicestershire
LE101NZ

2023 2023 2023 2022 2022 2022
Note Unrestricted Restricted Total Unrestricted Restricted Total
INCOME
Charitable
activities
197,286 197,286 181,737 181,737
Donations
and grants
34,099 36,900 70,999 41,993 40,150 82,143
Investment
income
322 322 9 - 9
Other income 193 193 161 161
TOTAL INCOME 231,900 36,900 268,800 223,900 40,150 264,050
EXPENDITURE
Charitable
activities
3 221,695 39,736 261,431 187,903 40,070 227,973
Other costs 4 3,031 3,031 3,040 3,040
TOTAL EXPENDITURE 224,726 39,736 264,462 190,943 40,070 231,013
NET INCOME I(EXPENDITURE)
for the year before transfers 7,174 (2,836) 4,338 32,957 80 33,037
Transfers between
funds
Net movement
in funds for the year
7,174 (2,836) 4,338 32,957 80 33,037
Fund balances brought forward 228,138 153,787 381,925 195,181 153,707 348,888
FUND BALANCES carried forward 10 235,312 150,951 386,263 228,138 153,787 381,925
2023 2022
Note
FIXEDASSETS
Tangible assets 153,167 147,472
CURRENT ASSETS
Debtors 8'c Prepayments 25,856 17,172
Cash at bank and in hand 209,439 220,536
235,295 237,708
CURRENT LIABILITIES
Creditors 2,199 3,255
NET CURRENT ASSETS 233,096 234,453
NET ASSETS/ LIABILITIES 386,263 ' 381,925
INCOME FUNDS:
RESTRICTED FUNDS 10 150,951 153,787
UNRESTRICTED FUNDS 10 235,312 228,138
386,263 381,925

DONATIONS &GRANTS
2023 2023 2023 2022 2022 2022
Unrestricted Restricted Total Unrestricted Restricted Total
Donations:
Friends ofLH 8,480 8,480 8,410 8,410
Virgin Money Giving 1,350 1,350
People's Fundraising 5,690 5,690 1,795 1,795
HMRC Gift Aid 1,589 1,589 1,401 1,401
1"Britannia Scout Group 4,580 4,580
Next Generation 5,000 5,000
Persimmon
Homes
3@07 3,207
Market Bosworth Rotary Club 2,823 2,823
StPeter's Catholic Church 1,100 1,100
The New Plough Inn 1,000 1,000
Burbach Lodge 1,500 1,500
StDominic's
Cominunity
1,250 1,250
Alternativity 1,245 1,245
Hinckley Ambion Rotary 1,000 1,000
St Martin' s 2,244 2,244
National
Citizen Service
1,132 1,132
Miscellaneous
donations
6,789 6,789 6,993 6,993
Miscellaneous
fundraising
2,180 2,180 5,334 5,334
34,099 34,099 41,993 41,993
Grants:
Leicestershire
County Council
8,000 8,000 6,750 6,750
The Henry Smith Charity 26,900 26,900 26,400 26,400
The Albert Hunt Trust 7,000 7,000
The KFC Foundation 2,000 2,000
36,900 36,900 40,150 40,150
34,099 36,900 70,999 41,993 40,150 82,143

CHARITABLE A CT IVITI ES EXPE NDITURE NDITURE
Unrestricted
Accommodation Support Management Move-On
&Support Costs &Admin Property Restricted Total
Year ended 31"March 2023:
Staffcosts (seenote 5) 108,324 8,961 8,455 36,900 162,640
Counselling 1,470 1,470
project costs 1,116 1,116
Miscellaneous
client
expenses 1,482 185 1,667
Rent &rates 50,088 904 50,992
Heat &light 5,944 743 3,382 10,069
Telephone 1,225 153 264 1,642
Insurance 5,060 633 2,065 7,758
Repairs &renewals 4,535 567 1,013 6,115
Depreciation 1,785 223 714 250 2,972
Cleaning 3,550 444 3,994
TIalnnlg 401 50 451
Print, postage &stationery 750 93 843
Computer
costs
2,503 313 2,816
Subscriptions 696 87 783
Sundry expenses 1,842 230 157 2,229
Stafftravel 170 21 191
Bank charges 449 56 41 546
Legal &professional fees 2,788 349 3,137
191,592 8,961 12,602 8,540 39,736 261,431
Year ended 31"March 2022:
Staffcosts (seenote 5) 90,079 9,072 6,478 37,390 143,019
Counselling 1,840 1,840
project costs 590 590
Miscellaneous
client
expenses 1,040 130 1,170
Rent &rates 46,677 124 46,801
Heat &light 6,833 854 2,057 9,744
Telephone 1,127 141 293 1,561
Insurance 3,550 444 1,807 5,801
Repairs &renewals 3,658 458 450 4,566
Security 827 103 930
Depreciation 813 101 172 250 1,336
Cleaning 3,155 394 3,549
TIalnlng 22 3 25
Print, postage &stationery 1,006 125 1,131
Computer costs 696 87 783
Subscriptions 408 51 459
Sundry expenses 1,792 224 158 2,174
Stafftravel 128 16 144
Bank charges 433 55 23 511
Legal &professional fees 1,635 204 1,839
163,879 9,072 9,868 5,084 40,070 227,973

4. OTHER CO STS
2023 2022
Independent
Examiner
2,220 2,220
Filing fees 48 48
Client &staff catering 763 772
3,031 3,040
5. STAFFCOSTS
2023 2022
Gross wages 136,442 132,185
Social security costs 7,593 6,606
Pension costs 3,442 4,228
Recruitment
costs
4,626
Agency costs 10,537
162,640 143,019
Average number ofemployees
No employee earned F60,000per annum ormore.

TANGIBLE FIXEDASSETS
Freehold Fixtures, Fittings
Property &Equipment Total
COST
At 31~March 2022 145,000 10,996 155,996
Additions 8,667 8,667
Disposals (2,660) (2,660)
At 31~March 2023 145,000 17,003 162,003
DEPRECIATION
At31"March 2022 8,524 8,524
Charge for the year 2,972 2,972
Eliminated
on disposal
(2,660) (2,660)
At31"March 2023 8,836 8,836
NET BOOKVALUE
At31"March 2023 145,000 8 167 153 167
At 31"March 2022 145000 2472 147,472

8. DEBTORS:
AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Debtors 17,670 10,751
P repayments 8,186 6,421
25,856 17,172
9. CREDITORS:
AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Accrued expenses 2,199 3,255
2,199 3,255
10. MOVEMENT ON FUNDS
MOVEMENT ON FUNDS
Balance at Income Expenditure Balance at
31.03.22 in year in year Transfers 31.03.23
RESTRICTED FUNDS
Move-on Properly 145,000 145,000
Resettlement
Programme
Education 4 Training
1,811
3,688
(49)
(1,067)
1,762
2,621
Skills for Independent Living project 368 368
LCC counsellor
grants
2,420 (1,470) 950
Hickinbotham
Trust Grant
500 (250) 250
Leicestershire
County
Council 8,000 (8,000)
Henry Smith Charity 26,900 (26,900)
The KFC Foundation 2,000 (2,000)
153,787 36,900 (39,736) 150,951
UNRESTRICTED FUNDS
General fund 182,138 231,900 (215,201) 198,837
Designated
funds:
-Lawrence House Repairs 4, 10,000 10,000
Renewals Reserve
-Move-on Property Fund 10,000 10,000
- Staffing Costs Fund 21,000 (9,525) 11,475
-Counselling
Fund
5,000 5,000
228,138 231,900 (224,726) 235,312
381,925 268,800 (264,462) 386,263

RESTRICTED FUNDS RESTRICTED FUNDS RESTRICTED FUNDS
Restricted funds have conditions
imposed upon their use by the donors.
Move-on Property This
represents
the
cost of the
freehold
land and buildings
occupied by the charity for use as a move-on property.
Resettlement Programme Monies given to fund move-on and resettlement
work.
Education k Training This has been established
to help residents
of Lawrence House
undertake
education and training
and to gain paid employment.
It
is funded &om ongoing donations.
Skills for Independent Grant received &orn Hinckley
and Bosworth VCS
for Lawrence
Living project House to re-write
and deliver
an updated
version of Managing
Your Own Home.
LCC counsellor grants Grants
received
&om
Leicester
County
Council to fund
counselling
sessions from aprofessional
counsellor.
Hickinbotham Trust Grant Grant received for set-up costs for the move-on property such as
furnishings
and white goods. The money was spent
on wardrobes
and asofa which have been capitalised
and
are being depreciated
over 4years.
Leicestershire County Grant received to fund project worker hours.
Council
Henry Smith Charity Grant received to fund project worker hours.
The KFC Foundation Grant received to fund project worker hours.
Tangible Net Current
Fixed Assets Assets Total
Year ended 31"March 2023:
Restricted funds 145,250 5,701 150,951
Unrestricted funds 7,917 227,395 235,312
153,167 233,096 386,263
Year ended 31"March 2022:
Restricted funds 145,500 8,287 153,787
Unrestricted funds 1,972 226,166 228,138
147,472 234,453 381,925