Company registration number: 02693602 Charity registration number: 1015841
Newark and Sherwood Community and Voluntary Service
(A company limited by guarantee)
Annual Report and Financial Statements
for the Year Ended 31 March 2021
Community Accounting Plus Units 1 & 2 North West 41 Talbot Street Nottingham NG1 5GL
Newark and Sherwood Community and Voluntary Service
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 to 7 |
| Independent Examiner's Report | 8 |
| Statement of Financial Activities | 9 to 10 |
| Balance Sheet | 11 |
| Notes to the Financial Statements | 12 to 23 |
Newark and Sherwood Community and Voluntary Service
Reference and Administrative Details
Trustees Tom Geraghty, Treasurer Terry Shrimpton Johnathan Lee Ivor Walker Lisa Geary Jackie Insley Arran Coggan Jeremy Hague Senior Management Team Madeleine O'Sullivan, CEO Helen Stanbridge, Director of Operations Kirsty Joynes, Finance Manager Principal Office Northgate Business Centre Ltd 38-40 Northgate Newark N24 1EZ Company Registration Number 02693602 Charity Registration Number 1015841 Independent Examiner John O'Brien, employee of Community Accounting Plus Units 1 & 2 North West 41 Talbot Street Nottingham NG1 5GL
Page 1
Newark and Sherwood Community and Voluntary Service
Trustees' Report
The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements of the charitable company for the year ended 31 March 2021.
Trustees
Tom Geraghty, Treasurer
Terry Shrimpton Johnathan Lee
Ivor Walker Lisa Geary Jackie Insley (appointed 21 April 2020) Arran Coggan (appointed 20 January 2021) Jeremy Hague (appointed 20 January 2021) Stuart Wallace (appointed 18 August 2020 and resigned 6 May 2021) Tony Colton (resigned 3 May 2020)
Structure, governance and management
Nature of governing document
The charity is a company limited by guarantee and registered charity. It is operated under the rules of its memorandum and articles of association dated 4 March 1992 and most recently amended 23 November 1992. It has no share capital and the liability of each member in the event of winding-up is limited to £1.
Recruitment and appointment of trustees
The management of the company is the responsibility of the trustees who are elected and co-opted under the terms of the Articles of Association.
Objectives and activities
Public benefit
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Objects
• To promote any charitable purpose for the benefit principally but not exclusively to the community in Newark and Sherwood district and in particular the advancement of education, the protection of health and relief of poverty, distress and sickness;
• To promote and organise co-operation in the achievement of the above purpose and to that end bring together in Council the representatives of the statutory authorities and voluntary organisations engaged in the furtherance of the above purposes within the Newark and Sherwood area.
Mission
• To support and develop local organisations and to promote and encourage local voluntary activities in the Newark and Sherwood district.
Page 2
Newark and Sherwood Community and Voluntary Service
Trustees' Report
Principles
-
Working with the Community, for the Community;
-
Promoting Voluntary Action in Newark and Sherwood;
-
Developing and maintaining links with a wide range of Voluntary and Community organisations;
-
Values the unique vision that local communities bring the innovation, development and delivery of services;
-
Committed to the delivery of quality services that deliver value for money.
Core Functions
-
Coordination and liaison;
-
Representation and consultation;
-
Development and support of voluntary and community groups;
-
Practical support services;
-
Promotion of partnership working.
CVS Services
Newark and Sherwood CVS is the point of contact for our local voluntary sector; we promote social action - support and develop local organisations; promote and encourage local voluntary activities; and develop relationships between all sectors; and make sure our local communities have a voice. 'Working for the Community with the Community' involves delivery of :
• Community transport has a team of 45 volunteer drivers. Door 2 Door is a social car service operating across Newark and Sherwood District. Our goal is to provide an efficient and caring service for our vulnerable clients, who are mainly older people who have difficulties accessing transport;
- Dementia Information - One to one support, information and advice for people with dementia and their carers;
• Volunteer Centre - The volunteer centre supports individuals to get involved and make a difference with their local community through volunteering opportunities, such as volunteer driving, luncheon club helper, befriending and more. The centre also supports organisation with good practice in volunteer management;
-
Group Development Support - Providing a wide range of advice, support and signposting;
-
Listening Line - a six-month pilot project. Listening Line is a telephone befriending service for residents in
-
Newark and Sherwood who are experiencing loneliness or feel isolated;
• Engagement and Patient Experience -The CVS Community Engagement Team work with a range of community forums, networks and individuals, to raise awareness of health issues and gather feedback on current and planned health and care services;
• Ollerton project - Engaging with the people of Ollerton and Boughton, to help support and develop groups around areas of local need or concern. We can help if you are about to start a new community group, develop your existing group, require help with your management committee or managing people, or if you are looking for funding. We can also help with volunteering, helping to develop individual skills and enhance employability;
• Partnership Working - Newark & Sherwood CVS identify and bring together relevant organisations to work collaboratively, providing us with a unique opportunity to achieve our collective aims, make best use of existing expertise and resources, and consider new opportunities for partnership working;
• By working together we can have a measurable impact on individuals and communities; we can increase organisational resilience by joining up services and resources, and learn from each other;
• Digital support - Our digital support service is designed to help enable community groups and organisations to adapt and continue in a digital landscape. Funded through our community-based projects, we offer a range of digital training and support services tailored specifically taolored for groups;
-
Training & Consultancy - e.g. MIDAS training for drivers, Dementia Friends & Volunteering;
-
Provision of resources to community and voluntary organisations e.g. Online resources.
Page 3
Newark and Sherwood Community and Voluntary Service
Trustees' Report
Achievements and performance
COVID support
From the start of the crisis it became apparent very quickly that many community organisations lacked the technical skills, knowhow and equipment to respond to the crisis and unfortunately had to suspend their services; others who relied on older volunteers had to close because this group of volunteers were having to isolate. And the need for trusted information and guidance was overwhelming. All of these issues informed our work and the ways in which we could assist organisations through the pandemic. The following highlights what we did:
First Wave - Three weeks into the pandemic and we were able to mobilise an army of volunteers and set up a range of services to support the most vulnerable in our communities.
Website - With the help of a volunteer we regularly updated the website with the latest news from trusted sources. We developed our own guidance pack, volunteer agreement and other useful information for groups to adapt for their own shopping schemes.
Information - the new NCC Community Hub was launched and we were able to provide them with a mountain of information on activity around the area.
Support to Groups - we supported existing & new groups with information & guidance around volunteering e.g. Parish Councils. We joined local WhatsApp groups enabling us to stay connected and offer support outside of office hours.
Support to individuals - our shopping scheme was launched with volunteers providing a shopping service to the most vulnerable members of our communities. Supported 85 clients with over 350 shopping trips.
Dementia Information was provided with additional support for queries that relate to Covid-19.
D2D supported our users with welfare checks via telephone support; those who need support with shopping were referred to the shopping support scheme. Over 800 telephone calls were made.
Partnership working - we worked with our Public sector colleagues e.g. the District Council, CCG and County Council working together to ensure that the needs of our community were met.
We supported the Regional Voluntary Sector network with updates.
We worked with other VCSOs & the VCS Emergencies Partnership, including NAVCA and NCVO.
Phoenix - Supporting communities to prepare and move on from Covid-19, to enable them to survive and continue to provide and deliver much needed community services. Funded by the National Lottery, the Phoenix project was developed.
Nottinghamshire Vaccination Programme
-
Over 1,200 volunteers registered;
-
7 mass vaccination centres;
• On average 630 volunteers per week doing 4 hr shifts = 2,520hrs.
Communication & Digital
• Re-develop the NSCVS website - including new elements and online resources https://www.nandscvs.org/resources/training/;
- Developed and facilitated telephone-based services.
Page 4
Newark and Sherwood Community and Voluntary Service
Trustees' Report
Volunteering
• Created an online virtual volunteer centre. Employed a Volunteer Coordinator to support the volunteering aspect of the project;
- Implemented a series of ‘pop-up’ volunteering clinics delivered online and remotely/in-person.
Volunteer Centre:
-
1,400 enquiries;
-
1,304 volunteers placed;
-
4 virtual pop up events, including 2 presentations to 16-18 year olds;
-
Delivered training to support safe recruitment of volunteers during the pandemic.
Listening Line
Since the project was launched in October 2020 the team have:
-
Made 332 calls to clients;
-
Total of 179 volunteer call hours to end of March;
-
Target was to recruit 8 volunteers and we now have 14 active befriending volunteers;
-
There have been 37 referrals into the service between October and March 2021;
-
27 active matches with clients receiving a weekly call lasting between 30-60 minutes to end of March;
• Referrals made into the HART team for Welfare Checks, the Home Library Service, Meal Delivery Services and the Foodbank.
Dementia Information Service
-
102 referrals;
-
203 follow up telephone calls;
-
Total email contacts this year 575.
Door 2 Door
- Supported clients to access vaccination program.
Recovery Cell Engagement work
We undertook a qualitative consultation project for the Clinical Commissioning Group to gain insight into the most vulnerable communities and their access to services during the pandemic including information provision, access, satisfaction or otherwise with remote consultations, delays to accessing healthcare, early hospital discharge, attendance at A&E and understanding the broader health inequalities.
We engaged 22 grassroots local community groups/organisations and partners to gain feedback including (including those people for whom English is a second language, vulnerable women and victims of domestic violence, carers, Asylum seekers, cancer patients, mental health, homeless, gypsy and traveler community, LD/Dementia, people with hearing and sight loss, children and young people.
Community development & support
We have developed a new LGBTQ+ group, a Hard of hearing group and supported two groups in a potential merger to allow both groups to continue. Two groups have benefitted from our newly created top tips for developing formal infrastructure in readiness to resume face to face meetings e.g., group constitutions. Groups have also been supported with funding advice.
Newark Parkinson’s Group were introduced to the Primary Care Development Centre and assisted to make a presentation about the difficulties in arriving at an early diagnosis and the challenges brought from limited consultation time to make a diagnosis of Parkinson’s at two Protected Learning Time events on 9th and 23rd September.
We collaborated with NCC Communities Team to deliver the Safer Streets project, aiming to make our locality an intrinsically better and safer place to live.
We played an active role in the Towns Fund Board and three sub-committees and assisted with a public survey, which resulted in Newark being awarded £25m by the government.
Page 5
Newark and Sherwood Community and Voluntary Service
Trustees' Report
Specific work has been undertaken in the former coalmining communities of Ollerton & Boughton to promote active community involvement and support initiatives to make it a great place to live. This year we helped to set up a community radio station called Bowe Radio.
Communications & PR
-
Regular use of Facebook & Twitter;
-
Regular E-Bulletin;
-
Regular outreach events.
Quality
Continued monitoring and evaluation of services through staff performance.
Financial review
Policy on reserves
Newark and Sherwood Community and Voluntary Service is required to ensure that reserves are available in each financial year to meet any reasonable foreseeable contingency. In reviewing the potential costs should a significant reduction in income arise, the trustees have determined that unrestricted reserves be maintained at three months running costs. This is reviewed annually.
Principal risks and uncertainties
Financial risk
Decommissioning of contracts.
Page 6
Newark and Sherwood Community and Voluntary Service
Trustees' Report
Statement of Trustees' Responsibilities
The trustees (who are also the directors of Newark and Sherwood Community and Voluntary Service for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Small companies provision statement
This report has been prepared in accordance with the small companies regime under the Companies Act 2006.
The annual report was approved by the trustees of the charity on .................... and signed on its behalf by:
......................................... Terry Shrimpton Trustee
Page 7
Newark and Sherwood Community and Voluntary Service
Independent Examiner's Report to the trustees of Newark and Sherwood Community and Voluntary Service
Independent examiner’s report to the trustees of Newark and Sherwood Community and Voluntary Service ('the Company')
I report to the charity trustees on my examination of the accounts of the company for the year ended 31 March 2021.
Responsibilities and basis of report
As the charity's trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner’s statement
Since the Company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member and Fellow of the Association of Charity Independent Examiners, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
......................................
John O'Brien MSc, FCCA, FCIE, employee of Community Accounting Plus Fellow of the Association of Charity Independent Examiners
Units 1 & 2 North West 41 Talbot Street Nottingham NG1 5GL
Date:.............................
Page 8
Newark and Sherwood Community and Voluntary Service
Statement of Financial Activities for the Year Ended 31 March 2021 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Income and Endowments from: Donations and legacies 2 Charitable activities 3 Investment income 5 Total income Expenditure on: Charitable activities 6 Other expenditure 7 Total expenditure Net income/(expenditure) Transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 19 |
Unrestricted funds £ 3,858 - 244 4,102 (1,760) (1,279) (3,039) 1,063 9,220 10,283 56,251 66,534 |
Restricted funds £ - 304,662 - 304,662 (279,933) - (279,933) 24,729 (9,220) 15,509 58,618 74,127 |
Total 2021 £ 3,858 304,662 244 308,764 (281,693) (1,279) (282,972) 25,792 - 25,792 114,869 140,661 |
Total 2020 £ 429 259,206 420 |
|---|---|---|---|---|
| 260,055 | ||||
| (275,211) (511) |
||||
| (275,722) | ||||
| (15,667) - |
||||
| (15,667) 130,536 |
||||
| 114,869 |
All of the charity's activities derive from continuing operations during the above two periods.
The funds breakdown for the period is shown in note 19.
Page 9
Newark and Sherwood Community and Voluntary Service
Statement of Financial Activities for the Year Ended 31 March 2021 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
These are the figures for the previous accounting period and are included for comparative purposes
| Note Income and Endowments from: Donations and legacies 2 Charitable activities 3 Investment income 5 Total income Expenditure on: Charitable activities 6 Other expenditure 7 Total expenditure Net (expenditure)/income Transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 19 |
Unrestricted funds £ 429 625 420 1,474 (55,812) (511) (56,323) (54,849) (3,033) (57,882) 114,133 56,251 |
Restricted funds £ - 258,581 - 258,581 (219,399) - (219,399) 39,182 3,033 42,215 16,403 58,618 |
Total 2020 £ 429 259,206 420 |
|---|---|---|---|
| 260,055 | |||
| (275,211) (511) |
|||
| (275,722) | |||
| (15,667) - |
|||
| (15,667) 130,536 |
|||
| 114,869 |
Page 10
Newark and Sherwood Community and Voluntary Service
(Registration number: 02693602) Balance Sheet as at 31 March 2021
| Note Fixed assets Tangible assets 13 Current assets Debtors 14 Cash at bank and in hand 15 Creditors: Amounts falling due within one year 16 Net current assets Net assets Funds of the charity: Restricted income funds Restricted funds 19 Unrestricted income funds Unrestricted funds Total funds 19 |
2021 £ 2,577 12,094 131,143 143,237 (5,153) 138,084 140,661 74,127 66,534 140,661 |
2020 £ 3,059 13,800 100,002 |
|---|---|---|
| 113,802 (1,992) |
||
| 111,810 | ||
| 114,869 | ||
| 58,618 56,251 |
||
| 114,869 |
For the financial year ending 31 March 2021 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476; and
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements on pages 9 to 23 were approved by the trustees, and authorised for issue on .................... and signed on their behalf by:
......................................... Tom Geraghty Trustee
Page 11
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2021
1 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). They also comply with the Companies Act 2006 and Charities Act 2011.
Basis of preparation
Newark and Sherwood Community and Voluntary Service meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Going concern
The financial statements have been prepared on a going concern basis.
The trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The trustees make this assessment in respect of a period of one year from the date of approval of the financial statements.
Exemption from preparing a cash flow statement
The charity opted to adopt Bulletin 1 published on 2 February 2016 and have therefore not included a cash flow statement in these financial statements.
Income and endowments
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
Donations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Page 12
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2021
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed assets costing £500.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Asset class Depreciation method and rate Computer equipment 33.33% straight line General equipment 20% straight line
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Page 13
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2021
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity.
Restricted income funds are those grants for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Pensions and other post retirement obligations
The charity operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the charity. Pension costs charges in the Statement of Financial Activities represent the contributions payable by the charity during the year.
2 Income from donations and legacies
| Donations and legacies; Donations from companies, trusts and similar proceeds Grants, including capital grants; Government grants |
Unrestricted funds General £ 2,333 1,525 3,858 |
Total 2021 £ 2,333 1,525 3,858 |
Total 2020 £ 429 - |
|---|---|---|---|
| 429 |
3 Income from charitable activities
| Grants & donations Registration fees Mileage contributions Sundry income |
Restricted funds £ 303,850 812 - - 304,662 |
Total 2021 £ 303,850 812 - - 304,662 |
Total 2020 £ 249,731 8,780 70 625 |
|---|---|---|---|
| 259,206 |
Page 14
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2021
4 Grants & donations
| Boots Coalfields Regeneration Trust JN Derbyshire Trust Legal & General National Association for Voluntary and Community Action National Lottery Community Fund Newark and Sherwood District Council NHS Nottingham and Nottinghamshire CCG Nottinghamshire Community Fund Nottinghamshire County Council Nottinghamshire Together (Notts County Council) Nottinghamshire NHS Foundation Trust Sherwood Forest NHS Hospitals Trust Sundry donations 5 Investment income Interest receivable and similar income; Interest receivable on bank deposits |
Unrestricted funds £ - - 1,500 - - - - 1,500 - 25 - 833 - - 3,858 Unrestricted funds General £ 244 |
Restricted funds £ 10,000 26,250 - 3,000 3,000 44,782 37,575 68,602 9,040 27,690 11,796 - 61,615 500 303,850 Total 2021 £ 244 |
Total £ 10,000 26,250 1,500 3,000 3,000 44,782 37,575 70,102 9,040 27,715 11,796 833 61,615 500 |
|---|---|---|---|
| 307,708 | |||
| Total 2020 £ 420 |
Page 15
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2021
6 Expenditure on charitable activities
| Bank charges Contractors Depreciation Events & activities Grant repayment Hospitality & refreshments Insurance IT software & consumables Legal & professional fees Marketing Partnership grant distribution Postage Printing & stationery Recruitment & advertising Rent & rates Dilapidation, cleaning & removal costs Room hire Salaries, NI & pensions Staff expenses & training Subscriptions & memberships Sundry expenditure Telephone & internet Utilities Volunteer expenses Volunteer drivers' expenses Vaccination project delivery by Mansfield CVS |
Unrestricted General funds £ Restricted funds £ - 69 - 3,250 1,207 1,002 - 250 - - - 30 - 909 - 9,435 - 2,585 - 20 - - - 449 - 1,678 - - - - - - - - 553 223,446 - 3,820 - 499 - - - 2,890 - - - 8,411 - - - 21,190 1,760 279,933 |
Total 2021 £ 69 3,250 2,209 250 - 30 909 9,435 2,585 20 - 449 1,678 - - - - 223,999 3,820 499 - 2,890 - 8,411 - 21,190 281,693 |
Total 2020 £ 85 - 3,766 716 888 36 1,490 6,801 1,870 201 11,344 636 2,002 956 22,856 35,668 746 161,017 8,466 400 454 1,883 849 2,721 9,360 - |
|---|---|---|---|
| 275,211 |
7 Other expenditure
| Loss on disposal of tangible fixed assets | Unrestricted funds General £ 1,279 1,279 |
Total 2021 £ 1,279 1,279 |
Total 2020 £ 511 511 |
|---|---|---|---|
Page 16
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2021
8 Net incoming/outgoing resources
Net incoming/(outgoing) resources for the year include:
| Net incoming/(outgoing) resources for the year include: | ||
|---|---|---|
| Loss on disposal of fixed assets held for the charity's own use Depreciation of fixed assets |
2021 £ 1,279 2,209 3,488 |
2020 £ 511 3,766 |
| 4,277 |
9 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the year.
10 Fees payable to independent examiner
During the period, the fees payable (excluding VAT) to the charity’s independent examiner are analysed as follows:
| Independent examination | 2021 £ 1,030 1,030 |
2020 £ 1,030 |
|---|---|---|
| 1,030 |
11 Staff costs
The aggregate payroll costs were as follows:
| Staff costs during the year were: Wages and salaries Social security costs Pension costs |
2021 £ 203,261 11,443 9,295 223,999 |
2020 £ 147,178 6,472 7,367 |
|---|---|---|
| 161,017 |
The monthly average number of persons (including senior management team) employed by the charity during the year was as follows:
Average number of employees
| 2021 | 2020 | ||
|---|---|---|---|
| No | No | ||
| 11 | 9 |
10 (2020 - 9) of the above employees participated in the Defined Contribution Pension Schemes.
Page 17
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2021
Contributions to the employee pension schemes for the year totalled £9,295 (2020 - £7,367).
No employee received emoluments of more than £60,000 during the year.
The total employee benefits of the key management personnel of the charity were £78,710 (2020 - £64,543).
12 Taxation
The charity is a registered charity and is therefore exempt from taxation.
13 Tangible fixed assets
| Cost At 1 April 2020 Additions Disposals At 31 March 2021 Depreciation At 1 April 2020 Charge for the year Eliminated on disposals At 31 March 2021 Net book value At 31 March 2021 At 31 March 2020 14 Debtors Prepayments Other debtors |
Computer equipment £ 12,085 3,006 (8,464) 6,627 9,026 2,209 (7,185) 4,050 2,577 3,059 2021 £ 4,117 7,977 12,094 |
Computer equipment £ 12,085 3,006 (8,464) 6,627 9,026 2,209 (7,185) 4,050 2,577 3,059 2021 £ 4,117 7,977 12,094 |
Total £ 12,085 3,006 (8,464) 6,627 9,026 2,209 (7,185) 4,050 2,577 3,059 2020 £ 3,780 10,020 |
|
|---|---|---|---|---|
| 4,050 | ||||
| 2,577 | ||||
| 3,059 | ||||
| 2021 £ 4,117 7,977 12,094 |
||||
| 13,800 |
Page 18
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2021
15 Cash and cash equivalents
| 15 Cash and cash equivalents | ||
|---|---|---|
| Cash on hand Cash at bank |
2021 £ - 131,143 131,143 |
2020 £ 9 99,993 |
| 100,002 |
16 Creditors: amounts falling due within one year
| Accruals | 2021 £ 5,153 |
2020 £ 1,992 |
|---|---|---|
17 Obligations under leases and hire purchase contracts
Operating lease commitments
Total future minimum lease payments under non-cancellable operating leases are as follows:
| Other Within one year Between one and five years |
2021 £ 973 88 1,061 |
2020 £ 1,620 - |
|---|---|---|
| 1,620 |
18 Charity status
The charity is a company limited by guarantee and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.
Page 19
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2021
19 Funds
| Unrestricted funds General General fund Restricted funds Community Engagement Project Dementia Project Door to Door Project Nottinghamshire Together Social Prescribing Project Ollerton Development Project Reaching Communities Vounteer Centre Coronavirus Divisional fund Golden Thread Phoenix Vaccination Programme VC SEP Listening Line Safer Streets Total restricted funds Total funds |
Balance at 1 April 2020 £ 56,251 12,864 - 2,158 2,865 7,950 2,635 29,246 900 - - - - - - - - 58,618 114,869 |
Incoming resources £ 4,102 46,602 22,000 12,457 11,796 - 26,250 - 11,260 21,085 1,500 10,000 44,782 61,615 3,000 26,315 6,000 304,662 308,764 |
Resources expended £ (3,039) (37,903) (19,541) (13,506) (7,800) (6,376) (31,591) (28,643) (8,314) (21,010) (468) - (43,964) (39,665) (2,356) (12,888) (5,908) (279,933) (282,972) |
Transfers £ 9,220 (1,752) (2,459) (1,109) - (1,574) 2,706 (603) (1,752) (75) (1,032) - (818) - - (660) (92) (9,220) - |
Balance at 31 March 2021 £ 66,534 19,811 - - 6,861 - - - 2,094 - - 10,000 - 21,950 644 12,767 - |
|---|---|---|---|---|---|
| 74,127 | |||||
| 140,661 |
The transfers from the Community Engagement Project, Door to Door Project, Volunteer Centre and Dementia funds to the General fund represent contributions towards redundancy contingency.
The transfer from the General fund to the Ollerton Development Project fund is to cover the deficit on this activity.
The transfers from the Divisional fund and Phoenix funds to the General fund represent partly the net book value of fixed assets, the use of which is not subject to any restriction and partly the release of any restriction on the use of these funds.
The transfer from the Listening Line fund to the General fund represents the net book value of fixed assets, the use of which is not subjest to any restriction.
The transfers from the Social Prescribing Project, Reaching Communities, Safer Streets and Coronavirus funds to the General fund reflect the release of any restriction on the use of these funds.
Page 20
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2021
The specific purposes for which the funds are to be applied are as follows:
Community Engagement Project - funded by NHS Newark and Sherwood CCG the project aims to improve community engagement with health services in the Newark and Sherwood area.
Dementia Project - funded by NHS Newark and Sherwood CCG the project aims to improve awareness of information available in respect of dementia.
Door to Door Project - funded by Nottinghamshire County Council the project aims to increase provision of community transport across Newark and Sherwood for those over 60 or with disability and who find it difficult to access transport services.
Nottinghamshire Together - funded by Nottinghamshire County Council this project aims to build on the strategic success of the existing Nottinghamshire Together partnership and its achievements in the co-production and redesign of services to whole system commissioning. Offering a single point of access for strategic infrastructure support whilst playing an active role in local place based area co-ordination.
Social Prescribing Project - funded by NHS Newark and Sherwood CCG, this project aims to provide support to Link workers across Mid Notts Primary Care Networks.
Ollerton Development Project - funded by Coalfield Regeneration Trust, this project aims to support and empower Ollerton & Boughton communities to identify issues and create their own sustainable solutions. Reaching Communities - funded by National Lottery Community fund, this project to increase partnership working across the CVS's and engagement with stakeholders.
Coronavirus - funded by grants and donations from several sources to support CVS work during pandemic. Divisional fund - funded by Nottinghamshire County Council to provide staff with home working office equipment.
Phoenix - funded by National Lottery Community Fund to support communities to prepare and move on from Covid-19.
Golden Thread - funded by Boots to support young people into volunteering.
Vaccination programme - funded by Sherwood Forest NHS Hospitals Trust to support national vaccination program at a local level across Nottinghamshire.
VC SEP - funded by DCMS to share knowledge & local intelligence with local communities to identify issues or unmet community needs are raised and to collaborate with all VC SEP Partners to support the design and development of a sustainable platform for future emergency response.
Listening line - funded by NSDC to support isolated residents with weekly befriending call. Safer streets - funded by NCC to support local residents.
Volunteer Centre - funded by NSDC to provide support services to organisations who involve volunteers and individuals looking for volunteering opportunities.
Page 21
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2021
These are the figures for the previous accounting period and are included for comparative purposes:
| Unrestricted funds General General fund Restricted funds Community Engagement Project Dementia Project Door to Door Project Transport Project Step Up Volunteering Nottinghamshire Together Social Prescribing Project Ollerton Development Project Reaching Communities Vounteer Centre Total restricted funds Total funds |
Balance at 1 April 2019 £ 114,133 - - - - 7,538 8,865 - - - - 16,403 130,536 |
Incoming resources £ 1,474 71,652 22,000 20,495 42,400 - 11,796 11,667 17,500 49,811 11,260 258,581 260,055 |
Resources expended £ (56,323) (58,788) (23,109) (18,337) (45,464) (7,544) (17,796) (3,717) (14,292) (19,992) (10,360) (219,399) (275,722) |
Transfers £ (3,033) - 1,109 - 3,064 6 - - (573) (573) - 3,033 - |
Balance at 31 March 2020 £ 56,251 12,864 - 2,158 - - 2,865 7,950 2,635 29,246 900 |
|---|---|---|---|---|---|
| 58,618 | |||||
| 114,869 |
Page 22
Newark and Sherwood Community and Voluntary Service
Notes to the Financial Statements for the Year Ended 31 March 2021
20 Analysis of net assets between funds
| Tangible fixed assets Current assets Current liabilities Total net assets Tangible fixed assets Current assets Current liabilities Total net assets |
Unrestricted funds General £ 2,577 63,957 - 66,534 Unrestricted funds General £ 3,059 53,251 (59) 56,251 |
Restricted funds £ - 79,280 (5,153) 74,127 Restricted funds £ - 60,551 (1,933) 58,618 |
2021 Total funds £ 2,577 143,237 (5,153) |
|---|---|---|---|
| 140,661 | |||
| 2020 Total funds £ 3,059 113,802 (1,992) |
|||
| 114,869 |
21 Benefits in kind
During the period charity benefited from a rent free office space (due to Covid) from Sherwood District Council.
22 Related party transactions
During the year the charity made the following related party transactions:
Tom Geraghty & Associates Ltd
(During the year the charity acquired services totalling £634 (2020 - £634) from Tom Geraghty & Associates Ltd, a company in which Tom Geraghty is a director and controlling shareholder.) At the balance sheet date the amount due Tom Geraghty & Associates Ltd was £Nil (2020 - £Nil).
Page 23