OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements For the year ended 31 December 2020

Charity nos. 1015581 SC039529

Registered office: The Old Rectory Rectory Drive Whiston Rotherham S60 4JG

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

Index to the financial statements

Legal and administrative details 1
Report of the Trustees 2 – 9
Independent auditor's report 10 – 12
Statement of financial activities 13
Balance sheet 14
Notes to the financial statements 15 – 30

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

1

Legal and administrative details

Charity registration number: 1015581 Scottish charity registration number: SC039529 Registered office: The Old Rectory Rectory Drive Whiston ROTHERHAM S60 4JG Trustee: The Coal Industry Social Welfare Organisation 2014 Secretary: N M Didlock Bankers: Lloyds Bank PLC 1 High Street SHEFFIELD S1 2GA Solicitors: Irwin Mitchell 2 Millsands Riverside East SHEFFIELD S3 8DT Charity Specialist Brabners LLP Horton House Exchange Flags LIVERPOOL L2 3YL Investment manager: Rathbone Investment Management Limited 8 Finsbury Circus LONDON EC2M 7AZ Auditor: Grant Thornton UK LLP Chartered Accountants Statutory Auditor 1 Holly Street SHEFFIELD S1 2GT

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

2

Report of the Trustees

The Trustees present their Report along with the Financial Statements of the charity for the year ended 31 December 2020. The financial statements have been prepared in accordance with the accounting policies set out on pages 15 – 19 and comply with the charity's trust deed and applicable law.

Reference and Administrative Details

Information about the charity and its trustees is given on page 1 of this report.

Structure, Governance and Management

The Coal Industry Social Welfare Organisation (CISWO) is a national charity with the vision of enabling former coal miners and mining communities to reduce disadvantage. Established as a charity in 1995, the organisation provides a wide range of services across the UK in order to meet our mission to improve the lives of individuals and communities facing disadvantage due to the impact of the coal mining industry, through the provision of support, improvement of resources and protection of recreational land.

The charity’s Board of Trustees is responsible for overall governance, and the delivery of the organisation’s strategic plan 2017 – 22 , ensuring our charitable objects are met, defined as the promotion of health, the relief of poverty and hardship, and the advancement of education and other charitable purposes for the benefit of employees and former employees of the coal industry in the United Kingdom, employed or formerly employed in any present or past coal mining area of the UK and of their relatives and dependents and of the communities in which they live within those areas.

The Board of Trustees

CISWO is governed by a singular corporate trustee, CISWO 2014 which is a charity in its own right, registration number 1160157. CISWO 2014 Board of Trustees includes 12 members in total with representation, through a trustee nomination process, from mining trade unions, and further trustees appointed for their skills, experience and expertise through an open recruitment process. New trustees receive an appropriate induction into the organisation, coordinated through the Chief Executive and Human Resources Manager. At 31 December 2020 there were two vacancies on the Board. Recruitment to fill these vacancies will commence early in 2021.

The Board of Trustees is responsible for the professional, legal and financial governance of the charity; the formulation and implementation of organisational strategy, and overseeing the implementation of the strategy through operating plans and budgets and monitoring progress within this. The Board is supported by two committees with delegated responsibility for key aspects of oversight and governance. These include;

Finance and General Purpose Committee

Responsible for:

Audit and Risk Management Committee

Responsible for:

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

3

Report of the Trustees

Management

The Trustees delegate the management, implementation of strategy and overall leadership of the charity, through a defined scheme of delegation, to the Chief Executive and the senior management team.

The management of the organisation is structured into 4 regions; Scotland, North England, South England and Wales. These are supported from a central head office in Rotherham, South Yorkshire where central support functions are accommodated. During 2020, 65 staff were employed across the organisation.

Policy

Grants Policy

CISWO provides financial support to individual beneficiaries in the form of grants to meet specific needs, in line with the organisation’s operational grants policy. These grants are available for former miners and dependents of former miners where specific eligibility criteria are met. Grant awards are discretionary within criteria established by the trustees of CISWO.

The Individual Grant Giving Policy was implemented during 2019 in order to focus financial support for those in greatest need. This includes a grant provision for former mineworkers who have been diagnosed with the coal industry related disease, pneumoconiosis.

Grant applications are advertised through the organisation’s personal welfare service and through organisational literature and the website. Applications can be submitted at any point in the year following an assessment by a member of the personal welfare team to determine eligibility and need. Grants are only considered within a wider package of intervention and are submitted by a member of the personal welfare team on the client’s behalf with their consent.

The trustees delegate the responsibility for processing grant applications to the head office team with awards authorised by the Chief Executive under criteria established and reviewed by the full Board of Trustees within the organisation’s individual grant giving policy.

Education Grants Policy

Education grants were awarded by CISWO in accordance with the organisation’s educational grants policy which outlines eligibility criteria and application process.

Grants are provided to eligible students to participate in higher education. Eligible applicants include those who were employed in the coal mining industry of Great Britain where they have completed the required length of service and dependant children of such former employees, where they are financially dependant on parents. Eligibility is based upon need with grants only being offered to those families where there is demonstrable low income. Grants are available for an initial higher education course in the UK.

Recreational Facilities Development Policy

CISWO is committed to supporting other mining charities to deliver services and to secure the ongoing availability of recreational facilities in local communities. This includes the provision of financial support through grants and loans within specific parameters. Our recreational facilities development policy provides the principles and specific parameters underlying this provision alongside defining the process required to ensure this support is delivered on a systematic, equitable, and rational basis. Facilities that could benefit under this policy are identified through our ongoing partnership working with miners’ welfare charities and will be considered as part of a wider support package focused on sustainability to meet the needs of local communities.

Public Benefit

The trustees confirm that they have referred to the guidance contained in the Charity Commission general guidance on public benefit when reviewing the charity’s aims and objectives and future activities. In particular, the trustees consider how activities contribute to meet the objectives set in the organisation’s strategic plan as outlined below. Particular focus has been given to interventions and policies that will deliver the greatest impact to those former mining families and communities most in need. In delivering services we are aiming to provide clearer evidence of how our intervention has benefited those we work with.

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

4

Report of the Trustees

Activities, Achievement and Performance

In accordance with the objects of the charity, CISWO’s core activities in 2020 included;

CISWO’s 5 year strategy outlines our commitment to the ongoing provision of services for former miners and mining communities. To achieve this, we have committed to four strategic goals and will measure progress against these.

The COVID pandemic impacted significantly on our delivery from March to the end of the year. We were unable to undertake visits with clients in their homes and therefore the majority of interventions were provided remotely. Group activities have been suspended by necessity, and our day centre in Pontefract has temporarily closed.

Our focus on those most in need necessitated a change in our service offer to ensure those most vulnerable to the pandemic, be that due to age, underlying health issues, or social isolation, were supported throughout. New provision included a free of charge shopping service for the most vulnerable and telephone befriending where clients were socially isolated. Demand on our services increased significantly compared to the previous year.

2 We will support other mining charities to deliver services where there is evidenced need.

The pandemic has impacted heavily on our network of miners’ charities. Each of these standalone charities is governed by their own independent Board of Trustees acting in a voluntary capacity to provide recreational and social activities in their local community. Managing these facilities through the difficult environment of necessary temporary closures and restrictions has put additional pressure on these charities, and has put their ongoing sustainability at risk. CISWO has provided extensive support throughout the year in order to maintain these valuable community assets and ensure they are retained for the future. This has included;

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

5

Report of the Trustees

In addition, tailored guidance has been offered to individual miners’ welfares relating to issues including risk management, financial restructuring, and debt management.

Additional support has been offered to a number of regional mining charities including;

In addition to CISWO’s specific provision in response to COVID, further support has been provided to mining charities;

During 2020 our focus was to ensure our services continued to meet the new and increasing needs of our different client groups, and that we could adapt to the necessary new ways of working to secure the safety of our employees and wellbeing of our communities. A number of infrastructure projects planned for the year

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

6

Report of the Trustees

were therefore delayed to provide focus on these priorities. This included the anticipated introduction of a new client information systems and other management information system improvements to underpin our work. These priorities will continue into 2021.

Activities in Scotland

Scotland’s dedicated personal welfare team provided support to 1,380 individual clients during the year, with 2,136 interventions delivered. Beneficiaries were supported to access an additional £628,651 income through increased benefits, grants and financial aid.

Improved support has been offered for local mining charities with dedicated management support provided through the local Scottish CISWO office and additional support through the organisation’s head office.

During 2020, CISWO’s Scottish office relocated to the heart of one of our mining communities, supporting one of our partner miners’ welfare charities, Coalburn Miners’ Welfare Charitable Society.

Plans for the Future

As we continue to deliver on our 5 year strategy 2017-22, the focus remains on ensuring that the organisation is adapting to both the current needs of beneficiaries alongside anticipated future needs. With the ongoing changing external environment, and the impact of the COVID pandemic continuing into 2021, we know this will bring new challenges for both CISWO and the mining charities and communities we support.

It is therefore essential that we continue in our commitment to ensuring that support for the target population is available for as long as is needed and that service provision remains relevant. Objectives for the coming year continue to focus services and resources on areas of greatest need, be that individuals, communities or other organisations.

In our strategic plan, we have established 4 strategic goals where we will seek to deliver transformative change. In 2021 we will progress these goals through the following activities;

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

7

Report of the Trustees

Alongside this activity we will continue to focus on promoting our services in local communities, extending our reach to ensure those that need or would benefit from our support are aware of the help available and can access us easily.

Financial review

Our funds have been applied to support the strategic delivery plan. Supporting the plan requires:

Expenditure to provide the structure to deliver our front line services. Main areas of expenditure are:

Management of income. Main sources of income received in the year were:

Investment income yield was 3.4% measured against the opening valuation of the portfolio and the cost of generating this income remained at 0.42% of the value of the portfolio.

In 2020 and 2019, the organisation received income from charitable assets transfers and sales of land which were no longer beneficial for continued charitable or recreational activity, this income is now available to be re-invested in service delivery and future development of recreational facilities.

The income for 2020 is £2,988,345 significantly lower than 2019 (£4,198,134). Investment income was impacted by the COVID pandemic as major companies either suspended or significantly reduced dividend payments, resulting in a decrease in this income of over 21% compared to 2019. Income from charitable asset transfers also decreased by 90% compared to 2019.

Total expenditure on charitable activities (before accounting for pension deficit funding) was £3,472,564 an increase on 2019 (£3,396,054).

In accordance with FRS 102 and the Charities SORP FRS 102, the liability relating to past service in the Industry Wide Coal Staff Superannuation Scheme has been accounted for as the present value of the agreed deficit contributions. During the year, £327,996 (2019: £109,332) was paid to the Scheme. An actuarial valuation was undertaken as at 31 December 2018. The resulting repayment plan requires the organisation to pay deficit contributions of £27,333 per month until September 2021.

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

8

Report of the Trustees

Reserves

The unrestricted reserves of the charity, excluding the value of fixed assets and investment properties, stood at £7,052,834 as at 31 December 2020. As part of the consideration in determining the reserves policy the trustees are mindful of the requirement to balance the needs of current and future beneficiaries. We are committed to providing long term sustainable services and are heavily reliant upon our investment income to enable us to deliver these services. Adequate reserves are therefore maintained to provide the income requirements anticipated both in the short and long term. The reserves policy will be reviewed annually and expenditure budgets will be built around the strategic plan.

Managing Change and Risk

The major risks to which the charity is exposed are:

Controls have been identified to minimize and manage these and other risks. Trustees continually assess the process of change and risk. The Audit and Risk Management Committee examines management risk registers and undertake the formal review of the strategic registers on an annual basis. Specifically the investments of the organisation are managed by investment advisors, Rathbones Investment Management Limited. The performance of the funds is reviewed quarterly and monitored against agreed benchmarks by the Finance and General Purpose Committee. A detailed operational plan has been developed to deliver the organisation’s strategic goals and progress against this plan is reported and monitored at each meeting of the Board of Trustees.

Fundraising

CISWO does not undertake any fundraising activity or engage with any commercial fundraiser to undertake this activity on our behalf. Any funds received through occasional donations and gifts from individuals are unsolicited and have to date been unconditional in nature.

Investment Policy and Objectives

The investments of the Charity are managed by Rathbones Investment Management Limited and constantly reviewed by the trustees and by the Finance and General Purposes Committee composed of Trustee members.

The primary objectives are to ensure that the Funds maximize the long-term total returns within a medium level risk profile as well as meeting the withdrawal requirements of the charity.

Performance of the investments, which are compared against agreed benchmarks, are calculated by Rathbone Investment Management Limited and measured on a total return basis.

In 2020 the investment portfolio performance was a return of 2.6%, compared to the benchmark of a return of 0.5%.

Impact of COVID – going concern

Improvements and investment made in infrastructure in the last 2 years meant the organisation was well placed to respond and adapt working methods minimising any impact on service delivery with staff mobilised and equipped to work from home. Our service offer was adapted to ensure we could continue to provide our services remotely and we provided an extended service offer to those in our client groups most in need as a direct response to the pandemic situation. We have had to temporarily close our social day centre and suspend group client activities but have continued to provide practical and emotional support for the participants of these services.

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

9

Report of the Trustees

The above changes to our service delivery have not resulted in an adverse impact on either income or expenditure. We are not reliant on external funding or fundraised income which could be adversely impacted in the current external environment. We have not made any extended commitments that will significantly alter our financial position. We manage a planned deficit budget and have sufficient liquid resources to meet our obligations for the foreseeable future, (a period of at least 12 months). Our longer term funding is provided by our investments. The impact of the pandemic on the investment market has seen the value of the investment portfolio reduce. These investments are actively managed by our investment managers and as we won’t require any withdrawal from those funds for at least 12 months, this presents an opportunity for the fund to continue to recover. The organisation has ensured ongoing effective governance of the charity through regular reporting of activity to the Board and to the holding the usual cyclical Board and Committee meetings through electronic online means.

The Trustees, having reviewed cashflow forecasts to December 2023 do not believe that there are any material uncertainties which cast significant doubt on the ability of the company to continue as a going concern.

Trustees’ responsibilities statement

The trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and regulations.

The Charities Act 2011 and the Charities and Trustee Investment (Scotland) Act 2005, and the regulations made thereunder, requires the trustees to prepare financial statements for each financial year in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland, which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of the resources, including the income and expenditure, of the charity for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that are sufficient to show and explain the charity’s transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and the provisions of the trust deed. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

Grant Thornton UK LLP have expressed their willingness to continue in office as auditor. They will be deemed reappointed for the next financial year.

ON BEHALF OF THE TRUSTEES

The Venerable R G Cooper Chair of Trustees 13 May 2021

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

10

Independent auditor's report to the trustees of Coal Industry Social Welfare Organisation

Opinion

We have audited the financial statements of Coal Industry Social Welfare Organisation (the ‘charity’) for the year ended 31 December 2020, which comprise of the statement of financial activities, the balance sheet, and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102; The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We have been appointed as auditor under sections 145 of the Charities Act 2011 and 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and report in accordance with regulations made under those Acts. We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the ‘Auditor’s responsibilities for the audit of the financial statements’ section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We are responsible for concluding on the appropriateness of the trustees’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charity’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify the auditor’s opinion. Our conclusions are based on the audit evidence obtained up to the date of our report. However, future events or conditions may cause the charity to cease to continue as a going concern.

In our evaluation of the trustees’ conclusions, we considered the inherent risks associated with the charity’s business model including effects arising from macro-economic uncertainties such as Brexit and Covid-19, we assessed and challenged the reasonableness of estimates made by the trustees and the related disclosures and analysed how those risks might affect the charity’s financial resources or ability to continue operations over the going concern period.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

The responsibilities of the trustees with respect to going concern are described in the ‘Responsibilities of trustees for the financial statements’ section of this report.

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

11

Independent auditor's report to the trustees of Coal Industry Social Welfare Organisation

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Report of the Trustees, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities Act 2011 and the Charities Accounts (Scotland) Regulations 2006 (as amended) requires us to report to you if, in our opinion:

▪ the information given in the Trustees’ Annual Report is inconsistent in any material respect with the financial statements; or

▪ the charity's financial statements are not in agreement with the accounting records and returns; or ▪ we have not received all the information and explanations we require for our audit.

Responsibilities of trustees for the financial statements

As explained more fully in the Trustees' Responsibilities Statement set out on page 9, the trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

12

Independent auditor's report to the trustees of Coal Industry Social Welfare Organisation

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Audit procedures performed by the engagement team included:

▪ We did not identify any matters relating to non-compliance with laws and regulation or relating to fraud.

Use of our report

This report is made solely to the charity's trustees, as a body, in accordance with Section 145 of the Charities Act 2011 and section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Grant Thornton UK LLP Statutory Auditor, Chartered Accountants SHEFFIELD 13 May 2021

Grant Thornton UK LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

13

Statement of financial activities

Note
Income from:
Donations and Legacies
6
Charitable Activities
7
Other Trading Activities
8
Investment income
Other Income
9
Total income
Expenditure on:
Investment Managers Fees
11
Charitable activities
12
Total expenditure
Net (expenditure)/income before
investment (losses)/gains
Net (losses)/gains on investments
17
Net (expenditure)/income carried
forward
Transfers between funds
13
Net movement in funds before
revaluations
Gains/(losses) on revaluation of
investment properties
14
Net movement in funds
Reconciliation of funds:
Balances brought forward
Fund balances carried forward
24
Unrestricted
Funds
£
3,350
621,388
133,500
956,004
1,265,920
Endowment
Funds
£
-
-
-
-
-
Restricted
Funds
£
-
8,183
-
-
-
Total
2020
£
3,350
629,571
133,500
956,004
1,265,920
Total
2019
£
7,813
672,357
130,500
1,220,424
2,167,040
2,980,162 - 8,183 2,988,345 4,198,134
107,458
3,433,900
-
-
-
61,499
107,458
3,495,399
115,826
3,947,214
3,541,358 - 61,499 3,602,857 4,063,040
(561,196)
(324,949)
-
-
(53,316)
-
(614,512)
(324,949)
135,094
2,653,268
(886,145)
42,816
-
(42,816)
(53,316)
-
(939,461)
-
2,788,362
-
(843,329)
46,600
(42,816)
-
(53,316)
-
(939,461)
46,600
2,788,362
1,245,000
(796,729)
14,548,837
(42,816)
24,054,919
(53,316)
348,565
(892,861)
38,952,321
4,033,362
34,918,959
13,752,108 24,012,103 295,249 38,059,460 38,952,321

All of the activities of the charity are classed as continuing.

There were no other recognised gains or losses in the year.

The accompanying accounting policies and notes on pages 15 - 30 form part of these financial statements.

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

14

Balance sheet

Note
Fixed assets
Tangible assets
15
Investment Properties
16
Investments
17
Current assets
Stocks
Debtors
19
Current asset investments
18
Cash at bank and in hand
20
Creditors: amounts falling due within one year
21
Net current assets
Creditors: amounts falling due after more
than one year
23
Provision for liabilities
30
Net assets
Funds
Unrestricted funds
24
Endowment funds
24
Restricted funds
24
£
1,500
440,398
4,554,500
3,488,963
2020
£
1,062,375
1,432,869
27,728,859
£
1,500
409,954
5,262,000
3,169,282
2019
£
1,128,519
1,976,226
28,150,671
30,224,103 31,255,416
8,485,361
(619,711)
8,842,736
(875,673)
7,865,650
-
(30,293)
7,967,063
(223,161)
(46,997)
38,059,460 38,952,321
13,752,108
24,012,103
295,249
14,548,837
24,054,919
348,565
38,059,460 38,952,321

The financial statements were approved and authorised for issue by the Board of Trustees on 13 May 2021.

The Venerable R G Cooper Chairman Charity numbers: 1015581 SC039529

The accompanying accounting policies and notes on pages 15 - 30 form part of these financial statements.

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

15

Notes to the financial statements

1 Charity information

The charity is constituted under a supplemental trust deed, and is a registered charity, number 1015581. In addition, the charity is also registered as a charity in Scotland, registered number SC039529.

The registered office is The Old Rectory, Rectory Drive, Whiston, Rotherham, S60 4JG.

2 Basis of preparation

The financial statements have been prepared in accordance with applicable United Kingdom accounting standards including Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities and Trustee Investment (Scotland) Act 2005 (the 2005 Act). The financial statements have been prepared on the historical cost basis except for the modification to a fair value basis for investment properties and certain financial instruments as specified in the accounting policies below.

The financial statements are presented in Sterling £s.

Preparation of accounts - going concern basis

The principal financial risk facing the charity is its ability to generate sufficient income to cover expenditure incurred in fulfilling the objectives of the charity.

We are not reliant on external funding or fundraised income which could be adversely impacted in the current external environment. We have not made any extended commitments that will significantly alter our financial position. We manage a planned deficit budget and have sufficient liquid resources to meet our obligations for the foreseeable future, (a period of at least 12 months). Our longer term funding is provided by our investments. These investments are actively managed by our investment managers and as we won’t require any withdrawal from those funds for at least 12 months, this presents an opportunity for the fund to continue to recover. The organisation has ensured ongoing effective governance of the charity through regular reporting of activity to the Board and to the holding the usual cyclical Board and Committee meetings through electronic online means.

The directors, having reviewed cashflow forecasts to December 2023 do not believe that there are any material uncertainties which cast significant doubt on the ability of the company to continue as a going concern.

Cashflow

The charity has taken advantage of the exemption from publishing a statement of cash flows set out in paragraph 1.12(b) of FRS 102.

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

16

Notes to the financial statements

3 Significant judgements and estimates

Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made are the treatment of long term debtors and certain land interests.

Where a third party charity undergoing formal wind-up and/or land disposal, governed under a mining trust where the organisation has the right to any residual assets, there may be costs associated with the transaction. Where that charity does not have the resources to meet these costs (often where the only asset is land which may take a considerable period of time to dispose of) the organisation may provide funding to pay for the costs, to be claimed back from the ultimate realisation of the mining charity’s assets. These cost advances are treated as debtors.

These debtors are reviewed by the executive and periodically by the Finance & General Purpose Committee. If recoverability is in doubt full provision is made against the debtor.

Consideration has been given to the appropriate accounting treatment to adopt for the properties which are required to be recognised on the balance sheet.

The accounting treatment adopted has been based on the current use of each property and its classification under the organisation’s Asset Management Policy. The Policy defines the principal reason for the organisation to retain ownership of property is to secure the provision of recreational facilities where they are needed and utilised. Following a detailed review, each property has been categorised into one of the following:-

1) Fixed Assets - Investment Properties

Included within this category:-

2) Fixed Assets – Social Investments

Property in long term recreational use, under lease to tenants, largely on peppercorn rentals.

3) Current asset – Investment Properties

Property no longer needed or utilised for recreational purposes, where a decision has been made to dispose of, disposal is being actively pursued and is expected within the foreseeable future.

4 Principal accounting policies

Fund accounting

The charity maintains various types of funds (funds are detailed in note 24) as follows:

Restricted funds

Restricted funds represent grants and donations received which are allocated by the donor for specific purposes.

Endowment funds

The Capital Endowment Fund comprises the former Capital Endowment Fund of CISWO and the former Endowment Fund of CIBT. Income can be drawn but capital has to be retained.

The Permanent Endowment Fund represents fixed assets that cannot be realised for revenue purposes.

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

17

Notes to the financial statements

4 Principal accounting policies (continued)

The King's Silver Jubilee and Coronation Cottages Permanent Endowment Fund represents the properties transferred into the King's Silver Jubilee and Coronation Cottages trust together with any proceeds received on subsequent disposals.

Unrestricted funds

Designated funds are amounts that have been set aside at the discretion of the trustees.

The Unrestricted Fund represents unrestricted income which is expendable at the discretion of the trustees in furtherance of the objects of the charity.

Income

All income is recognised in the statement of financial activities when the conditions for receipt have been met and there is probable assurance of receipt. Income from donations and grants, including capital grants, is included in income when these are receivable, except as follows:

Donations

Donations are recognised as income when they are received.

Investment income

Investment income is accounted for when receivable. Tax recoverable relating to investment income is accounted for in the same period as the related income.

Charitable expenditure

Charitable expenditure includes all expenditure directly related to the objects of the charity.

Investment Manager Fees

Fees comprise costs attributable to managing the investment portfolio and raising investment income.

Operating leases

Operating lease rentals are charged to the statement of financial activities in equal amounts over the lease term.

Grants payable

Grants payable are payments made to third parties in the furtherance of the charitable objects of the organisation.

Grants to personal beneficiaries are recognised once the grant application has been approved and communicated to the recipient.

Grants awarded under our recreational facilities development policy are recognised when the grant has been approved, communicated to the recipient and all performance conditions have been fulfilled.

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

18

Notes to the financial statements

4 Principal accounting policies (continued)

Support costs

Support costs are those costs that are necessary to deliver a charitable activity but do not themselves produce or constitute the output of the charitable activity. Support costs are allocated to unrestricted funds.

Governance costs

Governance costs are those associated with meeting the constitutional and statutory requirements of the Charity, including audit fees and strategic management expenditure.

Investments

Investments are stated at market value. Investment gains and losses are shown in the appropriate section of the statement of financial activities.

Investment Properties

Investment properties are initially recognised at cost, then subsequently at fair value at the balance sheet date, where the fair value reflects the current use of the property. Where an investment property has been categorised as a social investment the property is recognised at cost less any impairment.

Tangible fixed assets and depreciation

Tangible assets are stated at cost, net of depreciation.

Depreciation is provided on a straight line basis to write off the cost of fixed assets over their estimated useful lives at the following rates:

Freehold property 3% - 10% per annum
Freehold property – King's Silver Jubilee and
Coronation Cottages The properties were transferred to the Trust at a nominal value
of £1 each and are stated in the balance sheet at this value.
Leasehold property 2% per annum
Furniture and equipment 10% per annum
Computers and related equipment 20% per annum
Motor vehicles - minibuses 25% per annum

Impairment of assets

At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. No such loss has been identified.

Stocks

Stocks are stated at the lower of cost and net realisable value.

Charitable Asset Transfers

Charitable asset transfers relates to proceeds from the dissolution of mining charities where the organisation is entitled to the residual proceeds under the governing instrument of the mining charity concerned. Such income from these transfers is only recognised when received.

Pension costs

The charity contributes to the Industry Wide Coal Staff Superannuation Scheme, a defined benefit scheme. Payments are made in accordance with instructions given by the actuary and charged to the statement of financial activities. The scheme is a multi employer defined benefit scheme, but is being accounted for as a defined contribution scheme as the employer is unable to identify its share of the underlying assets and liabilities in the scheme on a consistent and reasonable basis. The scheme closed to new entrants on 1 January 1995.

The charity contributes to a defined contribution scheme for employees who wish to participate in it.

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

19

Notes to the financial statements

4 Principal accounting policies (continued)

Taxation

The fund is a registered charity and is potentially exempt from taxation in respect of income and capital gains received within categories covered by Part 11, Chapter 3, CTA 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied to exclusively charitable purposes and as such has no liability to tax on its charitable activities.

Redundancy and termination payments

All redundancy and termination payments and amounts in lieu of notice are charged or accrued as incurred.

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors

Short term trade creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Provisions for liabilities

Provisions are recognised when the charity has a present obligation (legal or constructive) as a result of a past event, it is probable that the charity will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.

Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognized at transaction value and subsequently measured at their settlement value, representing amortised cost, as follows:

Financial instrument - Measurement on initial recognition
Cash - Cash held
Debtors - Settlement amount after any trade discounts
Creditors - Settlement amount after any trade discounts (assuming normal credit terms apply)

5 Net expenditure

Net expenditure is stated after charging:
Auditor's remuneration – audit of the financial statements
Depreciation on tangible fixed assets
Net (profit)/loss on disposal of tangible fixed assets
Rentals under operating leases
2020
2019
£
£
16,750
16,250
80,192
74,466
(876,119)
(807,629)
19,579
21,871

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

20

Notes to the financial statements

6 Grants and donations

Grants and donations received during the year were as follows:

Other grants and donations
7
Charitable Activities
Support grants
Social work services
Thornycroft day centre
Rental income from land
8
Other Trading Activities
Provision of accountancy services
9
Other Income
Profit on sale of fixed assets
Charitable asset transfers
Sundry income
2020
£
3,350
2019
£
7,813
2020
£
168,639
7,717
202,677
250,538
2019
£
196,791
16,829
230,225
228,512
629.571 672,357
2020
£
133,500
2019
£
130,500
2020
£
876,119
128,094
261,707
2019
£
807,629
1,344,001
15,410
1,265,920 2,167,040

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

21

Notes to the financial statements

10 Trustees and employees

Wages and salaries
Social security costs
Pensions
Emoluments of employees over £60,000
£60,000 - £69,999
£70,000 - £79,999
£80,000 - £89,999
£90,000 - £99,999
The average number of employees during the year was:
Headquarters
Areas
Thornycroft
2020
£
1,764,620
151,188
556,734
2019
£
1,732,419
145,790
313,109
2,472,542 2,191,318
Number
-
1
-
1
Number
-
1
-
1
15
37
13
14
37
17
65 68

No trustees (2019: none) received any remuneration from the charity in the year. No expenses were reimbursed to trustees in the year ended 31 December 2020 (2019: none).

The total remuneration cost of the key management personnel (being the Chief Executive and Finance Director) of the charity was £170,895 (2019: £170,157).

During the year redundancy payments were made totalling £9,684 (2019: £6,038).

Included within pensions cost is £327,996 (2019: £109,332) in respect of deficit contributions to the IWCSSS (see note 26).

11 Investment Manager Fees

Investment Manager Fees 2020
2019
£
£
107,458
115,826

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

22

Notes to the financial statements

12 Charitable Activities

A summary of the major cost components is given below:
Community welfare services and services to other charities
Services to personal beneficiaries
Grants to personal beneficiaries
Recreational facilities grants
Thornycroft day centre
Land management
Costs in support of charitable activities
Pension deficit funding
Governance costs
Costs in support of charitable activities
(Decrease)/Increase in repayment plan pension liability (note 26)
2020
£
403,405
966,030
222,357
224,166
366,622
339,792
910,168
327,996
40,024
3,800,560
(305,161)
2019
£
450,931
974,011
324,349
8,370
403,832
250,220
948,205
109,332
36,136
3,505,386
441,828
3,947,214
3,495,399

13 Transfers between funds

Transfer from Unrestricted to Endowment – Unitised Fund Investments

The whole of the investments of the Endowment Fund are held within a unitised fund managed by Rathbones. Each quarter the unitised fund is analysed between that part which represents unrestricted fund holdings and that which represents endowment funds. For the statutory accounts purposes the whole of the income and gains are deemed to be unrestricted and then a transfer is made reflecting the growth in net asset value of the endowment fund based on the quarterly movements of the unitised fund. The net asset value of the endowment fund is detailed below at the beginning of the year and the end of the year and the calculation of the transfer value is shown below:

Unitised fund investments
Net value of investments in Endowment Fund
Movement of net asset value in year
Transfer value transferred to unrestricted fund
Revaluation of Investment Properties
Increase/(Decrease) in value of fixed asset investment properties
Increase in value of current asset investment properties
Further details are provided in notes 16 and 18.
1 January
2020
£
23,506,927
31 December
2020
(note 24)
£
23,464,111
31 December
2020
(note 24)
£
23,464,111
23,506,927 23,464,111
(42,816)
(42,816)
2019
£

(55,000)
1,300,000
1,245,000
46,600

14 Revaluation of Investment Properties

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

23

Notes to the financial statements

15 Tangible fixed assets

Cost
At 1 January 2020
Transfer
Additions
Disposals
At 31 December 2020
Depreciation
At 1 January 2020
Transfer
Charge for the year
Disposals
At 31 December 2020
Net book amount
At 31 December 2020
At 31 December 2019
Freehold
property
£
1,530,250
-
-
-
Furniture
and
equipment
£
667,189
-
17,573
(206,079)
Motor
vehicles
£
83,034
-
-
(26,034)
Total
£
2,280,473
-
17,573
(232,113)
1,530,250 478,683 57,000 2,065,933
554,117
-
45,533
-
571,803
-
20,409
(202,554)
26,034
-
14,250
(26,034)
1,151,954
-
80,192
(228,588)
599,650 389,658 14,250 1,003,558
930,601 89,025 42,750 1,062,375
976,133 95,386 57,000 1,128,519

Included within freehold property are properties originally included at valuation which was used as deemed cost; at Thornycroft the property was included at £575,000 and two properties used for service delivery which were included in fixed assets at a valuation of £310,000. (No further valuation of the properties has been carried out as the trustees believe that there is no material difference between the deemed cost and the current net book value).

16 Investment Properties

Cost
At 1 January 2020
Additions
Revaluation in the year
Transfer to current asset investment properties
At 31 December 2020
Investment
properties
£
1,815,000
-
46,600
(592,500)
Social
investments
£
161,226
2,543
-
-
163,769
Total
£
1,976,226
2,543
46,600
(592,500)
1,269,100 1,432,869

Investment properties represents 11 properties leased on commercial rentals to third parties (2019: 12) and a further 5 (2019: 7) which are not in recreational use and are retained for their capital appreciation. 3 properties have been transferred to current asset investments in 2020. Properties held for commercial rental have been valued, as at 31 December 2020, based on the expected future income stream to be generated, the difference in valuation from 2019 has been reflected above. All other properties were valued at 31 December 2018, based on their existing use. Valuations were performed by Fisher Hargreaves Proctor Limited. These valuations are still considered appropriate as at 31 December 2020.

Social investments are used in the furtherance of the organisation’s objective to continue to secure provision of recreational facilities that are still utilised and needed by former mining communities. A total of 212 properties are leased to charities, sports clubs, community organisations and local authorities. All sites are subject to leases ranging from 5 to 101 years in duration and at peppercorn rentals. It is the intention of the organisation to retain properties in recreational use in the long term, as such they are considered not to have a capital value over and above any acquisition cost.

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

24

Notes to the financial statements

17 Investments and Investment (losses)/gains

Quoted UK Stock Exchange Investments
Market value at 1 January
Additions at cost
Disposal proceeds
Net investment (loss)/gain
Market value at 31 December
Historical cost at 31 December
2020
£
27,826,138
4,970,306
(5,135,836)
(322,389)
2019
£
24,002,722
3,397,097
(2,226,949)
2,653,268
27,338,219 27,826,138
20,669,234 19,160,025

The difference between market value and historical costs is included within unrestricted funds and endowments.

Funds held by Investment Managers
Investments comprise the following:
Investments listed on a stock exchange
Cash deposits held as part of investment portfolio
Total investments
Net (loss)/gain on investments
(Loss)/gain on quoted investments
Loss on foreign exchange
2020
£
27,338,219
390,641
2019
£
27,826,138
324,533
27,728,859 28,150,671
2020
£
(322,389)
(2,560)
2019
£
2,653,268
-
(324,949) 2,653,268

18 Current Asset Investment Properties

Cost
At 1 January 2020
Transfer from fixed asset investment properties
Revaluation in year
Disposals
At 31 December 2020
Total
£
5,262,000
592,500
-
(1,300,000)
4,554,500

Current asset investments represents 7 properties (2019: 8). 3 properties have been transferred from fixed asset investment properties and 4 have been disposed. The trustees have determined that the continued holding of these properties does not align with the organisation’s objectives and properties will be realised at best value in accordance with the Charities Act 2011 guidance.

The properties have been valued based on an open market value at 31 December 2018 by Fisher Hargreaves Proctor Limited. These valuations are still considered appropriate at 31 December 2020.

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

25

Notes to the financial statements

19 Debtors

Due within one year:

Due within one year:
Trade debtors
Amounts owed by group undertakings
Amounts due from Regional Trust and Convalescent Funds
Prepayments
Other debtors
Miners Welfare Charities
Due after more than one year:
Miners Welfare Charities
Total debtors as at 31 December 2020
20
Cash at bank and in hand
Total cash and bank balances as at 31 December
21
Creditors: amounts falling due within one year
Funds committed to mining charities
Other creditors and accruals
Social security and other taxes
Repayment plan: pension liability
2020
£
19,880
138,999
85,478
162,388
10,670
2,000
2019
£
50,201
81,002
23,837
80,649
37,702
115,580
419,415 388,971
2020
£
20,983
2019
£
20,983
440,398 409,954
2020
£
3,488,963
2019
£
3,169,282
2020
£
100,871
240,119
32,721
246,000
2019
£
252,053
207,520
88,100
328,000
619,711 875,673

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

26

Notes to the financial statements

22 Financial instruments

Carrying amount of financial assets
Measured at amortised cost
Trade debtors
Amounts owed by group undertakings
Amounts due from Regional Trust & Convalescence Funds
Car loans
Miners Welfare Charities
Carrying amount of financial liabilities
Measured at amortised cost
Funds held on behalf of third parties
Trade creditors
Other creditors
2020
£
19,880
138,999
82,978
10,671
22,984
2019
£
50,201
81,002
23,837
27,954
136,563
275,512 319,557
100,871
66,820
3,481
252,053
7,894
58,642
171,172 318,589

23 Creditors: amounts falling due after more than one year

CISWO participates in the Industry Wide Coal Staff Superannuation Scheme. At the year end a repayment plan had been agreed to fund past deficits on the scheme as follows:

Repayment Plan: pension liability 2020
2019
£
£
-
223,161

The current repayment plan requires the organisation to pay a sum of £27,333 per month until September 2021. (See note 26).

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

27

Notes to the financial statements

24 Analysis of net assets between funds

Fixed assets
Tangible fixed assets
Investment properties
Investments
Current assets
Stock
Debtors
Current asset investment properties
Cash
Current liabilities
Amounts falling due within one year
Net current assets
Creditors: amounts falling due after
one year
Provision for liabilities
Net assets
Endowment funds
Fixed assets
Tangible fixed assets
Investment properties
Investments
Current assets
Stock
Debtors
Current asset investment properties
Cash
Current liabilities
Amounts falling due within one year
Net current assets
Creditors: amounts falling due after
one year
Provision for liabilities
Net assets
Endowment funds
Unrestricted
fund
£
711,905
1,432,869
4,044,955
Unrestricted
fund
£
711,905
1,432,869
4,044,955
Endowment
funds
£
350,470
-
23,464,111
Endowment
funds
£
350,470
-
23,464,111
Restricted
funds
£
-
-
219,793
Restricted
funds
£
-
-
219,793
Total
2020
£
1,062,375
1,432,869
27,728,859
Total
2019
£
1,128,519
1,976,226
28,150,671
6,189,729
1,500
440,398
4,554,500
3,215,985
23,814,581
-
-
-
197,522
219,793
-
-
-
75,456
30,224,103
1,500
440,398
4,554,500
3,488,963
31,255,416
1,500
409,954
5,262,000
3,169,282
8,212,383
(619,711)
197,522
-
75,456
-
8,485,361
(619,711)
8,842,736
(875,673)
7,592,672 197,522 75,456 7,865,650 7,967,063
-
(30,293)
-
-
-
-
-
(30,293)
(223,161)
(46,997)
13,752,108 24,012,103 295,249 38,059,460 38,952,321
Fixed assets
Tangible fixed assets
Investments
Current assets
Cash at bank
At 31 December
Endowment
Fund
£
-
23,464,111
-
Permanent
Endowment
Fund
£
350,464
-
-
King's Silver
Jubilee and
Coronation
Cottages
Permanent
Endowment
Fund
£
6
-
197,522
Total
2020
£
350,470
23,464,111
197,522
Total
2019
£
350,470
23,506,927
197,522
23,464,111 350,464 197,528 24,012,103 24,054,919
King's Silver
Jubilee and
Coronation
Cottages
Permanent Permanent
Endowment Endowment Endowment Total Total
Fund Fund Fund 2020 2019
£ £ £ £ £
Fixed assets
Tangible fixed assets - 350,464 6 350,470 350,470
Investments 23,464,111 - - 23,464,111 23,506,927
Current assets
Cash at bank - - 197,522 197,522 197,522
At 31 December 23,464,111 350,464 197,528 24,012,103 24,054,919

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

28

Notes to the financial statements

24 Analysis of net assets between funds (continued)

Restricted funds

Current assets
Investments
Cash at bank
At 31 December
King's Silver
Jubilee and
Coronation
Cottages
Restricted
Fund
£
-
31,764
Four
Collieries
Fund
-
43,692
North
Derbyshire
NUM
Fund
219,793
-
Total
2020
£
219,793
75,456
Total
2019
£
263,476
85,089
31,764 43,692 219,793 295,249 348,565

The net assets of the charity are represented by the following funds:

Unrestricted Fund

This is the core operational fund of the charity through which all its operational work is channelled.

Endowment Fund (Endowment Fund)

This is the core investment reserve fund of the charity. It comprises the former Capital Endowment Fund of CISWO and the former Endowment Fund of CIBT.

Permanent Endowment Fund (Endowment Fund)

This fund is comprised solely of fixed assets that cannot be realised for revenue purposes.

King's Silver Jubilee and Coronation Cottages Permanent Endowment Fund (Endowment Fund)

The Charity Commission Scheme which linked this charity to the organisation required the properties to be separately identified together with the proceeds received upon any subsequent disposals.

King's Silver Jubilee and Coronation Cottages Restricted Fund (Restricted Fund)

This fund is to be applied in meeting the costs of administering and managing the King's Silver Jubilee and Coronation Cottages properties.

Four Collieries Fund (Restricted Funds)

This fund was established by gift transfer from the United Collieries Benevolent Fund and is to be used for the relief of hardship in the East Midlands Coalfield.

North Derbyshire NUM Fund (Restricted Funds)

These funds were transferred to the Coal Industry Social Welfare Organisation in 2015. The funds are to be used at the discretion of the trustees to benefit the mining communities of North Derbyshire.

25 Merger with the Coal Industry Benevolent Trust and King's Silver Jubilee and Coronation Cottages

Under a Charity Commission Scheme for England and Wales dated 1 January 2010, the Coal Industry Benevolent Trust (CIBT) and King’s Silver Jubilee and Coronation Cottages are to be treated as forming part of the Coal Industry Social Welfare Organisation for the purposes of Part II (registration) and Part VI (accounting) of the Charities Act 1993.

The trusteeship of the property of CIBT was transferred by scheme to CISWO for the relief of poverty and hardship amongst that charity’s beneficiaries. The permanent endowment property of CIBT will be administered by CISWO as a linked charity. King’s Silver Jubilee and Coronation Cottages will be administered in accordance with its governing document by CISWO.

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

29

Notes to the financial statements

26 Pension Schemes

Industry Wide Coal Staff Superannuation Scheme

The charity contributes to the Industry Wide Coal Staff Superannuation Scheme, a defined benefit scheme for the benefit of 3 current and 60 former employees. The assets of the scheme are administered by pension scheme trustees in a fund independent from that of the charity. The scheme was closed to new entrants on 1 January 1995.

The charity's contributions are affected by a surplus or deficit in the scheme but the charity is unable to identify its share of the assets and liabilities when they choose. The charity has applied the multi-employer exemption to account for the scheme as a defined contribution scheme.

The cost for the year for this scheme was £386,806 (2019: £157,831).

An actuarial valuation was undertaken as at 31 December 2018. The resulting repayment plan requires the organisation to pay deficit contributions of £27,333 per month until September 2021.

Defined Contribution Scheme

The charity contributes to defined contribution scheme on behalf of employees. The cost for the year was £169,927 (2019: £193,487).

27 Related party transactions

As a wholly controlled subsidiary of the Coal Industry Social Welfare Organisation 2014, the charity is exempt from the requirement of FRS 102 paragraph 33.1A to disclose transactions with other members of the group.

28 Operating lease commitments

The total lease commitment under non-cancellable operating leases is as follows:

In less than one year
Between two and five years
Land and
Buildings
2020
£
11,996
-
Other
2020
£
27,442
35,024
Land and
Buildings
2019
£
11,996
11,996
Other
2019
£
30,696
57,274
11,996 62,466 23,992 87,970

29 Contingent liabilities and capital commitments

There were no contingent liabilities or capital commitments as at 31 December 2020 and 31 December 2019.

DocuSign Envelope ID: EA375819-6602-401D-92F9-CBEECA9430EA

Coal Industry Social Welfare Organisation Financial statements for the year ended 31 December 2020

30

Notes to the financial statements

30 Provision for liabilities

Balance at 1 January 2020
Released in the year
Balance at 31 December 2020
Holiday
pay accrual
£
46,997
(16,704)
Total
provisions
£
46,997
(16,704)
30,293 30,293

The holiday pay provision represents holiday balances accrued as a result of services rendered in the current period and which employees are entitled to carry forward. The provision is measured as the salary cost payable for the period of absence.

31 Controlling related party

The Coal Industry Social Welfare Organisation 2014 (charity no. 1160157 and Company no. 09113084) is the sole corporate trustee and the controlling party of the Coal Industry Social Welfare Organisation. Copies of the parent charity's consolidated financial statements may be obtained from the charity at The Old Rectory, Rectory Drive, Whiston, Rotherham, S60 4JG.