OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Pages
Administrative
Information
Trustees report
Independent
Examiners'
report
Statement offinancial activities
Statement ofFinancial Position
Notes tothe Financial Statements
( Inclusive ofdetailed income and expenditure)

Unrestricted
Funds
Notes 2021 2020
6 E
Income Resources
Tithes, Offering and Thanksgiving 6.1 53,306.64 50,878.81
Total Income Resources 53,306.64 50,878.81
Resources Expended
Costs ofactivities
in furtherances
ofcharity's objectives 6.2 50,789.16 40,606.43
Management
&Administration
ofcharity 6.3 10,068.64 8,363.49
Total Income Expended 60,857.80 48,969.92
Net Income (outgoing) resources (7,551.16) 1,908.90
Net Movement
in Fund
Unrestricted
Fund balance 8/F
35,329.65 33,420.75
Unrestricted
Fund balances C/F
27,778.49 35,329.65
STATKMKNT QF FIIIIANCIAL PQSITIQII ASAT81STDKCKMBKR 2QRI
Notes 2021 2020
E E
FIXEDASSETS
Tangible Assets 2,821.56 3,762.08
CURRENT ASSETS
Building
Fund
Debtors 21,790.35 21,790.35
Cash/ Bank 3,916.58 10,527.22
25,706.93 32,317.57
CREDITORS
Amounts
due within
one year 750.00 750.00
NET CURRENT ASSETS 24,956.93 31,567.57
TOTAL ASSETSLESS CURRENT LIABILITIES 27,778.49 35,329.65
CREDITORS
Amount
due after one year
TOTAL NET ASSETS 27,778.49 35,329.65
Charity
Funds
Unrestricted
General
Funds b/f 35,329.65 33,420.75
Net Income for the year (7,551.16) 1,908.90
Total Funds 27,778.49 35,329.65

Cost/N BV E E
As at 1stJanuary 2021 1,901.60 1,860.47 3,762.08
Addition
during the year
Dispoals/
written off
At 31stDecember
2021
1,901.60 1,860.47 3,762.08
Depreciation
As at 1stofJanuary 2021 6,444.41 4,019.54 10,463.95
Depreciation
charge for year
475.40 465.12 940.52
Disposal/written
off
At 31stDecember
2021
6,919.81 4,484.66 11,404.46
Net book value
At 31st December
2021
1,426.20 1,395.35 2,821.56
2021 2020
f
Trade debtors
4)
Creditors Amount
falling
due within one year
Other creditors - Accountancy fees 750.00 750.00
750.00 750.00
5)
Unrestricted
Funds
Unrestricted
Funds brought
forward
25,297.47 25,297.47
Unrestricted
Funds for the period
As at 31stDecember
2021/ 31stDecember
2020 25,297.47 25,297.47
6)Detailed Income and Expenditure Account
Forthe year to 31stDecrnber 2021
Unrestricted Restricted Total Fund
E f
6.1)Income and Resources
Incoming from offering, tithes, building and other 57,106.64 57,106.64
Gift Aid
Total Incoming Resources 57,106.64 57,106.64
OUTGOINGS
6.2)Costs ofactivities
in furtherance
ofthe charities objects:
Church Rent 30,475.71 30,475.71
Religious ativities incuding anoiting oil services 2,814.22 2,814.22
Fruits 1,563.46 1,563.46
Charitable
donation
and gifts 3,939.91 3,939.91
Anniversary 2,333.68 2,333.68
Music and entertainment 2,814.22 2,814.22
Christmas
Party
2,782.96 2,782.96
Special Programmes 4,064.99 4,064.99
50,789.16 50,789.16
6.3Management and Administration ofCharity:
Depreciation 940.52 940.52
Stationery 562.84 562.84
Telephone 190.55 190.55
Waste management 837.78 837.78
Postage 406.50 406.50
Lighting and heating 919.58 919.58
Accounting
fee
938.07 938.07
Repairs and Renewals
Professional
and
Consultancies fees
Transportation 5,272.80 5,272.80
10,068.64 10,068.64