OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

for the Year Ended 30Se tembe r 2022
2022 2021
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
'l49,797 148,006
Other trading
activities
51,688 21,979
Investment
income
(169) 500
Other income 1,827
Total 203,143 170,485
EXPENDITURE ON
Raising funds 95,795 54,199
Charitable
activities
Riding faciiities to the disabled 152,672 98,942
Total 248,467 153,141
NET INCOME/(EXPENDITURE) (45,324) 17,344
RECONCILIATION
OF FUNDS
Total funds brought
forward
332,519 315,175
TOTAL FUNDS CARRIED FORWARD 287,195 332,519

for the Disable d
Re lstered number.
0271
4
4
B~atance Shee
30Se tember 2022
2022 2021
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 73,166 81,888
CURRENT ASSETS
Debtors 16,562 17,244
Cash at bank 203,096 237,903
219,658 255,147
CREDITORS
Amounts falling due within one year 10 (5,629) (4,516)
NET CURRENT ASSETS 214,029 250,631
TOTAL ASSETSLESSCURRENT UABILITIES 287,195 332,519
NET ASSETS 287,195 332,519
FUNDS
Unrestricted
funds
287,195 332,519
TOTAL FUNDS 287,195 332,519

2022 2021
Fundraising events 2,928
Temporary letting and licensing ofcharitable property 9,147 4,305
Tuition fees and hire of hats 42,541 14,746
51,688 21,979
INVESTMENT INCOME
2022 2021
F
8ank deposit interest (169) 500
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2022 2021
E
Depreciation —owned assets 9,753 9,774
Hire ofplant and machinery 684 1,292

The average
monthly
number o
femp loyees
during the year was as follows:
2022 2021
General administration 8 8
No employees
received emoluments
in excess ofF60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
148,006
Other trading
activities
21,979
Investment
income
500
170,485
EXPENDITURE ON
Raising funds
Charitable
activities
Riding facilities to the disabled 98,942
Total 153,141

COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITI ES - continued
Unrestricted
fundf
NET INCOME 17,344
RECONCILIATION OF FUNDS
Total funds brought forward 315,175
TOTAL FUNDS CARRIED FORWARD 332,519

TANGIBLE FIXEDASSETS
Short Plant and
leasehold machinery Totals
F
COST
At 1 October 2021 168,105 40,228 208,333
Additions 1,031 1,031
At 30September 2022 168,105 41,259 209,364
DEPRECIATION
At 1 October 2021 107,120 19,325 126,445
Charge for year 6,395 3,358 9,753
At 30September 2022 113,515 22,683 136,198
NET BOOK VALUE
At 30September 2022 54,590 18,576 73,166
At 30September 2021 60,985 20,903 81,888
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
F
Trade debtors 260
Other debtors 4,607 384
Leyboume
Riding School
6,836 10,172
Accrued income 1,407 425
Prepayments 3,712 6,003
16,562 17,244

2022 2021
F
Trade creditors 1,651 1,926
Social security and other taxes 769 390
Other creditors 428 376
Deferred income 180
Accrued expenses 2,781 1,644
5,629 4,516
MOVEMENT IN FUNDS
Net
At movement At
1.10.21 in funds 30.9.22
E f
Unrestricted funds
General fund 332,519 (45,324) 287,195
TOTAL FUNDS 332,519 (45,324) 287,195
Net movement in funds, included in the above are as foilows:
Incoming Resources Movement
resources expended in funds
F
Unrestricted funds
General
fund
203,143 (248,467) (45,324)
TOTAL FUNDS 203,143 (248,467) (45,324)
Comparatlves for movement In funds
Net
At movement At
1.10.20 in funds 30.9.21
F
Unrestricted funds
General
fund
315,175 17,344 332,519
TOTAL FUNDS 315,175 17,344 332,519
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E
Unrestricted funds
General fund 170,485 (153,141) 'l7,344
TOTAL FUNDS 170,485 (153,141) 17,344

A current yea r 12months
and prior year 12m
onths
combined
position
is as follows:
Net
At movement At
1.10.20 in funds 30.9.22
E E
Unrestricted funds
General fund 315,175 (27,980) 287,195
TOTAL FUNDS 315,175 (27,980) 287,195
A current
yea
as follows:
r 12 months
and prior year 12
months
combined
net movement
in
funds,
included
i
n the above
Incoming Resources Movement
resources expended
f
in funds
E
Unrestricted funds
General fund 373,628 (401,608) (27,980)
TOTAL FUNDS 373,628 (401,608) (27,980)