**GUILD INITIATIVE FOR FURNITURE TRUST (Gift92)** 

**GUILD INITIATIVE FOR FURNITURE TRUST (Gift92)** 

## **REPORT AND ACCOUNTS** 

**FOR THE YEAR ENDED** 

**30 SEPTEMBER 2022** 



**GUILD INITIATIVE FOR FURNITURE TRUST (Gift92)** 

## CONTENTS 

||**Page**|
|---|---|
|CHARITY DETAILS|1|
|TRUSTEES<br>REPORT|2 - 4|
|INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES|5|
|STATEMENT OF FINANCIAL ACTIVITIES|6|
|BALANCE SHEET|7|
|NOTES TO THE ACCOUNTS|8 - 14|





**GUILD INITIATIVE FOR FURNITURE TRUST (Gift92)** 

## CHARITY DETAILS 

**Trustees/ Executive Committee:** Chairman* P R Metcalf MBE, FCA, DChA Vice Chairman     K Sedgewick Treasurer * Mrs A Metcalf FCA, DChA Secretary * P D Taylor JP *Mrs B Rhodes B.A, ACMA app 13[th] Feb 2023 Alderman C Crompton Councillor J Saksena (Preston City Council) Councillor N Pomfret (Preston City Council) J Whittle (SVP) Mrs M Thompson - retired 13[th] February 2023 T Greaves retired 13[th] February 2023 

|_*_|_Finance & Executive_|_Committee_|
|---|---|---|
|**President (ex officio):**||Mayor of Preston City Council|
|**Warehouse / Office:**||Unit 2, off Boundary Road|
|||Plungington|
|||Preston|
|||PR2 3DS|
|||Tel:  01772 716572|
|**Registered Office:**||1 Yewlands Avenue|
|||Fulwood|
|||Preston|
|||Lancashire|
|||PR2 9QR|
|**Charity Number:**||1015952|
|**Bankers:**||National Westminster Bank PLC|
|||35 Fishergate|
|||Preston|
|||Lancashire|
|**Independent Examiner:**||N Mason FCA DChA|
|||Moore and Smalley LLP|
|||Richard House|
|||Winckley Square|
|||Preston|
|||PR1 3HP|
|**Investment Advisers:**||Hedley & Company Stockbrokers Ltd|
|||13b Winckley Square|
|||Preston|
|||PR1 3JJ|
|**Website** https://gift92.com/||https://www.facebook.com/Gift92|



Page 1 



## **GUILD INITIATIVE FOR FURNITURE TRUST (Gift92)** 

## TRUSTEES REPORT 

The trustees present their report and the financial statements for the year ended 30 September 2022. 

## **Objects and activities for the public benefit** 

The charity was established for the relief of poverty in the Preston area through reuse and recycling of household items.  It was set up to collect donated items of furniture and household effects and delivers such items when requested to needy persons. In furtherance of these aims the charity co-operates with other outside bodies, statutory or voluntary, to assist in its objects and in particular Preston City Council, Lancashire County Council and the LCC Waste Group. 

The trustees 

## **Constitution** 

The charity is a registered charity governed by a scheme and constitution approved by the Charity Commission on 28 December 1992. 

## **Trustees** 

The charity is managed by a Committee of Trustees.  The members of the Committee are elected at the AGM for a period of three years.  One-third of the membership retires annually but may offer themselves for re-election. The trustees who have served during the year are set out on page 1. 

## **Recruitment, induction and training of trustees** 

The existing trustees accept the obligation to fully inform a new trustee of the duties and responsibilities of charity trustees by providing the new trustee with copies of the governing document, minutes of previous meetings of the trustees, recent annual accounts of the charity and the relevant Charity Commission publication relating to the responsibilities of trustees. 

New trustees are also able to view the Power Point presentation which the charity uses for promotional purposes and to inform new Referral Agents, Churches, community, and social groups of how the charity operates and the valuable contribution made to the local community in the Preston area. 

## **Key management** 

The trustees are the key management personnel of the charity with Mr P R Metcalf MBE in charge of directing and controlling daily operations. 

All trustees give of their time freely, no trustee remuneration or expenses were paid in the year and there were no related party transactions. 

## **Financial review** 

The accounts annexed to this report show a net surplus for the year of £26,374 including investment gains, which 283,127 to £309,501 of which £85,145 was held on the unrestricted income fund as at 30 September 2022 

The value of the Investment fund has increased from £104,081 at 30 September 2021 to £110,882 at 30 September 2022. The fund generated £5,395 unrealised loss of £8,992 during the year, and a profit of £1,854 on investments sold during the year. 

Page 2 



## **GUILD INITIATIVE FOR FURNITURE TRUST (Gift92)** 

TRUSTEES REPORT (CONTINUED) 

## **Investment policy and performance** 

Our investment advisers are instructed to seek a return generating in excess of inflation over the long term, providing an income of 4% per annum with capital growth in excess of inflation through the use of gilts, unit trusts and common investment funds.  At the year end the investment portfolio was yielding 5.38%.  The trustees receive quarterly valuation reports from the investment advisers. 

## **The management of risk** 

The trustees are mindful of potential risks to the charity and regularly review and evaluate policies and procedures. Due to other charities recycling furniture in the Preston area which they sell to generate funds for their cause, there is considerable competition for usable donated household items. The trustees are seeking to appoint to the post of operations manager who will initially share the role with our current postholder. 

## **Reserves policy** 

The Trustees aim to maintain free reserves in the unrestricted general fund which equates to approximately 6 months of unrestricted general expenditure. The charity held £88,145 free reserves at the year-end which represents in excess of 5 

In addition to the unrestricted general fund the charity held designated reserves totalling £66,328 as detailed in note 13, plus £110,882 in respect of the Investment fund, which is held to create income. We are also endeavouring to build reserves as the warehouse roof needs replacing and our long-term aim is to locate to a larger warehouse as our current building which we have occupied since inception is not large and hinders expansion of operation. Our current van bought in 2016 has had a few recent repairs and will need replacing. 

## **Review of activities and achievements** 

During the charity's thirtieth year of operation Gift92 made 667 deliveries of furniture and household items, assisting 1723 people, of which 927 were dependent children, 53 referred clients were aged under 25 and 46 formerly homeless. Preston is a city with high levels of deprivation and our service helps mitigate this. Our referral agencies confirm the clients need of our help and support our service financially with a contribution to our running costs. These agencies include social services, housing associations, homeless charities, and local authority housing. 

We made 1,119 collections of household furniture mainly from the general public whose support is vital to our success and diverted 70 tonnes from landfill. 

The charity is one of four Lancashire reuse organisations that support Lancashire County Council Crisis Support st December 2021 supported by Selnet. The work was awarded the MRW National Recycling Partnership Award 2014. We serve west of Preston. South Ribble and the West Lancashire area including Chorley for the scheme. 

In October 2021 Preston Council Household Assistance project was instigated and Gift92 delivery team are enabling referrals from the project to be delivered across Preston in a timely manner. 

Page 3 



## **GUILD INITIATIVE FOR FURNITURE TRUST (Gift92)** 

TRUSTEES REPORT (CONTINUED) 

The Trustees are grateful to: - 

Our four long serving staff and 10 regular volunteers, who have enabled the charity to efficiently maintain its service to the community. 

The general public who have again contributed with regular furniture donations without which we could not fulfil our aims. 

Our service helps financially vulnerable persons avoid incurring crippling debt from expensive lenders when moving into empty properties. We have also signposted people to other agencies who can assist improving their circumstances. 

We received funding this year from a number of charitable and statutory organisations recorded in the accounts for which we are extremely grateful (note 4). We continue not to charge for furniture as the people we serve are the neediest in Preston and have very limited resources. 

## **Tax status** 

The charity is exempt from tax on income and gains to the extent that these are applied to its charitable objects 

## **Independent examiner** 

Nicola Mason FCA, a Member of the Institute of Chartered Accountants, has kindly undertaken the examination of the accounts. 

This report was approved by the Board of Trustees on 3[rd] April 2023 and signed on its behalf by: 


## **P R Metcalf MBE FCA DChA Chairman of the Board of Trustees** 

Page 4 



## **GUILD INITIATIVE FOR FURNITURE TRUST (Gift92)** 

## TO THE TRUSTEES 

## ON THE ACCOUNTS FOR THE YEAR ENDED 30 SEPTEMBER 2022 

I report to the charity trustees on my examination of the accounts of the charity for the year ended 30 September 2022 which are set out on pages 6 to 13. 

## **Responsibilities and basis of report** 

the Act and in 

carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 


**----- Start of picture text -----**<br>
Date:<br>Signed:<br>                  2023 25/07/<br>Name: Nicola Mason FCA DChA<br>**----- End of picture text -----**<br>


**Relevant professional** Member of the Institute of Chartered Accountants **qualification** 

Page 5 



## **GUILD INITIATIVE FOR FURNITURE TRUST (Gift92)** 

## STATEMENT OF FINANCIAL ACTIVITIES 

FOR THE YEAR ENDED 30 SEPTEMBER 2022 

|**Unrestricted**<br>**general**<br>**income fund**<br>**Income**<br>**Note**<br>**£**<br>Grants and other income                                  4<br>16,079<br>Income from charitable activities 5<br> 209,241<br>**Total income**<br> 225,320<br>**Expenditure**<br>Charitable activities                                        6<br>(204,657**)**<br>Investment management charges<br>**-**<br>**Total expenditure**<br>(204,657**)**<br>**Net income/(expenditure) before**<br>**investment gains and losses**<br>20,663<br>**Realised investment gain/(loss)**<br>**-**<br>**Net unrealised investment (loss)/gain**<br>**-**<br>**Transfers between funds**<br>Investment fund                                                14<br>(98)<br>Redundancy reserve fund<br>(3,877)<br>**Net movement in funds**<br>16,688<br>**Reconciliation of funds**<br>Total funds brought forward<br>**68,457**<br>**funds carried forward**<br>**85,145**|**Unrestricted**<br>**general**<br>**income fund**<br>**Income**<br>**Note**<br>**£**<br>Grants and other income                                  4<br>16,079<br>Income from charitable activities 5<br> 209,241<br>**Total income**<br> 225,320<br>**Expenditure**<br>Charitable activities                                        6<br>(204,657**)**<br>Investment management charges<br>**-**<br>**Total expenditure**<br>(204,657**)**<br>**Net income/(expenditure) before**<br>**investment gains and losses**<br>20,663<br>**Realised investment gain/(loss)**<br>**-**<br>**Net unrealised investment (loss)/gain**<br>**-**<br>**Transfers between funds**<br>Investment fund                                                14<br>(98)<br>Redundancy reserve fund<br>(3,877)<br>**Net movement in funds**<br>16,688<br>**Reconciliation of funds**<br>Total funds brought forward<br>**68,457**<br>**funds carried forward**<br>**85,145**|**Design -**<br>**ated**<br> <br>**funds**<br> <br>**£**<br>14,204<br>**-**<br>14,204<br> <br>(833)<br> <br>(363)<br> <br>(1196)<br> <br>13,008<br> <br>1,854<br> <br>(8,992)<br>98<br> <br>3,877<br>9,845<br>**167,365**<br>**174,210**|**Restricted**<br> <br>**funds**<br> <br>**£**<br>**-**<br> <br>**-**<br>**-**<br> <br>(159) <br> <br>**-**<br> <br>(159) <br>(159) <br>**-**<br>**-**<br>**-**<br>**-**<br> <br>(159)<br> <br>**47,305**<br> <br>**47,146**|<br>**2022**<br> <br>**Total**<br> <br>**£**<br> <br>**30,283**<br>**209,241**<br>**239,524**<br>**(205,649)**<br>**(363)**|<br>**2021**<br> <br>**Total**<br> <br>**£**<br> <br>**24,703**<br>**186,511**<br>**211,214**<br>**(184,705)**<br> **(400)**<br>**(185,105)**<br>**26,109**<br>**535**<br> <br>**16,657**<br> <br>**-**<br>-<br> <br>**43,301**<br>**239,826**<br>**283,127**|
|---|---|---|---|---|---|
|||||<br>**(206,012)**<br>**33,512**<br>**1,854**<br> <br>**(8,992)**<br> <br>**-**<br> <br>**-**<br>**26,374**<br>**283,127**||
||<br>16,688<br>**68,457**<br>**85,145**|||||
|||||<br>**309,501**||



Page 6 



## **GUILD INITIATIVE FOR FURNITURE TRUST (Gift92)** 

## BALANCE SHEET 

## AS AT 30 SEPTEMBER 2022 

|**Note**<br>**Fixed assets**<br>7<br>**Investments**<br>8<br>**Current assets**<br>Stock<br>Debtors<br>9<br>Cash at bank and in hand<br>10<br>**Liabilities**<br>Creditors falling due within one year<br>11<br>**Net current assets**<br>Creditors falling due after one year<br>11<br>**Net assets**<br>12<br>**Funds of the charity:**<br>General unrestricted funds<br>Designated funds<br>13<br>Designated Investment fund<br>14<br>Restricted funds 15<br>**Total charity funds**|**£**<br>**2,769**<br>**15,140**<br>**144,451**<br>**162,360**<br>**(10,399)**||**2022**<br>**£**<br>**£**<br>**46,658**<br>**110,882**<br>2,245<br>9,322<br>133,721<br>145,288<br>(13,734)<br>**151,961**<br>**-**<br>**309,501**<br>**85,145**<br>**66,328**<br>**110,882**<br>**47,146**<br>**309,501**|**2021**<br>**£**<br>47,492<br>104,081<br>131,554<br>-|
|---|---|---|---|---|
|||||283,127|
|||||68,457<br>63,284<br>104,081<br>47,305|
|||||283,127|



## **CERTIFICATE OF TRUSTEES** 

The accounts were approved by the trustees on 3[rd] April 2023 and signed on their behalf by: 

...................................................................... **P R Metcalf MBE - Chairman** 

The notes on pages 8 to 15 form part of these accounts. 

Page 7 



**GUILD INITIATIVE FOR FURNITURE TRUST (Gift92)** 

NOTES TO THE ACCOUNTS 

## FOR THE YEAR ENDED 30 SEPTEMBER 2022 

## 1. **Accounting policies** 

The principal accounting policies are summarised below.  The accounting policies have been applied consistently throughout the year and in the preceding year. 

## **Basis of accounting** 

The accounts (financial statements) have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2015. 

The charity constitutes a public benefit entity as defined by FRS 102. The accounts (financial This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn. 

The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are prepared in sterling which is the functional currency of the charity. 

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. 

## **Fund accounting** 

General unrestricted funds are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity. 

Designated funds comprise unrestricted funds that have been set aside and earmarked by the Trustees for particular purposes. 

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors.  The aim and use of each restricted fund is set out in the notes to the financial statements. 

## **Income** 

All income is included in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. 

Grants restricted by the terms of the grantor are shown under restricted funds. 

No amount is included in the financial statements for volunteer time in line with SORP (FRS102) Further details are given in the Trustees Annual Report. 

Page 8 



**GUILD INITIATIVE FOR FURNITURE TRUST (Gift92)** 

NOTES TO THE ACCOUNTS 

## FOR THE YEAR ENDED 30 SEPTEMBER 2022 

## **Expenditure** 

The charity is registered for VAT.  All expenditure is accounted for on an accruals basis and has been allocated between the different expenditure categories of the SOFA dependent on the fund financing those costs. 

## **Support costs allocation** 

Support costs are those that assist the work of the charity but do not directly represent charitable activities and include governance costs and administrative costs. They are incurred directly in support of expenditure on the objects of the charity. Where support costs cannot be directly attributed to particular headings they have been allocated to cost of raising funds and expenditure on charitable activities on a basis consistent with use of the resources. 

## **Going concern** 

The trustees are required to assess whether the use of going concern is appropriate, ie whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charitable company to continue as a going concern. The Trustees make this assessment in respect of a period of at least one year from the date of authorisation of the accounts. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern. 

## **Investments** 

Investments are initially recognised at their transaction value and subsequently measured at their fair value at the balance sheet date using the closing quoted market price. 

## **Realised gains and losses** 

All gains and losses are taken to the statement of financial activities as they arise. 

Realised gains and losses are calculated as the difference between sales proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the previous year end and their carrying value. 

## **Fixed assets and depreciation** 

The premises owned by the charity are shown at cost and are not depreciated.  Depreciation has been charged at 25% on written down value of the van. 

## 2. **Employees** 

The average number of paid employees during the year was 4 full time and there were regularly ten volunteers who were unpaid. The role of Operations Manager has been undertaken by a trustee, an Operations Manager was appointed in May 2023 and this cost will be reflected in the accounts to 30[th] September 2023. 

Page 9 



**GUILD INITIATIVE FOR FURNITURE TRUST (Gift92)** 

## NOTES TO THE ACCOUNTS 

## FOR THE YEAR ENDED 30 SEPTEMBER 2022 

## **3. remuneration and expenses** No trustees or connected person has received or is due to receive any remuneration or other benefits 

|**4.**<br>**Income**<br>**Grants**<br>HMRC Furlough<br>Places for People<br>Arnold Clarke<br>PCC VCFS (to March 2022)<br>**Total Grants**<br> **Donations**<br>**Unrestricted income**<br>Preston Guild Rotary Club<br>Galloway Fund<br>Anonymous JW<br>Donations<br>**Total  Donations**<br> **Sundry income**<br>The Thomas Parkinson Will Trust<br>HMRC Gift aid tax repayment<br>Investment Income<br>Bank interest<br>**Total Grants and Other income**<br>**5.**<br>**Income from charitable activities**<br>Landfill tax credits<br>Referral fees, admin /delivery charges<br>Sale of New appliances<br>Sale of Shand appliances & donated goods<br>**Total**<br> **Total Income**|**General**<br>**Investment**<br>**funds**<br>**fund**<br>**£**<br>**£**<br>193<br>3,000<br>1,000<br>5,000<br>**-**<br>**9,193**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>-<br>**-**<br>1,239<br>**-**<br>**1,239**<br>**-**<br>14,204<br>186<br>**-**<br>5,395<br>**-**<br>66<br>**-**<br>**16,079**<br>**14,204**<br>**General**<br>**funds**<br>4,593<br>17,636<br> <br>162,900<br> <br>24,112<br> <br>**209,241** <br> <br>**225,320      14,204**|**2022**<br>**Total**<br>**£**<br>**193**<br>**3,000**<br>**1,000**<br>**5,000**<br>**9,193**<br>**-**<br>**-**<br>**-**<br>**1,239**<br>**1,239**<br> **14,204**<br>**186**<br>**5,395**<br>**66**<br>**30,283**<br>**2022**<br>**Total**<br>**4,593**<br>**17,636**<br>**162,900**<br> <br>**24,112**<br> <br>**209,241**<br> <br>**239,524**<br>|**2022**<br>**Total**<br>**£**<br>**193**<br>**3,000**<br>**1,000**<br>**5,000**<br>**9,193**<br>**-**<br>**-**<br>**-**<br>**1,239**<br>**1,239**<br> **14,204**<br>**186**<br>**5,395**<br>**66**<br>**30,283**<br>**2022**<br>**Total**<br>**4,593**<br>**17,636**<br>**162,900**<br> <br>**24,112**<br> <br>**209,241**<br> <br>**239,524**<br>|**2021**<br>**Total**<br>**£**<br>4,849<br>-<br>-<br>10,000|
|---|---|---|---|---|
|||||14,849|
|||||1,000<br>200<br>1**,**000<br>2,834|
|||||<br>5,034|
|||||**-**<br>300<br>4,513<br>7|
|||||24,703|
|||||**2021**<br>**Total**<br>6,088<br>20,803<br> 133,026<br>26,594|
|||||186,511|
||||**239,524**<br>|211,214|



Page 10 



## **GUILD INITIATIVE FOR FURNITURE TRUST (Gift92)** 

## NOTES TO THE ACCOUNTS 

## FOR THE YEAR ENDED 30 SEPTEMBER 2022 

|6.<br>**Cost of charitable activities**<br>**Cost of Sales**<br>Cost of appliances bought<br>Costs re sale of donated items<br>**Salary costs**(JRS funding £193)<br>Vehicle and travelling expenses<br>Office and support costs<br>Property costs (£159 from restricted funds)<br>Depreciation (£834 designated fund)<br>Investment Management charges<br>**Total Expenditure**<br>7.<br>**Tangible fixed assets**<br>**Cost**<br>As at 1 October 2021/30 September 2022<br>**Depreciation**<br>As at 1 October 2021<br>Charge for year<br>As at 30 September 2022<br>**Written down value**<br>30 September 2022<br>30 September 2021|**Unrestricted**<br>117,347<br>1,703<br>119,050<br>68,737<br>7,615<br>5,459<br>3,955<br>-<br>204,657<br>-<br>**204,657**|**Freehold**<br>**property**<br>**£**<br>**44,157**<br>-<br>-<br>**-**<br>**44,157**|**2022**<br>**Total £**<br> **117,347**<br>**1,703**<br> **119,050**<br>**68,737**<br>**7,615**<br>**5,459**<br>**3,955**<br>**834**<br> **205,650**<br>**362**<br>**206,012**<br>**Van**<br>**£**<br>**20,440**<br>17,105<br>834<br>**17,939**<br>**2,501**||**2021**<br>**£**<br>92,799<br>3,036|
|---|---|---|---|---|---|
|||||||
||<br> <br>||||<br>95,835<br>71,467<br>7,114<br>5,177<br>4,001<br>1,111|
||<br>||||<br>184,705<br>400|
|||||**185,105**<br>**Total**<br>**£**<br>**64,597**|**185,105**|
|||||17,105<br>834||
|||||**17,939**||
|||||**46,658**||
|||44,157|3,335|47,492||



Page 11 



**GUILD INITIATIVE FOR FURNITURE TRUST (Gift92)** 

NOTES TO THE ACCOUNTS 

## FOR THE YEAR ENDED 30 SEPTEMBER 2022 

|8.<br>**Fixed asset investments**<br>**Cash held on**<br>**Listed**<br>**investment**<br>**investment**<br>**portfolio**<br>**£**<br>**£**<br>Market value at 1 October 2021<br>**104,081**<br>**-**<br>Disposals at carrying value<br> **(16,250)**<br>**-**<br>Income transferred<br>**-**<br>**-**<br>Investment income capitalised<br>**-**<br>**172**<br>Investments bought in year<br>**19,890**<br>**(19890)**<br>Net gains/(losses) on revaluation<br>**(8,992)**<br>**-**<br>Investment management charge<br>**-**<br>**(437)**<br>Sale proceeds<br>**-**<br>**18,104**<br>The Thomas Parkinson Will Trust<br>**8,228**<br>**5,976**<br>**Market value at 30 September 2022**<br>**106,957**<br>**3,925**|**Total**<br>**2022**<br>**£**<br>**104,081**<br>**(16,250)**<br>**-**<br>**172**<br>**-**<br>**(8,992)**<br>**(437)**<br>**18,104**<br>**14,204**<br>**110,882**|**Total**<br>**2021**<br>**£**<br>86,898<br>(4,492)<br>263<br>208<br>-<br>16,657<br>(480)<br>5.027<br>-<br>**104,081**|
|---|---|---|



|**Investments**<br>Cash on deposit<br>**Total**|**2022**<br> **Market**<br>**Cost**<br>**value**<br>**£**<br>**£**<br>**122,206**<br>**106,957**<br>**3,925**<br>**3,925**<br>**126,131**<br> **110,882**<br>|**2021**<br>**Market**<br>**Cost**<br>**value**<br>**£**<br>**£**<br>109,619<br>104,081<br>-<br>-<br>109,619<br>104,081|
|---|---|---|



All investments are carried at their fair value.  Investments in equities and fixed interest securities are all traded on quoted public markets, primarily the London Stock Exchange. 

Investments are valued using the mid-market value as at 30 September 2022 provided by the investment advisers Hedley and Company Stockbrokers Ltd. 

|9.<br>**Debtors and accrued income**<br>Debtors<br>Landfill tax credit<br>Sundry debtors<br>Prepaid expenses|**2022**<br>**2021**<br>**£**<br>**£**<br>**11,528**<br>5,679<br>**1,240**<br>1,658<br>**1,893**<br>1,558<br>**479**<br>427<br>**15,140**<br>9,322|
|---|---|



Page 12 



## **GUILD INITIATIVE FOR FURNITURE TRUST (Gift92)** 

## NOTES TO THE ACCOUNTS 

## FOR THE YEAR ENDED 30 SEPTEMBER 2022 

|**2022**<br>10.<br>**Cash at bank**<br>**£**<br>Cash<br>**7**<br>Paypal<br>**68**<br>Capital reserve<br>**125,153**<br>Current account<br>**19,223**<br>**144,451**<br>**2022**<br>11.<br>**Creditors**<br> **falling due within one year**<br>**£**<br>Referral fees in advance<br>**2,290**<br>Sundry creditors and accrued expenses<br>**3,549**<br>PAYE and NIC<br>**1,583**<br>NEST Pension<br>**260**<br>HMRC<br> Vat<br>**1,776**<br>Credit card<br>**941**<br>**10,399**<br> **Unrestricted**<br>**2022**<br>**General Designated   Restricted**<br>**Total**<br>12.<br>**Analysis of net assets between funds**<br>**£**<br>**£**<br>**£**<br> <br>Fixed assets<br>**-**<br>**2,501**<br>**44,157**<br>**46,658**<br>Investments<br>**-  110,882**<br>**-  110,882** <br>Net Current assets<br>**85,145**<br>**63,827**<br>**2,989  151,961** <br>Creditors due after one year<br>**-**<br>**-**<br>**-**<br>**-**<br>**Net assets**<br>**85,145  177,210**<br>**47,146  309,501**|**2021**<br>**£**<br>37<br>85<br>100,087<br>33,512<br>133,721<br> **2021**<br>**£**<br>5,430<br>2,233<br>1,490<br>236<br>2,491<br>1,854<br>13,734<br> <br>**2021**<br> <br>**Total**<br>**£**<br>**£**<br>47,492<br>104,081<br>131,554<br>283,127|
|---|---|



## 13. **Designated funds** 

The balance on the warehouse roof replacement fund is £17,000. 

The balance on the Redundancy Reserve Fund is £17,170. In accordance with recommended good employment practice the reserve is based on the age of each employee as well as their length of time employed plus £14,657 entitlement in lieu of notice. 

The balance on the vehicle fund £17,501 and is vehicle. It comprises the written down value of the existing van £2,501 plus £15,000 designated from general funds. 

The balance on the Investment Fund is £110,880 which is held to create income, and designated towards the purchase of a new warehouse. 

Page 13 



## **GUILD INITIATIVE FOR FURNITURE TRUST (Gift92)** 

## NOTES TO THE ACCOUNTS 

## FOR THE YEAR ENDED 30 SEPTEMBER 2022 

## 14. 

|**Designated funds**<br>Warehouse roof replacement<br>Redundancy<br>New Vehicle<br>Investment fund<br>**Total**|**Brought**<br>**forward**<br>**£**<br>17,000<br>27,950<br>18,334<br>63,284<br>104,081<br> **167,365**|**Transfers**<br> <br>**£**<br> <br>-<br> <br>3,877<br> <br>-<br> <br>3,877<br> <br>14,204<br> <br>**18,081**|**Expenses**<br> <br>**£**<br> <br>-<br> <br>-<br> <br>(833)<br> <br>(833)<br> <br>(265)<br> <br>**(1,098)**|**Net**<br> <br>**Losses**<br> <br>**£**<br> <br>-<br> <br>-<br> <br>-<br> <br>-<br> <br>(7,138)<br> <br>**(7,138)**|**Carried**<br>**forward**<br> <br>**£**<br> <br>17,000<br> <br>31,827<br> <br>17,501|
|---|---|---|---|---|---|
||||||<br> **66,328**<br> **110,882**|
||||||<br>**177,210**|



The transfers on the Investment fund relate to £14,204 received from the Thomas Parkinson Will Trust. 

## 15. **Restricted funds** 

These are funds that can only be used for restricted purposes.  Restrictions arise when specified by the donor.  The restrictions are binding upon the Trustees of the charity. 

|Property<br>Warehouse maintenance<br>Access to volunteering|**Brought**<br>**forward**<br>**£**<br>44,157<br>2,711<br>437<br>**47,305**|<br>**Income**<br> <br>**£**<br> <br>-<br> <br>-<br> <br>-<br> <br>**-**|**Expenses**<br> <br>**£**<br> <br>-<br> <br>(159)<br> <br>-<br> <br>**(159)**|<br>**Transfers**<br> <br>**£**<br> <br>-<br> <br>-<br> <br>-<br> <br>**-**|**Carried**<br>**forward**<br> <br>**£**<br> <br>**44,157**<br> <br>**2,552**<br> <br>**437**|
|---|---|---|---|---|---|
||||||**47,146**|



## **Property** 

The purchase of the property used as a warehouse was funded by a grant from National Lottery 

## **Warehouse maintenance** 

The remaining balance on this grant is held towards ongoing alterations and repairs to the warehouse. 

## **Access to Volunteering** 

The remaining balance on this grant is held in respect of future volunteering expenses. 

Page 13 

