| for | the Year Ended 30Se tembe | r 2022 | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
'l49,797 | 148,006 | ||
| Other trading activities |
51,688 | 21,979 | ||
| Investment income |
(169) | 500 | ||
| Other income | 1,827 | |||
| Total | 203,143 | 170,485 | ||
| EXPENDITURE ON | ||||
| Raising funds | 95,795 | 54,199 | ||
| Charitable activities |
||||
| Riding faciiities to the disabled | 152,672 | 98,942 | ||
| Total | 248,467 | 153,141 | ||
| NET INCOME/(EXPENDITURE) | (45,324) | 17,344 | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
332,519 | 315,175 | ||
| TOTAL FUNDS CARRIED FORWARD | 287,195 | 332,519 |
| for the Disable | d Re lstered number. 0271 4 |
4 | ||
|---|---|---|---|---|
| B~atance Shee | ||||
| 30Se tember 2022 | ||||
| 2022 | 2021 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| FIXEDASSETS | ||||
| Tangible | assets | 73,166 | 81,888 | |
| CURRENT ASSETS | ||||
| Debtors | 16,562 | 17,244 | ||
| Cash at | bank | 203,096 | 237,903 | |
| 219,658 | 255,147 | |||
| CREDITORS | ||||
| Amounts | falling due within one year | 10 | (5,629) | (4,516) |
| NET CURRENT ASSETS | 214,029 | 250,631 | ||
| TOTAL | ASSETSLESSCURRENT UABILITIES | 287,195 | 332,519 | |
| NET ASSETS | 287,195 | 332,519 | ||
| FUNDS | ||||
| Unrestricted funds |
287,195 | 332,519 | ||
| TOTAL | FUNDS | 287,195 | 332,519 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Fundraising | events | 2,928 | |||
| Temporary | letting and licensing ofcharitable | property | 9,147 | 4,305 | |
| Tuition fees | and hire of | hats | 42,541 | 14,746 | |
| 51,688 | 21,979 | ||||
| INVESTMENT INCOME | |||||
| 2022 | 2021 | ||||
| F | |||||
| 8ank deposit interest | (169) | 500 | |||
| NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||
| 2022 | 2021 | ||||
| E | |||||
| Depreciation | —owned assets | 9,753 | 9,774 | ||
| Hire ofplant | and machinery | 684 | 1,292 |
| The average monthly number o |
femp | loyees during the year was as follows: |
||
|---|---|---|---|---|
| 2022 | 2021 | |||
| General administration | 8 | 8 | ||
| No employees received emoluments |
in excess ofF60,000. | |||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | ||||
| fund | ||||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
148,006 | |||
| Other trading activities |
21,979 | |||
| Investment income |
500 | |||
| 170,485 | ||||
| EXPENDITURE ON | ||||
| Raising funds | ||||
| Charitable activities |
||||
| Riding facilities to the disabled | 98,942 | |||
| Total | 153,141 |
| COMPARATIVES |
FOR THE STATEMENT OF FINANCIAL ACTIVITI | ES - continued |
|---|---|---|
| Unrestricted | ||
| fundf | ||
| NET INCOME | 17,344 | |
| RECONCILIATION | OF FUNDS | |
| Total funds brought | forward | 315,175 |
| TOTAL FUNDS CARRIED FORWARD | 332,519 |
| TANGIBLE FIXEDASSETS | |||
|---|---|---|---|
| Short | Plant and | ||
| leasehold | machinery | Totals | |
| F | |||
| COST | |||
| At 1 October 2021 | 168,105 | 40,228 | 208,333 |
| Additions | 1,031 | 1,031 | |
| At 30September 2022 | 168,105 | 41,259 | 209,364 |
| DEPRECIATION | |||
| At 1 October 2021 | 107,120 | 19,325 | 126,445 |
| Charge for year | 6,395 | 3,358 | 9,753 |
| At 30September 2022 | 113,515 | 22,683 | 136,198 |
| NET BOOK VALUE | |||
| At 30September 2022 | 54,590 | 18,576 | 73,166 |
| At 30September 2021 | 60,985 | 20,903 | 81,888 |
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2022 | 2021 | ||
| F | |||
| Trade debtors | 260 | ||
| Other debtors | 4,607 | 384 | |
| Leyboume Riding School |
6,836 | 10,172 | |
| Accrued income | 1,407 | 425 | |
| Prepayments | 3,712 | 6,003 | |
| 16,562 | 17,244 |
| 2022 | 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| F | ||||||||||
| Trade creditors | 1,651 | 1,926 | ||||||||
| Social security and other | taxes | 769 | 390 | |||||||
| Other creditors | 428 | 376 | ||||||||
| Deferred income | 180 | |||||||||
| Accrued expenses | 2,781 | 1,644 | ||||||||
| 5,629 | 4,516 | |||||||||
| MOVEMENT | IN FUNDS | |||||||||
| Net | ||||||||||
| At | movement | At | ||||||||
| 1.10.21 | in funds | 30.9.22 | ||||||||
| E | f | |||||||||
| Unrestricted | funds | |||||||||
| General fund | 332,519 | (45,324) | 287,195 | |||||||
| TOTAL FUNDS | 332,519 | (45,324) | 287,195 | |||||||
| Net movement | in funds, | included | in | the above | are as foilows: | |||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| F | ||||||||||
| Unrestricted | funds | |||||||||
| General fund |
203,143 | (248,467) | (45,324) | |||||||
| TOTAL FUNDS | 203,143 | (248,467) | (45,324) | |||||||
| Comparatlves | for movement | In | funds | |||||||
| Net | ||||||||||
| At | movement | At | ||||||||
| 1.10.20 | in funds | 30.9.21 | ||||||||
| F | ||||||||||
| Unrestricted | funds | |||||||||
| General fund |
315,175 | 17,344 | 332,519 | |||||||
| TOTAL FUNDS | 315,175 | 17,344 | 332,519 | |||||||
| Comparative | net movement | in | funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| E | ||||||||||
| Unrestricted | funds | |||||||||
| General fund | 170,485 | (153,141) | 'l7,344 | |||||||
| TOTAL FUNDS | 170,485 | (153,141) | 17,344 |
| A current yea | r 12months and prior year 12m |
onths combined position is as follows: |
||
|---|---|---|---|---|
| Net | ||||
| At | movement | At | ||
| 1.10.20 | in funds | 30.9.22 | ||
| E | E | |||
| Unrestricted | funds | |||
| General fund | 315,175 | (27,980) | 287,195 | |
| TOTAL FUNDS | 315,175 | (27,980) | 287,195 |
| A current yea as follows: |
r 12 months and prior year 12 |
months combined net movement in |
funds, included i |
n the above |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended f |
in funds E |
||
| Unrestricted | funds | |||
| General fund | 373,628 | (401,608) | (27,980) | |
| TOTAL FUNDS | 373,628 | (401,608) | (27,980) |