Company registration number: 02693602 Charity registration number: 1015841
Newark and Sherwood Community and Voluntary Service
(A company limited by guarantee) Annual Report and Financial Statements
for the Year Ended 31 March 2023
Community Accounting Plus Units 1 & 2 North West 41 Talbot Street Nottingham NG1 5GL
Newark and Sherwood Community and Voluntary Service
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 to 5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 to 8 |
| Balance Sheet | 9 |
| Notes to the Financial Statements | 10 to 20 |
Newark and Sherwood Community and Voluntary Service
Reference and Administrative Details
Trustees Jeremy Hague, Chair Tom Geraghty, Treasurer Terry Shrimpton Ivor Walker Lisa Geary Arran Coggan Peter Duncan Senior Management Team Madeleine O'Sullivan, CEO Louise Casey-Simpson, Deputy CEO Kirsty Joynes, Finance Manager Charity Registration Number 1015841 Company Registration Number 02693602 Registered Office Edwinstowe House High Street Edwinstowe Nottinghamshire NG21 9PR Independent Examiner John O'Brien, employee of Community Accounting Plus Units 1 & 2 North West 41 Talbot Street Nottingham NG1 5GL
Page 1
Newark and Sherwood Community and Voluntary Service
Trustees' Report
The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements of the charitable company for the year ended 31 March 2023.
Trustees and officers
The trustees and officers serving during the year and since the year end were as follows:
Trustees: Jeremy Hague, Chair Tom Geraghty, Treasurer Terry Shrimpton Ivor Walker Lisa Geary Arran Coggan Peter Duncan (appointed 14 March 2023)
Structure, governance and management
Nature of governing document
The charity is a company limited by guarantee and registered charity. It is operated under the rules of its memorandum and articles of association dated 4 March 1992 and most recently amended 23 November 1992. It has no share capital and the liability of each member in the event of winding-up is limited to £1.
Recruitment and appointment of trustees
The management of the company is the responsibility of the trustees who are elected and co-opted under the terms of the Articles of Association; trustees are asked to complete an application form and are interviewed by the Chair / Vice Chair and CEO.
Objectives and activities
Public benefit
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Objects
• To promote any charitable purpose for the benefit principally but not exclusively to the community in Newark and Sherwood district and in particular the advancement of education, the protection of health and relief of poverty, distress and sickness;
• To promote and organise co-operation in the achievement of the above purpose and to that end bring together in Council the representatives of the statutory authorities and voluntary organisations engaged in the furtherance of the above purposes within the Newark and Sherwood area.
Mission
• To support and develop local organisations and to promote and encourage local voluntary activities in the Newark and Sherwood district.
Page 2
Newark and Sherwood Community and Voluntary Service
Trustees' Report
Priniciples:
-
Working with the Community, for the Community;
-
Promoting Voluntary Action in Newark and Sherwood;
-
Developing and maintaining links with a wide range of Voluntary and Community organisations;
-
Values the unique vision that local communities bring to the innovation, development and delivery of services;
-
Committed to the delivery of quality services that deliver value for money.
Core Functions:
-
Co-ordination and liaison;
-
Representation and consultation;
-
Development and support of voluntary and community groups;
-
Practical support services;
-
Promotion of partnership working.
All of our work helps inform service design & development e.g. health & social care provision. We are actively involved in the developing of the new ICS structure ensuring that local voice is represented and local provison meeting local need supported.
Achievements and performance
Over the last year we provided the following services:
Door 2 Door Community transport – volunteer driver led service for Disabled People, those with health conditions, and/or are isolated to enable them to get out and about e.g. to visit friends, support groups and other social & leisure activities. The service also supported residents to attend non-urgent medical appointments who do not fit the criteria for hospital transport and cannot access public transport or taxis due to barriers such as access, low income. 28 volunteer drivers provided on average 30 hours a week support to 103 members of the scheme who undertook a total of 1,032 trips.
Volunteering – our accredited (VCQA) volunteer Centre promoted and facilitated volunteering opportunities. We supported 1-1 appointments with potential volunteers; provided resources for volunteers e.g. handbook, leaflets; support to local organisations around volunteer recruitment, management, stewardship, reward and recognition, practical resources, guidance on best practice and training. We also facilitated the Volunteer Coordinators’ Network, which provides an opportunity for volunteer managers to come together to share information, ideas, best practice and network; hosted a volunteer and funding event.
Through the Homes for Ukraine project we provided specific help to Ukrainian guests to find volunteering opportunities at events and with one to one support.
Golden Thread – supported young people into further education/work through volunteering. Young people received training around the role and benefits of volunteering and are matched with organisations. Through this programme they are able to develop a range of new skills, improve confidence & self-esteem.
Community development – supported local groups with e.g., set up, governance, finance/funding & volunteers.
Engagement & Patient Experience – supported our local health and social care providers to engage with and involve residents around the transformation of local services including gaining insight from our harder to reach communities.
Partnership and collaboration – development and facilitation of community networks, and cross-sector collaboration with health and public sector partners.
Training and provision of online resources.
Page 3
Newark and Sherwood Community and Voluntary Service
Trustees' Report
Butterfly End of life Care - a team of paid staff and volunteers provided support for individuals with an end of life diagnosis, their family and carers to access care, information & advice such, pre and post bereavement support.
Good Moves - volunteer led community navigators support, encourage and engage with residents to connect, build confidence, become more socially & physically active.
Community Champions - set up a team of Community Champions to roll out health messages across the district.
Financial review
Policy on reserves
Newark and Sherwood Community and Voluntary Service is required to ensure that reserves are available in each financial year to meet any reasonable foreseeable contingency. In reviewing the potential costs should a significant reduction in income arise, the trustees have determined that unrestricted reserves be maintained at three months running costs. This is reviewed annually.
Principal risks and uncertainties
Financial risk
Loss of funding and decommissioning of contracts.
Page 4
Newark and SherTvood Community and Voluntary Service Truste, Repoi't Stat£meiit of Respon5ibiliiles The triistees {who ave also the ditrctors tsf New81'k and Sheiivood Coinmunity and Voluntaiy Service f. the pui'poses af company law) are responsible foi. prepai'ing the trustees, iepoit and the fitiarncial 5t8teillernts in aecordaÈi¢e witli applicable law aiid Ullited Kingdoni A¢¢ourt¢inE Standards (United Kingdom Gellerally Accepted Accounting Piictice), including FRS 102 "The Fincial Reporting Standard applicable in the ttK and Republic of beland" The report and accounts have beett prepared in actoydaiice with the piDvisioiis in the Companies Act 2006 relating to sniall coiiipanies. Coinpally law i'eqiiiles tlie ti'iistees to pirpare financial stateiiien¢s for eacli fittancial ycar. Undei. company law the tyustees must Rot approve tlie fitiancial statements unless they are satisfied that they 8iv¢ a true and fair view of tlie st&te of affairs of the ¢h¥Yitable coinpany atld of the incoining resources and ai)i)lication of resoui"¢es, including its intoine and expenditure, of the Ch'it&blc conipai)y for that period. In prepaiing tliese fjnancial statements, the ttvstees are iEquiird to.. select suitable accountillg policies alld apply them consistently. observe the i)ietliods a#d prijiciples in the Charities SORP; ake judgeinents and esliniatcg Iliat are reasonable Aiid prudenL; s(ate whethei. appli¢abl¢ accounting stalldal., comp¥ising FRS 102 have been fallowed. subject to aiiy material depai*ure5 disclosed and explaiiicd ui the financi st&tdnetits' and prepaiE die fLnan¢ial statemettts OEL tl)¢ going concun ba515 Linless it is in8ppropiiate to prt5ume tliat the ¢hai'itable company will cuntinue in business. The trustees are vt8ponsiblc for keeping proper accounting recotxis th&t cai) disclose with reasonable accuracy at any time the fJiaDcial position of the cliar&table ¢ompaiiy and eiiable Ihetn iu ensuir tliat tlie fitkancial Sttelents ¢omply wtIl tlie Conipani¢s A¢t 2006. Tkney are a15u rcsponsible for safeguarding the assets of tlie c11211table eonipany and lience foi. takittg rtasoiiable step5 foi. tlie preventioti aiid detectinn nf fraud and otlier ilyegularities. The trustee5 are r¢sponsible for the inaintenance and illtegi'ity of the ¢orpoi'ate and financial iiiforination ittclttdcd on IE]e charitable company's website. Legislation govei'ning the preparation aiid dissemination or finall¢ial statements inay diffei. fi'om legislation in other jui'isdic(ions. SMAII eowThpHnie$ pi'ovision 5tAtemeiil This Y¢port lias been pi'epaird in a¢¢oithoce widi the small compan¢S irgLmE und¢r tb¢ Companies A¢t 2006. The aniiual veport W29 approved by tl)e tivstees of tlle cliai'ity oil 13 Jyly 2023 alld signed ()n its behalf by.. Jereiny Ha Ti'ustee Page 5
Newark and Sherwood Community and Voluntary Service
Independent Examiner's Report to the trustees of Newark and Sherwood Community and Voluntary Service ('the Company')
Independent examiner’s report to the trustees of Newark and Sherwood Community and Voluntary Service ('the Company')
I report to the charity trustees on my examination of the accounts of the company for the year ended 31 March 2023.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
Since the Company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member and Fellow of the Association of Charity Independent Examiners, which is one of the listed bodies. I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
......................................
John O'Brien MSc, FAIA, FCCA, FCIE, employee of Community Accounting Plus Fellow of the Association of Charity Independent Examiners
Units 1 & 2 North West 41 Talbot Street Nottingham NG1 5GL
Date:............................. 01/08/2023
Page 6
Newark and Sherwood Community and Voluntary Service
Statement of Financial Activities for the Year Ended 31 March 2023 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Income and Endowments from: Donations and legacies 2 Charitable activities 3 Investment income 4 Total income Expenditure on: Charitable activities 6 Other expenditure 7 Total expenditure Net income/(expenditure) Transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 21 |
Unrestricted £ 15,579 - 1,819 17,398 (11,550) (553) (12,103) 5,295 8,402 13,697 93,746 107,443 |
Restricted £ - 352,042 - 352,042 (283,702) - (283,702) 68,340 (8,402) 59,938 41,177 101,115 |
Total 2023 £ 15,579 352,042 1,819 369,440 (295,252) (553) (295,805) 73,635 - 73,635 134,923 208,558 |
Total 2022 £ 3,450 285,560 22 |
|---|---|---|---|---|
| 289,032 | ||||
| (294,770) - |
||||
| (294,770) | ||||
| (5,738) - |
||||
| (5,738) 140,661 |
||||
| 134,923 |
All of the charity's activities derive from continuing operations during the above two periods.
The funds breakdown for the period is shown in note 21.
The notes on pages 10 to 20 form an integral part of these financial statements. Page 7
Newark and Sherwood Community and Voluntary Service
Statement of Financial Activities for the Year Ended 31 March 2023 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
These are the figures for the previous accounting period and are included for comparative purposes
| Note Income and Endowments from: Donations and legacies 2 Charitable activities 3 Investment income 4 Total income Expenditure on: Charitable activities 6 Total expenditure Net income/(expenditure) Transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 21 |
Unrestricted funds £ 3,450 - 22 3,472 (1,575) (1,575) 1,897 25,315 27,212 66,534 93,746 |
Restricted funds £ - 285,560 - 285,560 (293,195) (293,195) (7,635) (25,315) (32,950) 74,127 41,177 |
Total 2022 £ 3,450 285,560 22 |
|---|---|---|---|
| 289,032 | |||
| (294,770) | |||
| (294,770) | |||
| (5,738) - |
|||
| (5,738) 140,661 |
|||
| 134,923 |
The notes on pages 10 to 20 form an integral part of these financial statements. Page 8
Newark aDd Shernood Community and Voluntary Serviee (Registration number: 02693602) Balance Sheet as at 31 March 2023 2023 2022 r4ote Fixed assets Tangible a55ets 12 3.548 1,714 Current #ets Debiors Cash at bank and in hand 13 14 10,553 203,535 12,562 125.859 214,088 138.421 Creditor$: Amounts falling due witbiTr one year l¥et Current a$$ets 15 (9,0781 5,212 205,010 13.3,209 N*t as5¢ts 208.558 134,923 Funds of the tharity: Restricted ineome funds Restricted funds 21 101.115 41,177 Unrestricted intome funds Unrestricted funds 107,443 93,746 Total funds 21 208,558 134,923 For the flnancial year endih¥ 31 March 2023 the charity was entitled to exeTnption from audit under section 477 of the Coinpanies Act 2006 relating to small companies. Dire¢tt>rs' re5pon5ibilities'. The m¢mber9 have not required the ¢harity to obtain an audit of its accounts for th¢ year in qu¢5tion in at¢tsrdan¢e with s¢ction 476., and The dir¢ctors acknowledge their responsibtlities for complying with the requirements of tjie Act with respect to accounting records and th¢ Preparation of accounts. These financial statements have beett prepared in accordance with the special provisÉon$ relaiing to COMnieS subject to the small companie$ regime within Part 15 of tile Companies Act 2006. The financial statem¢nt5 on page5 7 to 20 were approved by the trllstees, and avihtsrised ftsr issue on 18 July 2023 and signed ort their behalf by.. Tom Geraghty Trustee The notes on pages 10 to 20 forjn an integral part of these financial siatements. Page 9
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2023
1 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Basis of preparation
Newark and Sherwood Community and Voluntary Service meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Going concern
The financial statements have been prepared on a going concern basis.
The trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The trustees make this assessment in respect of a period of one year from the date of approval of the financial statements.
Exemption from preparing a cash flow statement
The charity opted to early adopt Bulletin 1 published on 2 February 2016 and have therefore not included a cash flow statement in these financial statements.
Income and endowments
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
Donations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Page 10
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2023
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed assets costing £500.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Asset class Depreciation method and rate Computer equipment 33.33% straight line General equipment 20% straight line
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Page 11
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2023
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity.
Restricted income funds are those grants for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Pensions and other post retirement obligations
The charity operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the charity. Pension costs charges in the Statement of Financial Activities represent the contributions payable by the charity during the year.
2 Income from donations and legacies
| Donations and legacies; Donations from companies, trusts and similar proceeds Grants, including capital grants; Government grants 3 Income from charitable activities Grants & donations Fees & registrations 4 Investment income Interest receivable and similar income; Interest receivable on bank deposits |
Unrestricted funds General £ 15 15,564 15,579 Restricted funds £ 344,851 7,191 352,042 Unrestricted funds General £ 1,819 |
Total 2023 £ 15 15,564 15,579 Total 2023 £ 344,851 7,191 352,042 Total 2023 £ 1,819 |
Total 2022 £ 200 3,250 |
|---|---|---|---|
| 3,450 | |||
| Total 2022 £ 283,538 2,022 |
|||
| 285,560 | |||
| Total 2022 £ 22 |
Page 12
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2023
5 Grants & donations
| 5 Grants & donations |
|||
|---|---|---|---|
| Active Partners Trust NHS Nottingham & Nottinghamshire ICB NHSE National Lottery Community Fund Newark and Sherwood District Council Nottingham Hospitals Charity Nottinghamshire County Council Nottinghamshire Together (Notts County Council) Sundry grants & donations |
Unrestricted funds £ - 8,564 7,000 - - - - - 15 15,579 |
Restricted funds £ 13,430 73,684 - 118,449 35,133 46,046 21,234 35,570 1,305 344,851 |
Total £ 13,430 82,248 7,000 118,449 35,133 46,046 21,234 35,570 1,320 |
| 360,430 |
6 Expenditure on charitable activities
| Bank charges Depreciation Events & activities Website development Insurance IT software & consumables Legal & professional fees Marketing Partnership grant distribution Printing, postage & stationery Recruitment & advertising Rent & services Room hire Salaries, NI & pensions Staff expenses & training Subscriptions & memberships Telephone & internet Volunteer expenses |
Unrestricted General funds £ Restricted funds £ - 148 805 1,596 760 7,953 - 815 - 1,140 1,048 8,012 - 2,206 - 2,503 - 16,464 - 266 - 1,782 - 2,674 80 1,562 8,593 218,413 38 11,617 215 583 11 2,319 - 3,649 11,550 283,702 |
Total 2023 £ 148 2,401 8,713 815 1,140 9,060 2,206 2,503 16,464 266 1,782 2,674 1,642 227,006 11,655 798 2,330 3,649 295,252 |
Total 2022 £ 114 1,931 3,600 - 1,120 7,411 2,093 8,181 45,020 183 2,189 539 437 201,180 5,128 1,050 2,424 12,170 |
|---|---|---|---|
| 294,770 |
Page 13
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2023
7 Other expenditure
| Loss on disposal of tangible fixed assets 8 Net incoming/outgoing resources Net incoming/(outgoing) resources for the year include: Loss on disposal of fixed assets held for the charity's own Depreciation of fixed assets 9 Staff costs The aggregate payroll costs were as follows: Staff costs during the year were: Wages and salaries Social security costs Pension costs |
Unrestricted General £ 553 553 use |
Total 2023 £ 553 553 2023 £ 553 2,401 2,954 2023 £ 207,300 11,136 8,570 227,006 |
Total 2022 £ - |
|---|---|---|---|
| - | |||
| 2022 £ - 1,931 |
|||
| 1,931 | |||
| 2022 £ 184,342 8,503 8,335 |
|||
| 201,180 |
The monthly average number of persons (including senior management team) employed by the charity during the year was as follows:
| Average number of employees | 2023 No 9 |
2022 No 10 |
|---|---|---|
6 (2022 - 7) of the above employees participated in the Defined Contribution Pension Schemes.
Contributions to the employee pension schemes for the year totalled £8,570 (2022 - £8,335).
No employee received emoluments of more than £60,000 during the year.
The total employee benefits of the key management personnel of the charity were £98,316 (2022 - £72,977).
Page 14
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2023
10 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the year.
11 Fees payable to independent examiner
During the period, the fees payable (excluding VAT) to the charity’s independent examiner are analysed as follows:
| Independent examination 12 Tangible fixed assets Cost At 1 April 2022 Additions Disposals At 31 March 2023 Depreciation At 1 April 2022 Charge for the year Eliminated on disposals At 31 March 2023 Net book value At 31 March 2023 At 31 March 2022 13 Debtors Prepayments Other debtors |
2023 £ 1,110 1,110 Computer equipment £ 7,695 4,788 (2,611) 9,872 5,981 2,401 (2,058) 6,324 3,548 1,714 2023 £ 1,746 8,807 10,553 |
2022 £ 1,060 |
||
|---|---|---|---|---|
| 1,060 | ||||
| Total £ 7,695 4,788 (2,611) 9,872 5,981 2,401 (2,058) 6,324 3,548 1,714 2022 £ 3,082 9,480 |
||||
| 6,324 | ||||
| 3,548 | ||||
| 1,714 | ||||
| 2023 £ 1,746 8,807 10,553 |
||||
| 12,562 |
Page 15
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2023
14 Cash and cash equivalents
| Cash at bank 15 Creditors: amounts falling due within one year Other taxation and social security Accruals |
2023 £ 203,535 2023 £ 1,104 7,974 9,078 |
2022 £ 125,859 |
|---|---|---|
| 2022 £ 353 4,859 |
||
| 5,212 |
16 Obligations under leases and hire purchase contracts
Operating lease commitments
Total future minimum lease payments under non-cancellable operating leases are as follows:
| Land and buildings Within one year Other Within one year |
2023 £ 1,163 1,163 2,600 2,600 |
2022 £ - |
|---|---|---|
| - | ||
| 88 | ||
| 88 |
17 Charity status
The charity is a company limited by guarantee and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.
18 Taxation
The charity is a registered charity and is therefore exempt from taxation.
Page 16
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2023
19 Related party transactions
During the year the charity made the following related party transactions:
Tom Geraghty & Associates Ltd
(During the year the charity acquired services totalling £672 (2022 - £634) from Tom Geraghty & Associates Ltd, a company in which Tom Geraghty is a director and controlling shareholder.) At the balance sheet date the amount due Tom Geraghty & Associates Ltd was £Nil (2022 - £Nil).
20 Analysis of net assets between funds
| Tangible fixed assets Current assets Current liabilities Total net assets Tangible fixed assets Current assets Current liabilities Total net assets |
Unrestricted General £ 3,548 112,973 (9,078) 107,443 Unrestricted General £ 1,714 92,446 (414) 93,746 |
Restricted £ - 101,115 - 101,115 Restricted £ - 45,975 (4,798) 41,177 |
2023 Total funds £ 3,548 214,088 (9,078) |
|---|---|---|---|
| 208,558 | |||
| 2022 Total funds £ 1,714 138,421 (5,212) |
|||
| 134,923 |
Page 17
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2023
21 Funds
| Unrestricted funds General General fund Restricted funds Communities First Community Engagement Project Door to Door Project Door to Door (National Lottery) Door to Door (UKSPF) Nottinghamshire Together Vounteer Centre Golden Thread Butterfly Project Community Champions Social Recovery Innovation fund Good Moves Homes for Ukraine Reach Out Rushcliffe Engagement SMI Co-production & Engagement Total restricted funds Total funds |
Balance at 1 April 2022 £ 93,746 - 12,119 261 7,503 - - 3,332 950 4,914 11,915 1,214 (1,031) - - - - - 41,177 134,923 |
Incoming resources £ 17,398 118,449 31,848 19,025 - 23,873 35,570 11,260 - 50,410 7,500 - 4,296 10,000 4,975 500 6,694 27,642 352,042 369,440 |
Resources expended £ (12,103) (68,019) (35,712) (16,645) (7,503) (23,873) (31,431) (11,765) (950) (53,172) (10,873) (1,214) (3,448) (6,928) (4,975) (500) (6,694) - (283,702) (295,805) |
Transfers £ 8,402 (1,972) (901) (901) - - (2,213) (1,378) - (1,220) - - 183 - - - - - (8,402) - |
Balance at 31 March 2023 £ 107,443 48,458 7,354 1,740 - - 1,926 1,449 - 932 8,542 - - 3,072 - - - 27,642 |
|---|---|---|---|---|---|
| 101,115 | |||||
| 208,558 |
The transfer from the General fund to the Innovation fund is to cover the deficit on this activitiy. The transfers from the Community Engagement Project, Volunteer Centre, Door to Door Project and Nottinghamshire Together funds to the General fund represent the redundancy contingency. The transfers from the Butterfly Project and Communities First to the General fund represent the net book value of fixed assets, the use of which is not subjest to any restriction.
Page 18
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2023
The specific purposes for which the funds are to be applied are as follows:
Community Engagement Project - funded by NHS Nottingham and Nottinghamshire ICB, the project aims to improve community engagement with health services in the Newark and Sherwood area.
Door to Door Project - funded by Nottinghamshire County Council, the National Lottery Community Fund and Newark and Sherwood District Council, the project aims to increase provision of community transport across Newak and Sherwood for those who find it difficult to access transport services.
Nottinghamshire Together - funded by Nottinghamshire County Council, this project aims to offer a single point of access for strategic infrastructure support whilst playing and active role in local place based area co-ordination.
Golden Thread - funded by Boots to support young people into volunteering.
Volunteer Centre - funded by Newark and Sherwood District Council to provide support services to organisations who involve volunteers and individuals looking for volunteering opportunities.
Butterfly Project - funded by Nottingham Hospitals Charity to develop and deliver a new end of life care service.
Community Champions - funded by NHS Nottingham and Nottinghamshire ICB - working with voluntary and community sector colleagues and local authority partners to enhance and embed health and wellbeing messages and support services across the district.
Social Recovery - funded by Nottinghamshire County Council, this project directly helped vulnerable people affected by the effects of Covid 19.
Innovation Fund - funded by Nottinghamshire County Council to develop and implement a community transport business plan for joint working with Rushcliffe CVS.
Homes for Ukraine - funded by Nottinghamshire County Council, the project provided access to support, advice and guidance to increase chances of future employment for Ukrainian people living in the district. Communities First - funded by the National Lottery Community Fund - aims to develop partnership working with Rushcliffe Community Voluntary Service.
Good Moves - funded by Active Partner Trust - aims to build capacity in people and communities to enable them to get out of the house and 'move more' in Sherwood's former mining communities.
Reach Out - funded by Nottinghamshire County Council, the programme aims to to extend our current reach to meet with a range of people/communities where they are an connect with them face-to-face to give information, promote understanding and raise an awareness of the importance of vaccination in providing strong protection against serious illness, hospitalisation and death.
Rushcliffe Engagement - funded by NHS Nottingham and Nottinghamshire ICB to cover Partnership and Engagement officer shared post.
SMI Co-production & Engagement - funded by NHS Nottingham and Nottinghamshire ICB, the project starting in April 2023 is designed with a focus on co-production and meaningful engagement of people with Severe Mental Illness (SMI).
Page 19
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2023
These are the figures for the previous accounting period and are included for comparative purposes:
| Unrestricted funds General General fund Restricted Community Engagement Project Door to Door Project Door to Door (National Lottery) Nottinghamshire Together Ollerton Development Project Vounteer Centre Golden Thread Vaccination Programme VC SEP Listening Line Butterfly Project Community Champions Let's Connect Social Recovery State of the Sector Survey Innovation fund Total restricted funds Total funds |
Balance at 1 April 2021 £ 66,534 19,811 - - 6,861 - 2,094 10,000 21,950 644 12,767 - - - - - - 74,127 140,661 |
Incoming resources £ 3,472 31,848 11,348 9,774 10,312 42,958 11,260 - 110,919 1,500 - 8,346 25,000 13,257 5,000 4,038 - 285,560 289,032 |
Resources expended £ (1,575) (37,945) (11,087) (2,271) (16,094) (34,832) (10,022) (9,050) (121,300) (2,047) (10,828) (3,432) (13,085) (12,545) (3,786) (3,840) (1,031) (293,195) (294,770) |
Transfers £ 25,315 (1,595) - - (1,079) (8,126) - - (11,569) (97) (1,939) - - (712) - (198) - (25,315) - |
Balance at 31 March 2022 £ 93,746 12,119 261 7,503 - - 3,332 950 - - - 4,914 11,915 - 1,214 - (1,031) |
|---|---|---|---|---|---|
| 41,177 | |||||
| 134,923 |
Page 20