| PAGES | |
|---|---|
| CHARITY REFERENCE AND ADMINISTRATIVE DETAILS | |
| TRUSTEES' ANNUAL REPORT | 2 —5 |
| INDEPENDENT EXAMINERS' REPORT | |
| STATEMENT OF FINANCIAL ACTIVITIES | |
| BALANCE SHEET | |
| NOTES TO THE FINANCIAL STATEMENTS | 9-16 |
| CHARITY NUMBER: | 1016170 | |||
|---|---|---|---|---|
| COMPANY NUMBER: | 2707595 | |||
| DIRECTORS/TRUSTEES: | Mrs DMorgan (Chair) | |||
| Mr PTrickett (Vice Chair) | ||||
| Mrs SHines (Treasurer until 14November 2022) | ||||
| Mr TERender (Treasurer) (appointed |
14November 2022) | |||
| Mr SMorgan | ||||
| Mr DN Steer | ||||
| Mrs AYoung | ||||
| Ms M-A Pendlebury | ||||
| Mr SWightman | (appointed 12September 2022) | |||
| COMPANY SECRETARY: | Mrs LAdams (resigned 4November 2022) | |||
| Mr DN Steer (appointed 9January 2023) | ||||
| REGISTERED OFFICE: | Lawrence House | |||
| Wood Street | ||||
| Hinckley | ||||
| Leicestershire | ||||
| LE10IJQ | ||||
| INDEPENDENT EXAMINER: | Steven RMugglestone | BA(Hons) FCA | ||
| Michael Harwood &Co | ||||
| Greville House | ||||
| 10Jury Street | ||||
| Warwick | ||||
| Warwickshire | ||||
| CV34 4EW | ||||
| BANKERS: | National Westminster | Bank pic | ||
| 13The Borough | ||||
| Hinckley | ||||
| Leicestershire | ||||
| LE10 1NW | ||||
| Hinckley 4 Rugby Building Society | ||||
| Upper Bond Street | ||||
| Hinckley | ||||
| Leicestershire | ||||
| LE101NZ |
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |||
|---|---|---|---|---|---|---|---|---|
| Note | Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| INCOME | ||||||||
| Charitable activities |
197,286 | 197,286 | 181,737 | 181,737 | ||||
| Donations and grants |
34,099 | 36,900 | 70,999 | 41,993 | 40,150 | 82,143 | ||
| Investment income |
322 | 322 | 9 | - | 9 | |||
| Other income | 193 | 193 | 161 | 161 | ||||
| TOTAL INCOME | 231,900 | 36,900 | 268,800 | 223,900 | 40,150 | 264,050 | ||
| EXPENDITURE | ||||||||
| Charitable activities |
3 | 221,695 | 39,736 | 261,431 | 187,903 | 40,070 | 227,973 | |
| Other costs | 4 | 3,031 | 3,031 | 3,040 | 3,040 | |||
| TOTAL EXPENDITURE | 224,726 | 39,736 | 264,462 | 190,943 | 40,070 | 231,013 | ||
| NET INCOME I(EXPENDITURE) | ||||||||
| for the year before transfers | 7,174 | (2,836) | 4,338 | 32,957 | 80 | 33,037 | ||
| Transfers between funds |
||||||||
| Net movement in funds for the year |
7,174 | (2,836) | 4,338 | 32,957 | 80 | 33,037 | ||
| Fund balances brought | forward | 228,138 | 153,787 | 381,925 | 195,181 | 153,707 | 348,888 | |
| FUND BALANCES | carried forward | 10 | 235,312 | 150,951 | 386,263 | 228,138 | 153,787 | 381,925 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Note | |||||
| FIXEDASSETS | |||||
| Tangible assets | 153,167 | 147,472 | |||
| CURRENT ASSETS | |||||
| Debtors 8'c Prepayments | 25,856 | 17,172 | |||
| Cash at bank and in hand | 209,439 | 220,536 | |||
| 235,295 | 237,708 | ||||
| CURRENT LIABILITIES | |||||
| Creditors | 2,199 | 3,255 | |||
| NET CURRENT ASSETS | 233,096 | 234,453 | |||
| NET ASSETS/ LIABILITIES | 386,263 | ' 381,925 | |||
| INCOME FUNDS: | |||||
| RESTRICTED FUNDS | 10 | 150,951 | 153,787 | ||
| UNRESTRICTED FUNDS | 10 | 235,312 | 228,138 | ||
| 386,263 | 381,925 |
| DONATIONS &GRANTS | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
| Donations: | ||||||
| Friends ofLH | 8,480 | 8,480 | 8,410 | 8,410 | ||
| Virgin Money Giving | 1,350 | 1,350 | ||||
| People's Fundraising | 5,690 | 5,690 | 1,795 | 1,795 | ||
| HMRC Gift Aid | 1,589 | 1,589 | 1,401 | 1,401 | ||
| 1"Britannia Scout Group | 4,580 | 4,580 | ||||
| Next Generation | 5,000 | 5,000 | ||||
| Persimmon Homes |
3@07 | 3,207 | ||||
| Market Bosworth Rotary Club | 2,823 | 2,823 | ||||
| StPeter's Catholic Church | 1,100 | 1,100 | ||||
| The New Plough Inn | 1,000 | 1,000 | ||||
| Burbach Lodge | 1,500 | 1,500 | ||||
| StDominic's Cominunity |
1,250 | 1,250 | ||||
| Alternativity | 1,245 | 1,245 | ||||
| Hinckley Ambion Rotary | 1,000 | 1,000 | ||||
| St Martin' s | 2,244 | 2,244 | ||||
| National Citizen Service |
1,132 | 1,132 | ||||
| Miscellaneous donations |
6,789 | 6,789 | 6,993 | 6,993 | ||
| Miscellaneous fundraising |
2,180 | 2,180 | 5,334 | 5,334 | ||
| 34,099 | 34,099 | 41,993 | 41,993 | |||
| Grants: | ||||||
| Leicestershire County Council |
8,000 | 8,000 | 6,750 | 6,750 | ||
| The Henry Smith Charity | 26,900 | 26,900 | 26,400 | 26,400 | ||
| The Albert Hunt Trust | 7,000 | 7,000 | ||||
| The KFC Foundation | 2,000 | 2,000 | ||||
| 36,900 | 36,900 | 40,150 | 40,150 | |||
| 34,099 | 36,900 | 70,999 | 41,993 | 40,150 | 82,143 |
| CHARITABLE A | CT | IVITI | ES EXPE | NDITURE | NDITURE | |||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| Accommodation | Support | Management | Move-On | |||||
| &Support | Costs | &Admin | Property | Restricted | Total | |||
| Year ended 31"March | 2023: | |||||||
| Staffcosts (seenote | 5) | 108,324 | 8,961 | 8,455 | 36,900 | 162,640 | ||
| Counselling | 1,470 | 1,470 | ||||||
| project costs | 1,116 | 1,116 | ||||||
| Miscellaneous client |
expenses | 1,482 | 185 | 1,667 | ||||
| Rent &rates | 50,088 | 904 | 50,992 | |||||
| Heat &light | 5,944 | 743 | 3,382 | 10,069 | ||||
| Telephone | 1,225 | 153 | 264 | 1,642 | ||||
| Insurance | 5,060 | 633 | 2,065 | 7,758 | ||||
| Repairs &renewals | 4,535 | 567 | 1,013 | 6,115 | ||||
| Depreciation | 1,785 | 223 | 714 | 250 | 2,972 | |||
| Cleaning | 3,550 | 444 | 3,994 | |||||
| TIalnnlg | 401 | 50 | 451 | |||||
| Print, postage &stationery | 750 | 93 | 843 | |||||
| Computer costs |
2,503 | 313 | 2,816 | |||||
| Subscriptions | 696 | 87 | 783 | |||||
| Sundry expenses | 1,842 | 230 | 157 | 2,229 | ||||
| Stafftravel | 170 | 21 | 191 | |||||
| Bank charges | 449 | 56 | 41 | 546 | ||||
| Legal &professional | fees | 2,788 | 349 | 3,137 | ||||
| 191,592 | 8,961 | 12,602 | 8,540 | 39,736 | 261,431 | |||
| Year ended 31"March | 2022: | |||||||
| Staffcosts (seenote | 5) | 90,079 | 9,072 | 6,478 | 37,390 | 143,019 | ||
| Counselling | 1,840 | 1,840 | ||||||
| project costs | 590 | 590 | ||||||
| Miscellaneous client |
expenses | 1,040 | 130 | 1,170 | ||||
| Rent &rates | 46,677 | 124 | 46,801 | |||||
| Heat &light | 6,833 | 854 | 2,057 | 9,744 | ||||
| Telephone | 1,127 | 141 | 293 | 1,561 | ||||
| Insurance | 3,550 | 444 | 1,807 | 5,801 | ||||
| Repairs &renewals | 3,658 | 458 | 450 | 4,566 | ||||
| Security | 827 | 103 | 930 | |||||
| Depreciation | 813 | 101 | 172 | 250 | 1,336 | |||
| Cleaning | 3,155 | 394 | 3,549 | |||||
| TIalnlng | 22 | 3 | 25 | |||||
| Print, postage &stationery | 1,006 | 125 | 1,131 | |||||
| Computer costs | 696 | 87 | 783 | |||||
| Subscriptions | 408 | 51 | 459 | |||||
| Sundry expenses | 1,792 | 224 | 158 | 2,174 | ||||
| Stafftravel | 128 | 16 | 144 | |||||
| Bank charges | 433 | 55 | 23 | 511 | ||||
| Legal &professional | fees | 1,635 | 204 | 1,839 | ||||
| 163,879 | 9,072 | 9,868 | 5,084 | 40,070 | 227,973 |
| 4. | OTHER CO | STS | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Independent Examiner |
2,220 | 2,220 | ||
| Filing fees | 48 | 48 | ||
| Client &staff | catering | 763 | 772 | |
| 3,031 | 3,040 | |||
| 5. | STAFFCOSTS | |||
| 2023 | 2022 | |||
| Gross wages | 136,442 | 132,185 | ||
| Social security | costs | 7,593 | 6,606 | |
| Pension costs | 3,442 | 4,228 | ||
| Recruitment costs |
4,626 | |||
| Agency costs | 10,537 | |||
| 162,640 | 143,019 | |||
| Average number ofemployees | ||||
| No employee | earned F60,000per annum ormore. |
| TANGIBLE FIXEDASSETS | |||
|---|---|---|---|
| Freehold | Fixtures, Fittings | ||
| Property | &Equipment | Total | |
| COST | |||
| At 31~March 2022 | 145,000 | 10,996 | 155,996 |
| Additions | 8,667 | 8,667 | |
| Disposals | (2,660) | (2,660) | |
| At 31~March 2023 | 145,000 | 17,003 | 162,003 |
| DEPRECIATION | |||
| At31"March 2022 | 8,524 | 8,524 | |
| Charge for the year | 2,972 | 2,972 | |
| Eliminated on disposal |
(2,660) | (2,660) | |
| At31"March 2023 | 8,836 | 8,836 | |
| NET BOOKVALUE | |||
| At31"March 2023 | 145,000 | 8 167 | 153 167 |
| At 31"March 2022 | 145000 | 2472 | 147,472 |
| 8. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
||
|---|---|---|---|
| 2023 | 2022 | ||
| Debtors | 17,670 | 10,751 | |
| P repayments | 8,186 | 6,421 | |
| 25,856 | 17,172 | ||
| 9. | CREDITORS: | ||
| AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2023 | 2022 | ||
| Accrued expenses | 2,199 | 3,255 | |
| 2,199 | 3,255 | ||
| 10. | MOVEMENT ON FUNDS |
| MOVEMENT ON | FUNDS | |||||
|---|---|---|---|---|---|---|
| Balance at | Income | Expenditure | Balance at | |||
| 31.03.22 | in year | in year | Transfers | 31.03.23 | ||
| RESTRICTED FUNDS | ||||||
| Move-on Properly | 145,000 | 145,000 | ||||
| Resettlement Programme Education 4 Training |
1,811 3,688 |
(49) (1,067) |
1,762 2,621 |
|||
| Skills for Independent | Living project | 368 | 368 | |||
| LCC counsellor grants |
2,420 | (1,470) | 950 | |||
| Hickinbotham Trust Grant |
500 | (250) | 250 | |||
| Leicestershire County |
Council | 8,000 | (8,000) | |||
| Henry Smith Charity | 26,900 | (26,900) | ||||
| The KFC Foundation | 2,000 | (2,000) | ||||
| 153,787 | 36,900 | (39,736) | 150,951 | |||
| UNRESTRICTED FUNDS | ||||||
| General fund | 182,138 | 231,900 | (215,201) | 198,837 | ||
| Designated funds: |
||||||
| -Lawrence House Repairs 4, | 10,000 | 10,000 | ||||
| Renewals Reserve | ||||||
| -Move-on Property Fund | 10,000 | 10,000 | ||||
| - Staffing Costs Fund | 21,000 | (9,525) | 11,475 | |||
| -Counselling Fund |
5,000 | 5,000 | ||||
| 228,138 | 231,900 | (224,726) | 235,312 | |||
| 381,925 | 268,800 | (264,462) | 386,263 |
| RESTRICTED FUNDS | RESTRICTED FUNDS | RESTRICTED FUNDS | ||||||
|---|---|---|---|---|---|---|---|---|
| Restricted funds have conditions imposed upon their use by the donors. |
||||||||
| Move-on Property | This represents the cost of the freehold |
land | and | buildings | ||||
| occupied by the charity for use as a move-on | property. | |||||||
| Resettlement | Programme | Monies given to fund move-on and resettlement work. |
||||||
| Education k | Training | This has been established to help residents |
of Lawrence | House | ||||
| undertake education and training and to gain paid employment. |
It | |||||||
| is funded &om ongoing donations. | ||||||||
| Skills for Independent | Grant received &orn Hinckley and Bosworth VCS |
for | Lawrence | |||||
| Living project | House to re-write and deliver an updated |
version | of | Managing | ||||
| Your Own Home. | ||||||||
| LCC counsellor grants | Grants received &om Leicester County |
Council | to | fund | ||||
| counselling sessions from aprofessional counsellor. |
||||||||
| Hickinbotham | Trust Grant | Grant received for set-up costs for the move-on property | such | as | ||||
| furnishings and white goods. The money was spent |
on | wardrobes | ||||||
| and asofa which have been capitalised and |
are being depreciated | |||||||
| over 4years. | ||||||||
| Leicestershire | County | Grant received to fund project worker hours. | ||||||
| Council | ||||||||
| Henry Smith | Charity | Grant received to fund project worker hours. | ||||||
| The KFC Foundation | Grant received to fund project worker hours. |
| Tangible | Net Current | |||
|---|---|---|---|---|
| Fixed Assets | Assets | Total | ||
| Year ended | 31"March 2023: | |||
| Restricted funds | 145,250 | 5,701 | 150,951 | |
| Unrestricted | funds | 7,917 | 227,395 | 235,312 |
| 153,167 | 233,096 | 386,263 | ||
| Year ended | 31"March 2022: | |||
| Restricted funds | 145,500 | 8,287 | 153,787 | |
| Unrestricted | funds | 1,972 | 226,166 | 228,138 |
| 147,472 | 234,453 | 381,925 |