OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

•iswo THE COAL MINING CHARITY Coal Industry Social Welfare Organisation Financial statements Registered Office.. CISWO.Th¢ Old Re¢tory. RoctoryDrivo. Whiston, Rotharha south Yot*shire. $60 4JG For the year ended 31 December 2021 Charity No.. 1015581 & SC039529

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Index to the financial statements

Legal and administrative details 1
Report of the Trustees 2 – 10
Independent auditor's report 11 – 13
Statement of financial activities 14
Balance sheet 15
Notes to the financial statements 16 – 33

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Legal and administrative details

Charity registration number: 1015581 Scottish charity registration number: SC039529 Registered office: The Old Rectory Rectory Drive Whiston ROTHERHAM S60 4JG Trustee: The Coal Industry Social Welfare Organisation 2014 Secretary: N M Didlock Bankers: Lloyds Bank PLC 1 High Street SHEFFIELD S1 2GA Solicitors: Irwin Mitchell 2 Millsands Riverside East SHEFFIELD S3 8DT Charity Specialist Brabners LLP Horton House Exchange Flags LIVERPOOL L2 3YL Investment manager: Rathbone Investment Management Limited 8 Finsbury Circus LONDON EC2M 7AZ Auditor: Saffery Champness LLP Mitre House North Park Road Harrogate HG1 5RX

1

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Report of the Trustees

The Trustees present their Report along with the Financial Statements of the charity for the year ended 31 December 2021. The financial statements have been prepared in accordance with the accounting policies set out on pages 16 – 20 and comply with the charity's trust deed and applicable law.

Reference and Administrative Details

Information about the charity and its trustees is given on page 1 of this report.

Structure, Governance and Management

The Coal Industry Social Welfare Organisation (CISWO) is a national charity with the vision of enabling former coal miners and mining communities to reduce disadvantage. Established as a charity in 1995, the organisation provides a wide range of services across the UK in order to meet our mission to improve the lives of individuals and communities facing disadvantage due to the impact of the coal mining industry, through the provision of support, improvement of resources and protection of recreational land.

The charity’s Board of Trustees is responsible for overall governance, and the delivery of the organisation’s strategic plan 2017 – 2022 , ensuring our charitable objects are met, defined as the promotion of health, the relief of poverty and hardship, and the advancement of education and other charitable purposes for the benefit of employees and former employees of the coal industry in the United Kingdom, employed or formerly employed in any present or past coal mining area of the UK and of their relatives and dependents and of the communities in which they live within those areas.

The Board of Trustees

CISWO is governed by a singular corporate trustee, CISWO 2014 which is a charity in its own right, registration number 1160157. CISWO 2014 Board of Trustees includes 12 members in total, each appointed for their skills, experience and expertise through an open recruitment process. New trustees receive an appropriate induction into the organisation, coordinated through the Chief Executive and Human Resources Manager. At 31 December 2021 there was one vacancy on the Board. Recruitment to fill this vacancy will commence early in 2022.

The Board of Trustees is responsible for the professional, legal and financial governance of the charity, the formulation and implementation of organisational strategy, and overseeing the implementation of the strategy through operating plans and budgets and monitoring progress within this. The Board is supported by four committees with delegated responsibility for key aspects of oversight and governance. These include:

Finance and General Purpose Committee

Responsible for:

Audit and Risk Management Committee

Responsible for:

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Report of the Trustees

Quality and Impact Committee

Responsible for:

HR, Remuneration, and Recruitment

Responsible for:

Management

The Trustees delegate the management, implementation of strategy and overall leadership of the charity, through a defined scheme of delegation, to the Chief Executive and the senior management team.

The management of the organisation is structured into 4 regions; Scotland, North England, South England and Wales. These are supported from a central head office in Rotherham, South Yorkshire where central support functions are accommodated. During 2021, 52 staff were employed across the organisation.

Policy

The following policies underpin the organisation’s grant giving. Grant criteria is agreed by the Board of Trustees and these policies are reviewed on a cyclical basis in line with good practice.

Individual Grant Giving Policy

CISWO provides financial support to individual beneficiaries in the form of grants to meet specific needs, in line with the organisation’s operational grants policy. These grants are available for former miners and dependents of former miners where specific eligibility criteria are met. Grant awards are discretionary within criteria established by the trustees of CISWO.

The Individual Grant Giving Policy defines how the organisation focuses its financial support for those in greatest need. This includes a grant provision for former mineworkers who have been diagnosed with the coal industry related disease, pneumoconiosis.

Grant applications are advertised through the organisation’s personal welfare service and through organisational literature, social media channels and the website. Applications can be submitted at any point in the year following an assessment by a member of the personal welfare team to determine eligibility and need. Grants are only considered within a wider package of intervention and are submitted by a member of the personal welfare team on the client’s behalf with their consent.

3

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Report of the Trustees

The trustees delegate the responsibility for processing grant applications to the head office team with awards authorised by the Chief Executive under criteria established and reviewed by the full Board of Trustees within the organisation’s individual grant giving policy.

Education Grants Policy

Education grants are awarded in accordance with the organisation’s Educational Grants Policy which outlines eligibility criteria and application process.

Grants are provided to eligible students to participate in higher education. Eligible applicants include those who were employed in the coal mining industry of Great Britain where they have completed the required length of service and dependent children of such former employees, where they are financially dependent on parents. Eligibility is based upon need with grants only being offered to those families where there is demonstrable low income. Grants are available for initial higher education courses in the UK.

Recreational Facilities Development Policy

CISWO is committed to supporting other mining charities to deliver services and to secure the ongoing availability of recreational facilities in local communities. This includes the provision of financial support through grants and loans within specific parameters. Our Recreational Facilities Development Policy provides the principles and specific parameters underlying this provision alongside defining the process required to ensure this support is delivered on a systematic, equitable, and rational basis. Facilities that could benefit under this policy are identified through our ongoing partnership working with miners’ welfare charities and will be considered as part of a wider support package focused on sustainability to meet the needs of local communities.

Public Benefit

The trustees confirm that they have referred to the guidance contained in the Charity Commission general guidance on public benefit when reviewing the charity’s aims and objectives and future activities. In particular, the trustees consider how activities contribute to meet the objectives set in the organisation’s strategic plan as outlined below. Particular focus has been given to interventions and policies that will deliver the greatest impact to those former mining families and communities most in need. In delivering services we are aiming to provide clearer evidence of how our intervention has benefited those we work with.

Activities, Achievement and Performance

In accordance with the objects of the charity, CISWO’s core activities in 2021 included;

CISWO’s 5 year strategy outlines our commitment to the ongoing provision of services for former miners and mining communities. To achieve this, we have committed to four strategic goals and will measure progress against these.

4

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Report of the Trustees

Activities, Achievement and Performance (continued)

1 Our services will make a real difference, and be of high quality, focusing on those individuals and families most in need. In 2021:

The COVID pandemic continued to impact on our delivery with services being delivered remotely for a significant part of the year. A return to usual delivery methods was not feasible until the latter end of the year when home visiting was able to resume and our day centre in Pontefract was able to re-open with stringent health and safety measures in place.

During 2021 we continued to focus on those most vulnerable, our services being a lifeline for many with significant health issues, socially isolated, and with limited support networks. During the year we provided;

2 We will support other mining charities to deliver services where there is evidenced need.

The pandemic continued to impact heavily on our mining charities. Each of these standalone charities is governed by their own independent Board of Trustees acting in a voluntary capacity to provide recreational and social activities in their local community. As restrictions eased during 2021, CISWO supported many miners’ welfares to ensure they could re-open and restart activities in a safe way, ensuring these valuable community assets could continue. In addition to the guidance provided, financial support was awarded to a number of miners’ welfare charities through grants to improve their recreational facilities. CISWO has supported miners’ welfares through;

Additional support has been offered to a number of regional mining charities including;

5

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Report of the Trustees

In addition to CISWO’s specific provision in response to COVID, further support has been provided to mining charities:

During 2021 we made significant improvements in our systems and processes in order to improve the efficiency and cost-effectiveness of our work. This included making improvements to our IT infrastructure, and developing new databases in order to more clearly evidence our work. We have also appointed new auditors to ensure our financial controls and reporting are independently reviewed and objectively scrutinised.

Activities in Scotland

Scotland’s dedicated personal welfare team provided support to 786 individual clients during the year, with 1442 interventions delivered. Beneficiaries were supported to access an additional £468,383 income through increased benefits, grants and financial aid.

Improved support has been offered for local mining charities with dedicated management support provided through the local Scottish CISWO office and additional support through the organisation’s head office.

6

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Report of the Trustees

Plans for the Future

As we continue to deliver on our 5 year strategy 2017-22, the focus remains on ensuring that the organisation is adapting to both the current needs of beneficiaries alongside anticipated future needs. 2022 will be the final year of the current 5 year strategy with a new strategic plan being developed during the course of the year. We know that the mining population will diminish in the coming years, but anticipate that there will be an ongoing and potentially increasing need for our services for many years to come, as age and health related issues continue to impact our client group. We also know that with the last deep coal mine closing in 2015, there is still a future population who need our services.

In addition to securing the services for former miners and their families, we recognize the increasing importance of our recreational facilities. Through our own land holdings, and those held by the miners’ welfares that we support, many communities are provided with the only recreational facilities available in their locality. This is during a time when such facilities are becoming increasingly important to the health and wellbeing of current and future populations. Retaining and protecting these facilities is a key priority for CISWO and will remain so in the long term future.

For 2022 we continue to progress with our 4 strategic goals established in our 2017-2022 Strategic Plan. These will be delivered through the following activities;

1 Our services will make a real difference, and be of high quality, focusing on those individuals and families most in need. We will:

3 We will secure the provision of recreational facilities where these are still needed and utilised by former coal mining communities. We will:

Alongside this activity we will continue to focus on promoting our services in local communities, extending our reach to ensure those that need or would benefit from our support are aware of the help available and can access us easily.

7

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Report of the Trustees

Financial review

Our funds have been applied to support the strategic delivery plan. Supporting the plan requires:

Expenditure to provide the structure to deliver our front line services. Main areas of expenditure are:

Management of income. Main sources of income received in the year were:

Investment income yield was 3.8% measured against the opening valuation of the portfolio and the cost of generating this income remained at 0.42% of the value of the portfolio.

In 2021 and 2020, the organisation received income from charitable assets transfers and the disposal of land no longer sustainable or used for charitable or recreational activity. £3m of this income was transferred to Rathbones for investment, in order to fund service delivery and future development of recreational facilities.

The income for 2021 is £2,887,652 broadly in line with 2020 (£2,988,345). Investment income increased as dividend receipts improved from 2020 which had been adversely impacted by the COVID pandemic as major companies had either suspended or significantly reduced dividend payments. Income from charitable activities decreased by 30% compared to 2020.

Total expenditure on charitable activities (before accounting for pension deficit funding) was £3,183,604 a decrease on 2020 (£3,472,564), as for part of the year, COVID impacted on our delivery models requiring a different staffing structure.

In accordance with FRS 102 and the Charities SORP FRS 102, the liability relating to past service in the Industry Wide Coal Staff Superannuation Scheme has been accounted for as the present value of the agreed deficit contributions. During the year, £246,000 (2020: £327,996) was paid to the Scheme. An actuarial valuation is currently ongoing as at 31 December 2021. The outcome of which will not be known prior to signing of these financial statements.

Reserves

The unrestricted reserves of the charity, excluding the value of fixed assets and investment properties, stood at £11,891,403 as at 31 December 2021. As part of the consideration in determining the reserves policy the trustees take in to account the necessity to balance the needs of current and future beneficiaries. We are committed to providing long term sustainable services and are heavily reliant upon our investment income to enable us to deliver these services. Adequate reserves are therefore maintained to provide the income requirements anticipated both in the short and long term. The reserves policy will be reviewed annually and expenditure budgets will be built around the strategic plan.

8

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Report of the Trustees

Managing Change and Risk

The major risks to which the charity is exposed are:

Controls have been identified to minimize and manage these and other risks. Trustees continually assess the process of change and risk. The Audit and Risk Management Committee examines management risk registers and undertake the formal review of the strategic registers on an annual basis. Specifically the investments of the organisation are managed by specialist charity investment advisors, Rathbones Investment Management Limited. The performance of the funds is reviewed quarterly and monitored against agreed benchmarks by the Finance and General Purpose Committee.

The establishment of the Quality and Impact Committee provides greater scrutiny to our delivery of services to individuals, reviewing of performance and advising on improvement priorities. Thereby reducing the risk of the organisation not being able to respond to fluctuating demand.

A detailed operational plan has been developed to deliver the organisation’s strategic goals and progress against this plan is reported and monitored at each meeting of the Board of Trustees.

Fundraising

CISWO does not undertake any fundraising activity or engage with any commercial fundraiser to undertake this activity on our behalf. Any funds received through occasional donations and gifts from individuals are unsolicited and have to date been unconditional in nature.

Investment Policy and Objectives

The investments of the charity are managed by Rathbones Investment Management Limited and constantly reviewed by the trustees and by the Finance and General Purposes Committee composed of Trustee members.

The primary objectives are to ensure that the Funds maximize the long-term total returns within a medium level risk profile as well as meeting the withdrawal requirements of the charity.

Performance of the investments, which are compared against agreed benchmarks, are calculated by Rathbone Investment Management Limited and measured on a total return basis.

In 2021 the investment portfolio performance was a return of 14.8%, compared to the benchmark of a return of 12.2%.

Going concern

Changes required to our service delivery have not resulted in an adverse impact on either income or expenditure. We are not reliant on external funding or fundraised income which could be adversely impacted in the current external environment. We have not made any extended commitments that will significantly alter our financial position. We manage a planned deficit budget and have sufficient liquid resources to meet our obligations for the foreseeable future, (a period of at least 12 months). Our longer term funding is provided by our investments. These investments are actively managed by our investment managers. The organisation has ensured ongoing effective governance of the charity through regular reporting of activity to the Board and to the holding the usual cyclical Board and Committee meetings.

9

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Report of the Trustees

The Trustees, having reviewed cashflow forecasts to December 2024 do not believe that there are any material uncertainties which cast significant doubt on the ability of the charity to continue as a going concern.

Trustees’ responsibilities statement

The trustees are responsible for preparing the trustees’ report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England, Wales and Scotland requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended), applicable accounting regulations and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Auditor

Saffery Champness LLP were appointed as auditor to the charity on 23 September 2021 following a robust tender process and have expressed their willingness to remain in office.

ON BEHALF OF THE TRUSTEES

The Venerable R G Cooper Chair of Trustees 26 May 2022

10

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Independent auditor's report to the trustees of Coal Industry Social Welfare Organisation

Opinion

We have audited the financial statements of Coal Industry Social Welfare Organisation for the year ended 31 December 2021 which comprise the statement of financial activities, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in

11

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Independent auditor's report to the trustees of Coal Industry Social Welfare Organisation

the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information; we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in respect of which the Charities (Accounts and Reports) Regulations 2008 and the Charities Accounts (Scotland) Regulations 2006 (as amended) require us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Trustees’ Responsibilities Statement set out on page 10, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditors under the Charities Act 2011 and the Charities and Trustee Investment (Scotland) Act 2005 and report in accordance with regulations made under those Acts.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the charity’s financial statements to material misstatement and how fraud might occur, including through discussions with the trustees, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the charity by discussions with trustees and updating our understanding of the sector in which the charity operates.

12

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Independent auditor's report to the trustees of Coal Industry Social Welfare Organisation

Laws and regulations of direct significance in the context of the charity include the Charities Act 2011, the Charities and Trustee Investment (Scotland) Act 2005, the Charities (Accounts and Reports) Regulations 2008, the Charities Accounts (Scotland) Regulations 2006 (as amended) and guidance issued by the Charity Commission for England and Wales and the Office of the Scottish Charity Regulator.

Audit response to risks identified:

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the charity’s records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the charity’s policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

There are inherent limitations in the audit procedures described above and the further removed noncompliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008 and Regulation 10 of the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might state to the trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Saffery Champness LLP Statutory Auditor, Chartered Accountants Mitre House, North Park Road Harrogate, HG1 5RX 16 June 2022

Saffery Champness LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006

13

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Statement of financial activities

Note
Income from:
Donations and Legacies
6
Charitable Activities
7
Other Trading Activities
8
Investment income
Other Income
9
Total income
Expenditure on:
Investment Managers Fees
11
Charitable activities
12
Total expenditure
Net (expenditure) before investment
gains/(losses)
Net gain/(losses) on investments
17
Net income/(expenditure) carried
forward
Transfers between funds
13
Net movement in funds before
revaluations
(Losses)/gains on revaluation of
investment properties
14
Net movement in funds
Reconciliation of funds:
Balances brought forward
Fund balances carried forward
24
Unrestricted
Funds
£
4,581
428,372
133,500
1,066,717
1,241,481
Endowment
Funds
£
-
-
-
-
-
Restricted
Funds
£
-
13,001
-
-
-
Total
2021
£
4,581
441,373
133,500
1,066,717
1,241,481
Total
2020
£
3,350
629,571
133,500
956,004
1,265,920
2,874,651 - 13,001 2,887,652 2,988,345
134,084
3,131,590
-
-
-
52,014
134,084
3,183,604
107,458
3,495,399
3,265,674 - 52,014 3,317,688 3,602,857
(391,023)
3,291,380
-
-
(39,013)
-
(430,036)
3,291,380
(614,512)
(324,949)
2,900,357
(2,683,325)
-
2,683,325
(39,013)
-
2,861,344
-
(939,461)
-
217,032
(49,700)
2,683,325
-
(39,013)
-
2,861,344
(49,700)
(939,461)
46,600
167,332
13,752,108
2,683,325
24,012,103
(39,013)
295,249
2,811,644
38,059,460
(892,861)
38,952,321
13,919,440 26,695,428 256,236 40,871,104 38,059,460

All of the activities of the charity are classed as continuing.

There were no other recognised gains or losses in the year.

The accompanying accounting policies and notes on pages 16 - 33 form part of these financial statements.

14

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Balance sheet

Note
Fixed assets
Tangible assets
15
Investment Properties
16
Investments
17
Current assets
Stocks
Debtors: due within one year
19
Debtors: due after one year
19
Current asset investments
18
Cash at bank and in hand
20
Creditors: amounts falling due within one year
21
Net current assets
Creditors: amounts falling due after more
than one year
23
Provision for liabilities
30
Net assets
Funds
Unrestricted funds
24
Endowment funds
24
Restricted funds
24
£
250
1,307,363
772,984
50,000
2,827,839
2021
£
995,338
1,383,169
33,916,325
£
1,500
419,415
20,983
4,554,500
3,488,963
2020
£
1,062,375
1,432,869
27,728,859
36,294,832 30,224,103
4,958,436
(365,296)
8,485,361
(619,711)
4,593,140
-
(16,868)
7,865,650
-
(30,293)
40,871,104 38,059,460
13,919,440
26,695,428
256,236
13,752,108
24,012,103
295,249
40,871,104 38,059,460

The financial statements were approved and authorised for issue by the Board of Trustees on 26 May 2022.

The Venerable R G Cooper

Chairman

Charity numbers: 1015581 SC039529

The accompanying accounting policies and notes on pages 16 - 33 form part of these financial statements.

15

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Notes to the financial statements

1 Charity information

The charity is constituted under a supplemental trust deed, and is a registered charity, number 1015581. In addition, the charity is also registered as a charity in Scotland, registered number SC039529.

The registered office is The Old Rectory, Rectory Drive, Whiston, Rotherham, S60 4JG.

2 Basis of preparation

The financial statements have been prepared in accordance with applicable United Kingdom accounting standards including Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities and Trustee Investment (Scotland) Act 2005 (the 2005 Act). The financial statements have been prepared on the historical cost basis except for the modification to a fair value basis for investment properties and certain financial instruments as specified in the accounting policies below.

The financial statements are presented in Sterling £s.

Preparation of accounts - going concern basis

The principal financial risk facing the charity is its ability to generate sufficient income to cover expenditure incurred in fulfilling the objectives of the charity.

We are not reliant on external funding or fundraised income which could be adversely impacted in the current external environment. We have not made any extended commitments that will significantly alter our financial position. We manage a planned deficit budget and have sufficient liquid resources to meet our obligations for the foreseeable future, (a period of at least 12 months). Our longer term funding is provided by our investments. These investments are actively managed by our investment managers and as we won’t require any withdrawal from those funds for at least 12 months. The organisation has ensured ongoing effective governance of the charity through regular reporting of activity to the Board and to the holding the usual cyclical Board and Committee meetings.

The trustees, having reviewed cashflow forecasts to December 2024 do not believe that there are any material uncertainties which cast significant doubt on the ability of the company to continue as a going concern.

Cashflow

The charity has taken advantage of the exemption from publishing a statement of cash flows set out in paragraph 1.12(b) of FRS 102.

16

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Notes to the financial statements

3 Significant judgements and estimates

Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made are the treatment of long term debtors and certain land interests.

Where a third party charity undergoing formal wind-up and/or land disposal, governed under a mining trust where the organisation has the right to any residual assets, there may be costs associated with the transaction. Where that charity does not have the resources to meet these costs (often where the only asset is land which may take a considerable period of time to dispose of) the organisation may provide funding to pay for the costs, to be claimed back from the ultimate realisation of the mining charity’s assets. These cost advances are treated as debtors.

These debtors are reviewed by the executive and periodically by the Finance & General Purpose Committee. If recoverability is in doubt full provision is made against the debtor.

Consideration has been given to the appropriate accounting treatment to adopt for the properties which are required to be recognised on the balance sheet.

The accounting treatment adopted has been based on the current use of each property and its classification under the organisation’s Asset Management Policy. The Policy defines the principal reason for the organisation to retain ownership of property is to secure the provision of recreational facilities where they are needed and utilised. Following a detailed review, each property has been categorised into one of the following:-

1) Fixed Assets - Investment Properties

Included within this category:-

2) Fixed Assets – Social Investments

Property in long term recreational use, under lease to tenants, largely on peppercorn rentals.

3) Current asset – Investment Properties

Property no longer needed or utilised for recreational purposes, where a decision has been made to dispose of, disposal is being actively pursued and is expected within the foreseeable future.

4 Principal accounting policies

Fund accounting

The charity maintains various types of funds (funds are detailed in note 24) as follows:

Restricted funds

Restricted funds represent grants and donations received which are allocated by the donor for specific purposes.

Endowment funds

The Capital Endowment Fund comprises the former Capital Endowment Fund of CISWO and the former Endowment Fund of CIBT. Income can be drawn but capital has to be retained.

The Permanent Endowment Fund represents fixed assets that cannot be realised for revenue purposes.

17

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Notes to the financial statements

4 Principal accounting policies (continued)

The King's Silver Jubilee and Coronation Cottages Permanent Endowment Fund represents the properties transferred into the King's Silver Jubilee and Coronation Cottages trust together with any proceeds received on subsequent disposals.

Unrestricted funds

Designated funds are amounts that have been set aside at the discretion of the trustees.

The Unrestricted Fund represents unrestricted income which is expendable at the discretion of the trustees in furtherance of the objects of the charity.

Income

All income is recognised in the statement of financial activities when the conditions for receipt have been met and there is probable assurance of receipt. Income from donations and grants, including capital grants, is included in income when these are receivable, except as follows:

Donations

Donations are recognised as income when they are received.

Investment income

Investment income is accounted for when receivable. Tax recoverable relating to investment income is accounted for in the same period as the related income.

Charitable expenditure

Charitable expenditure includes all expenditure directly related to the objects of the charity.

Investment Manager Fees

Fees comprise costs attributable to managing the investment portfolio and raising investment income.

Operating leases

Operating lease rentals are charged to the statement of financial activities in equal amounts over the lease term.

Grants payable

Grants payable are payments made to third parties in the furtherance of the charitable objects of the organisation.

Grants to personal beneficiaries are recognised once the grant application has been approved and communicated to the recipient.

Grants awarded under our recreational facilities development policy are recognised when the grant has been approved, communicated to the recipient and all performance conditions have been fulfilled.

18

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Notes to the financial statements

4 Principal accounting policies (continued)

Support costs

Support costs are those costs that are necessary to deliver a charitable activity but do not themselves produce or constitute the output of the charitable activity. Support costs are allocated to unrestricted funds.

Governance costs

Governance costs are those associated with meeting the constitutional and statutory requirements of the Charity, including audit fees and strategic management expenditure.

Investments

Investments are stated at market value. Investment gains and losses are shown in the appropriate section of the statement of financial activities.

Investment Properties

Investment properties are initially recognised at cost, then subsequently at fair value at the balance sheet date, where the fair value reflects the current use of the property. Where an investment property has been categorised as a social investment the property is recognised at cost less any impairment.

Tangible fixed assets and depreciation

Tangible assets are stated at cost, net of depreciation.

Depreciation is provided on a straight line basis to write off the cost of fixed assets over their estimated useful lives at the following rates:

Freehold property 3% - 10% per annum
Freehold property – King's Silver Jubilee and The properties were transferred to the Trust at a
Coronation Cottages nominal value of £1 each and are stated in the balance
sheet at this value.
Furniture and equipment 10% per annum
Computers and related equipment 20% per annum
Motor vehicles - minibuses 25% per annum

Impairment of assets

At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. No such loss has been identified.

Stocks

Stocks are stated at the lower of cost and net realisable value.

Charitable Asset Transfers

Charitable asset transfers relates to proceeds from the dissolution of mining charities where the organisation is entitled to the residual proceeds under the governing instrument of the mining charity concerned. Such income from these transfers is only recognised when received.

Pension costs

The charity contributes to the Industry Wide Coal Staff Superannuation Scheme, a defined benefit scheme. Payments are made in accordance with instructions given by the actuary and charged to the statement of financial activities. The scheme is a multi employer defined benefit scheme, but is being accounted for as a defined contribution scheme as the employer is unable to identify its share of the underlying assets and liabilities in the scheme on a consistent and reasonable basis. The scheme closed to new entrants on 1 January 1995.

The charity contributes to a defined contribution scheme for employees who wish to participate in it.

19

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Notes to the financial statements

4 Principal accounting policies (continued)

Taxation

The fund is a registered charity and is potentially exempt from taxation in respect of income and capital gains received within categories covered by Part 11, Chapter 3, CTA 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied to exclusively charitable purposes and as such has no liability to tax on its charitable activities.

Redundancy and termination payments

All redundancy and termination payments and amounts in lieu of notice are charged or accrued as incurred.

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors

Short term trade creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Provisions for liabilities

Provisions are recognised when the charity has a present obligation (legal or constructive) as a result of a past event, it is probable that the charity will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.

Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value, representing amortised cost, as follows:

Financial instrument - Measurement on initial recognition
Cash - Cash held
Debtors - Settlement amount
Creditors - Settlement amount

5 Net expenditure

Net expenditure is stated after charging:
Auditor's remuneration – audit of the financial statements
Depreciation on tangible fixed assets
Net profit on disposal of tangible fixed assets
Rentals under operating leases
2021
2020
£
£
16,900
16,750
76,546
80,192
(668,557)
(876,119)
51,592
39,439

20

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Notes to the financial statements

6
Grants and donations
Grants and donations received during the year were as follows:
2021
£
Other grants and donations - unrestricted
4,581
7
Charitable Activities
2021
£
Support grants
110,980
Social work services
8,620
Thornycroft day centre
73,656
Rental income from land
248,117
441,373
Included within rental income from land is £13,001 of restricted income (2020: £8,183).
8
Other Trading Activities
2021
£
Provision of accountancy services - unrestricted
133,500
9
Other Income
2021
£
Profit on sale of fixed assets
668,557
Charitable asset transfers
460,781
Sundry income
112,143
1,241,481
2021
£
4,581
2020
£
3,350
2021
£
110,980
8,620
73,656
248,117
2020
£
168,639
7,717
202,677
250,538
441,373 629,571
2020
£
133,500
2021
£
668,557
460,781
112,143
2020
£
876,119
128,094
261,707
1,241,481 1,265,920

All income is unrestricted in both the current and prior year.

21

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Notes to the financial statements

10 Trustees and employees

Wages and salaries
Social security costs
Pensions
Emoluments of employees over £60,000
£70,000 - £79,999
£80,000 - £89,999
£90,000 - £99,999
£100,000 - £109,999
The average number of employees during the year was:
Community Welfare Services
Personal Welfare Services
Land Manangement
Thornycroft Centre
Management and Administration
2021
£
1,513,749
122,039
442,521
2020
£
1,764,620
151,188
556,734
2,078,309 2,472,542
Number
-
1
-
1
Number
1
-
1
-
13
24
2
5
8
10
32
2
13
8
52 65

No trustees (2020: none) received any remuneration from the charity in the year. No expenses were reimbursed to trustees in the year ended 31 December 2021 (2020: none).

The total remuneration cost of the key management personnel (being the Chief Executive and Finance Director) of the charity was £183,680 (2020: £170,895)

During the year redundancy payments were made totalling £40,383 (2020: £46,119) to 4 employees (2021: 9 employees)

Included within pensions cost is £246,000 (2020: £327,996) in respect of deficit contributions to the IWCSSS (see note 26).

11 Investment Manager Fees

Investment Manager Fees 2021
2020
£
£
134,084
107,458

22

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Notes to the financial statements

12 Charitable Activities

A summary of the major cost components is given below:
Community welfare services and services to other charities
Services to individuals
Grants to individuals
Recreational facilities grants
Thornycroft day centre
Land management
Costs in support of charitable activities
Pension deficit funding
Governance costs
Costs in support of charitable activities
Decrease in repayment plan pension liability (note 26)
2021
£
431,794
817,167
196,863
266,548
198,769
231,576
959,699
246,000
81,188
2020
£
403,405
966,030
222,357
224,166
366,622
339,792
910,168
327,996
40,024
3,429,604
(246,000)
3,800,560
(305,161)
3,495,399
3,183,604

Restricted expenditure included above is: services to personal beneficiaries £18,830 (2020: £18,100), grants to personal beneficiaries £12,439 (2020:£25,583) and land management £20,745 (2020: £17,816).

13 Transfers between funds

Transfer from Unrestricted to Endowment – Unitised Fund Investments

The whole of the investments of the Endowment Fund are held within a unitised fund managed by Rathbones. Each year the unitised fund is analysed between that part which represents unrestricted fund holdings and that which represents endowment funds. The net asset value of the endowment fund is detailed below at the beginning of the year and the end of the year and the calculation of the transfer value is shown below:

Unitised fund investments
Net value of investments in Endowment Fund
Movement of net asset value in year
Transfer value transferred to unrestricted fund
Revaluation of Investment Properties
(Decrease)/Increase in value of fixed asset investment properties
Increase in value of current asset investment properties
1 January
2021
£
23,464,111
1 January
2021
£
23,464,111
31
December
2021
(note 24)
£
26,147,436
23,464,111 26,147,436
2,683,325
2,683,325
2020
£

46,600
-
46,600
(49,700)

14 Revaluation of Investment Properties

Further details are provided in notes 16 and 18.

23

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Notes to the financial statements

15 Tangible fixed assets

Cost
At 1 January 2021
Additions
Disposals
At 31 December 2021
Depreciation
At 1 January 2021
Charge for the year
Disposals
At 31 December 2021
Net book amount
At 31 December 2021
At 31 December 2020
Freehold
property
£
1,530,250
-
(87,756)
Furniture
and
equipment
£
478,683
32,196
(20,946)
Motor
vehicles
£
57,000
-
-
Total
£
2,065,933
32,196
(108,702)
1,442,494 489,933 57,000 1,989,427
599,650
44,161
(65,510)
389,658
18,135
(20,505)
14,250
14,250
-
1,003,558
76,546
(86,015)
578,301 387,288 28,500 994,089
864,193 102,645 28,500 995,338
930,600 89,025 42,750 1,062,375

Included within freehold property are properties originally included at valuation which was used as deemed cost; at Thornycroft the property was included at £575,000 and two properties used for service delivery which were included in fixed assets at a valuation of £310,000. (No further valuation of the properties has been carried out as the trustees believe that there is no material difference between the deemed cost and the current net book value).

16 Investment Properties

Cost
At 1 January 2021
Revaluation in the year
Transfer to current asset investment
properties
At 31 December 2021
Investment
properties
£
1,269,100
(49,700)
-
Social
investments
£
163,769
-
-
Total
£
1,432,869
(49,700)
-
1,383,169
1,219,400 163,769

Investment properties represents 11 properties leased on commercial rentals to third parties (2020: 11) and a further 2 (2020: 2) which are not in recreational use and are retained for their capital appreciation. Properties held for commercial rental have been valued, as at 31 December 2021, based on the expected future income stream to be generated, the difference in valuation from 2020 has been reflected above. All other properties were valued at 31 December 2018, based on their existing use. Valuations were performed by Fisher Hargreaves Proctor Limited. These valuations are still considered appropriate as at 31 December 2021.

Social investments are used in the furtherance of the organisation’s objective to continue to secure provision of recreational facilities that are still utilised and needed by former mining communities. A total of 212 properties are leased to charities, sports clubs, community organisations and local authorities. All sites are subject to leases ranging from 5 to 100 years in duration and at peppercorn rentals. It is the intention of the organisation to retain properties in recreational use in the long term, as such they are considered not to have a capital value over and above any acquisition cost.

24

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Notes to the financial statements

17 Investments and Investment gains/(losses)

Quoted UK Stock Exchange Investments
Market value at 1 January
Additions at cost
Disposal proceeds
Net investment gain/(loss)
Market value at 31 December
Historical cost at 31 December
2021
£
27,338,219
7,573,950
(5,133,209)
3,296,057
2020
£
27,826,138
4,970,306
(5,135,836)
(322,389)
33,075,017 27,338,219
24,162,227 20,669,234

The difference between market value and historical costs is included within unrestricted funds and endowments.

Funds held by Investment Managers
Investments comprise the following:
Investments listed on a stock exchange
Cash deposits held as part of investment portfolio
Total investments
Net gain/(loss) on investments
Gain/(loss) on quoted investments
Loss on foreign exchange
2021
£
33,075,017
841,308
2020
£
27,338,219
390,640
33,916,325 27,728,859
2021
£
3,296,057
(4,677)
2020
£
(322,389)
(2,560)
3,291,380 (324,949)

18 Current Asset Investment Properties

Cost
At 1 January 2021
Revaluation in year
Disposals
At 31 December 2021
Total
£
4,554,500
-
(4,504,500)
50,000

Current asset investments represents 1 property (2020: 7). The trustees have determined that the continued holding of this property does not align with the organisation’s objectives and properties will be realised at best value in accordance with the Charities Act 2011 guidance.

The property was valued based on an open market value at 31 December 2018 by Fisher Hargreaves Proctor Limited. This valuation is still considered appropriate at 31 December 2021.

25

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Notes to the financial statements

19 Debtors

Due within one year:
Trade debtors
Amounts owed by group undertakings
Amounts due from Regional Trust and Convalescent Funds
Prepayments
Other debtors
Miners Welfare Charities
Due after more than one year:
Other debtors
Miners Welfare Charities
Total debtors as at 31 December 2021
20
Cash at bank and in hand
Total cash and bank balances
21
Creditors: amounts falling due within one year
Funds committed to mining charities
Other creditors and accruals
Social security and other taxes
Repayment plan: pension liability
2021
£
18,374
90,577
351,084
92,453
754,875
-
2020
£
19,880
138,999
85,478
162,388
10,670
2,000
1,307,363 419,415
2021
£
750,000
**22,984 **
2020
£
-
20,983
772,984 20,983
2,080,347 440,398
2021
£
2,827,839
2020
£
3,488,963
2021
£
43,902
290,345
31,049
-
2020
£
100,871
240,119
32,721
246,000
365,296 619,711

26

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Notes to the financial statements

22 Financial instruments

Carrying amount of financial assets
Measured at amortised cost
Trade debtors
Amounts owed by group undertakings
Amounts due from Regional Trust & Convalescence Funds
Loans
Miners Welfare Charities
Carrying amount of financial liabilities
Measured at amortised cost
Funds held on behalf of third parties
Trade creditors
Other creditors
2021
£
18,374
90,577
351,084
4,852
**22,984 **
2020
£
19,880
138,999
82,978
10,670
22,983
487,871 275,510
43,902
106,449
5,113
100,871
66,820
3,481
155,464 171,172

23 Creditors: amounts falling due after more than one year

CISWO participates in the Industry Wide Coal Staff Superannuation Scheme. At the year end a repayment plan had been agreed to fund past deficits on the scheme as follows:

Repayment Plan: pension liability

2021 2020
£ £
- -

The repayment plan determined by the actuarial valuation as at 31 December 2018 required the organisation to pay a sum of £27,333 per month until September 2021. (See note 26). An actuarial valuation of the Industry Wide Coal Staff Superannuation Scheme is being undertaken as at 31 December 2021, following which a revised repayment plan will be agreed and determined. As at the date of these financial statements, the likely future obligations cannot be accurately determined and as such no provision has been reflected within these financial statements (see note 29).

27

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Notes to the financial statements

Year ended 31 December 2021

Unrestricted
fund
Endowment
funds
Restricted
funds
£
£
£
Fixed assets
Tangible fixed assets
644,868
350,470
-
Investment properties
1,383,169
-
-
Investments
7,591,069
26,147,436
177,820
9,619,106
26,497,906
177,820
Current assets
Stock
250
-
-
Debtors
2,080,347
-
-
Investment properties
50,000
-
-
Cash
2,551,901
197,522
78,416
4,682,498
197,522
78,416
Current liabilities
Amounts falling due within one
year
(365,296)
-
-
Net current assets
4,317,202
197,522
78,416
Provision for liabilities
(16,868)
-
-
Net assets
13,919,440
26,695,428
256,236
Endowment funds
Endowment
Fund
Permanent
Endowment
Fund
King's
Silver
Jubilee and
Coronation
Cottages
Permanent
Endowment
Fund
£
£
£
Fixed assets
Tangible fixed assets
-
350,464
6
Investments
26,147,436
-
-
Current assets
Cash at bank
-
-
197,522
At 31 December
26,147,436
350,464
197,528
Unrestricted
fund
Endowment
funds
Restricted
funds
£
£
£
Fixed assets
Tangible fixed assets
644,868
350,470
-
Investment properties
1,383,169
-
-
Investments
7,591,069
26,147,436
177,820
9,619,106
26,497,906
177,820
Current assets
Stock
250
-
-
Debtors
2,080,347
-
-
Investment properties
50,000
-
-
Cash
2,551,901
197,522
78,416
4,682,498
197,522
78,416
Current liabilities
Amounts falling due within one
year
(365,296)
-
-
Net current assets
4,317,202
197,522
78,416
Provision for liabilities
(16,868)
-
-
Net assets
13,919,440
26,695,428
256,236
Endowment funds
Endowment
Fund
Permanent
Endowment
Fund
King's
Silver
Jubilee and
Coronation
Cottages
Permanent
Endowment
Fund
£
£
£
Fixed assets
Tangible fixed assets
-
350,464
6
Investments
26,147,436
-
-
Current assets
Cash at bank
-
-
197,522
At 31 December
26,147,436
350,464
197,528
Unrestricted
fund
£
644,868
1,383,169
7,591,069
Unrestricted
fund
£
644,868
1,383,169
7,591,069
Endowment
funds
£
350,470
-
26,147,436
Endowment
funds
£
350,470
-
26,147,436
Restricted
funds
£
-
-
177,820
Restricted
funds
£
-
-
177,820
Total
2021
£
995,338
1,383,169
33,916,325
Total
2020
£
1,062,375
1,432,869
27,728,859
9,619,106
250
2,080,347
50,000
2,551,901
26,497,906
-
-
-
197,522
177,820
-
-
-
78,416
36,294,832
250
2,080,347
50,000
2,827,839
30,224,103
1,500
440,398
4,554,500
3,488,963
4,682,498
(365,296)
197,522
-
78,416
-
4,958,436
(365,296)
8,485,361
(619,711)
4,317,202 197,522 78,416 4,593,140 7,865,650
(16,868) - - (16,868) (30,293)
13,919,440 26,695,428 256,236 40,871,104 38,059,460
Total
2021
£
350,470
26,147,436
197,522
26,695,428
Total
2020
£
350,470
23,464,111
197,522
24,012,103
26,147,436 350,464 197,528

28

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Notes to the financial statements

24 Analysis of net assets between funds (continued)

Restricted funds

Current assets
Investments
Cash at bank
At 31 December
King's Silver
Jubilee and
Coronation
Cottages
Restricted
Fund
£
-
34,724
Four
Collieries
Fund
£
-
43,692
North
Derbyshire
NUM
Fund
£
177,820
-
Total
2021
£
177,820
78,416
Total
2020
£
219,793
75,456
34,724 43,692 177,820 256,236 295,249

The net assets of the charity are represented by the following funds:

Unrestricted Fund

This is the core operational fund of the charity through which all its operational work is channelled.

Endowment Fund (Endowment Fund)

This is the core investment reserve fund of the charity. It comprises the former Capital Endowment Fund of CISWO and the former Endowment Fund of CIBT.

Permanent Endowment Fund (Endowment Fund)

This fund is comprised solely of fixed assets that cannot be realised for revenue purposes.

King's Silver Jubilee and Coronation Cottages Permanent Endowment Fund (Endowment Fund)

The Charity Commission Scheme which linked this charity to the organisation required the properties to be separately identified together with the proceeds received upon any subsequent disposals.

King's Silver Jubilee and Coronation Cottages Restricted Fund (Restricted Fund)

This fund is to be applied in meeting the costs of administering and managing the King's Silver Jubilee and Coronation Cottages properties.

Four Collieries Fund (Restricted Funds)

This fund was established by gift transfer from the United Collieries Benevolent Fund and is to be used for the relief of hardship in the East Midlands Coalfield.

North Derbyshire NUM Fund (Restricted Funds)

These funds were transferred to the organisation in 2015. The funds are to be used at the discretion of the trustees to benefit the mining communities of North Derbyshire.

29

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Notes to the financial statements

24 Analysis of net assets between funds (continued)

Year ended 31 December 2020

Unrestricted
fund
Endowment
funds
Restricted
funds
£
£
£
Fixed assets
Tangible fixed assets
711,905
350,470
-
Investment properties
1,432,869
-
-
Investments
4,044,955
23,464,111
219,793
6,189,729
23,814,581
219,793
Current assets
Stock
1,500
-
-
Debtors
440,398
-
-
Current asset investment
properties
4,554,500
-
-
Cash
3,215,985
197,522
75,456
8,212,383
197,522
75,456
Current liabilities
Amounts falling due within one
year
(619,711)
-
-
Net current assets
7,592,672
197,522
75,456
Creditors: amounts falling due
after one year
-
-
-
Provision for liabilities
(30,293)
-
-
Net assets
13,752,108
24,012,103
295,249
Endowment funds
Endowment
Fund
Permanent
Endowment
Fund
King's
Silver
Jubilee and
Coronation
Cottages
Permanent
Endowment
Fund
£
£
£
Fixed assets
Tangible fixed assets
-
350,464
6
Investments
23,464,111
-
-
Current assets
Cash at bank
-
-
197,522
At 31 December
23,464,111
350,464
197,528
Unrestricted
fund
£
711,905
1,432,869
4,044,955

Endowment
funds
£
350,470
-
23,464,111
Restricted
funds
£
-
-
219,793
Total
2020
£
1,062,375
1,432,869
27,728,859
Total
2019
£
1,128,519
1,976,226
28,150,671
6,189,729
1,500
440,398
4,554,500
3,215,985
23,814,581
-
-
-
197,522
219,793
-
-
-
75,456
30,224,103
1,500
440,398
4,554,500
3,488,963
31,255,416
1,500
409,954
5,262,000
3,169,282
8,212,383
(619,711)
197,522
-
75,456
-
8,485,361
(619,711)
8,842,736
(875,673)
7,592,672 197,522 75,456 7,865,650 7,967,063
-
(30,293)
-
-
-
-
-
(30,293)
(223,161)
(46,997)
13,752,108 24,012,103 295,249 38,059,460 38,952,321
Total
2020
£
350,470
23,464,111
197,522
Total
2019
£
350,470
23,506,927
197,522
24,012,103 24,054,919

30

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Notes to the financial statements

Current assets
Investments
Cash at bank
At 31 December
King's
Silver
Jubilee and
Coronation
Cottages
Restricted
Fund
£
-
31,764
Four
Collieries
Fund
£
-
43,692
North
Derbyshire
NUM
Fund
£
219,793
-
Total
2020
£
219,793
75,456


Total
2019

£

263,476

85,089
31,764 43,692 219,793 295,249
348,565

25 Merger with the Coal Industry Benevolent Trust and King's Silver Jubilee and Coronation Cottages

Under a Charity Commission Scheme for England and Wales dated 1 January 2010, the Coal Industry Benevolent Trust (CIBT) and King’s Silver Jubilee and Coronation Cottages are to be treated as forming part of the Coal Industry Social Welfare Organisation for the purposes of Part II (registration) and Part VI (accounting) of the Charities Act 1993.

The trusteeship of the property of CIBT was transferred by scheme to CISWO for the relief of poverty and hardship amongst that charity’s beneficiaries. The permanent endowment property of CIBT will be administered by CISWO as a linked charity. King’s Silver Jubilee and Coronation Cottages will be administered in accordance with its governing document by CISWO.

26 Pension Schemes

Industry Wide Coal Staff Superannuation Scheme

The charity contributes to the Industry Wide Coal Staff Superannuation Scheme, a defined benefit scheme for the benefit of 1 current and 62 former employees. The assets of the scheme are administered by pension scheme trustees in a fund independent from that of the charity. The scheme was closed to new entrants on 1 January 1995.

The charity's contributions are affected by a surplus or deficit in the scheme but the charity is unable to identify its share of the assets and liabilities when they choose. The charity has applied the multiemployer exemption to account for the scheme as a defined contribution scheme.

The cost for the year for this scheme was £323,996 (2020: £386,806).

The last actuarial valuation was undertaken as at 31 December 2018 and the resulting repayment plan required the organisation to pay deficit contributions of £27,333 per month until September 2021. Currently the actuarial valuation as at 31 December 2021 is being undertaken. (See note 29).

Defined Contribution Scheme

The charity contributes to defined contribution scheme on behalf of employees. The cost for the year was £148,548 (2020: £169,927).

31

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Notes to the financial statements

27 Related party transactions

The trustee, The Coal Industry Social Welfare Organisation 2014 (CISWO 2014), is also the trustee of the Miners Welfare National Educational Fund (MWNEF) and the sole member of CISWO Trading Limited.

During the year ended 31 December 2021:

The charity charged the MWNEF a total of £22,000 (2020: £26,000) in respect of administrative expenses incurred on it’s behalf. At 31 December 2021 MWNEF owed CISWO £Nil (2020: £26,000).

The charity charged CISWO Trading Limited a management charge of £133,500 (2020: 133,500) for provision of staff and administrative support. At 31 December 2021, CISWO Trading owed the charity £80,100 (2020: £120,150).

The charity incurred costs of £10,791 on behalf of the trustee, CISWO 2014 in relation to its administration. At 31 December 2021, CISWO 2014 owed £10,791 to the charity.

28 Operating lease commitments

The total lease commitments under non-cancellable operating leases is as follows:

In less than one year
Between two and five years
Land and
Buildings
2021
£
-
-
Other
2021
£
31,255
13,122
44,377
Land and
Buildings
2020
£
11,996
-
Other
2020
£
27,442
35,024
- 11,996 62,466

29 Contingent liabilities and capital commitments

It is anticipated that the result of the actuarial valuation currently being undertaken for the Industry Wide Coal Staff Superannuation Scheme (See note 26) will require the organisation to make further contributions to a deficit in the scheme. As the value and timing of these contributions are unknown no provision can be made in these financial statements.

30 Provision for liabilities

Balance at 1 January 2021
Released in the year
Balance at 31 December 2021
Holiday
pay
accrual
£
30,293
(13,425)


Total
provisions

£

30,293

(13,425)
16,868
16,868

The holiday pay provision represents holiday balances accrued as a result of services rendered in the current period and which employees are entitled to carry forward. The provision is measured as the salary cost payable for the period of absence.

32

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2021

Notes to the financial statements

31 Controlling related party

The Coal Industry Social Welfare Organisation 2014 (charity no. 1160157 and Company no. 09113084) is the sole corporate trustee and the controlling party of the Coal Industry Social Welfare Organisation.

Copies of the parent charity's consolidated financial statements may be obtained from the charity at The Old Rectory, Rectory Drive, Whiston, Rotherham, S60 4JG.

33